{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["3","4","5","6","7","8","9","10","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":9},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3","index":0,"n_rows":12,"n_cols":12,"rows_kept":12,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[10,0,10,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2024年3月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"理小路",96.1,19.5835,0.12,null,null,{"v":0,"d":"0.00%"},16.3815,14.1215,{"v":0.8364950085531186,"d":"83.65%"},"主体工程已基本完工"]
[2,"卓小路",119.532,22.2835,0.13,0.1035,0.1035,{"v":0.7961538461538461,"d":"79.62%"},19.0387,16.0495,{"v":0.8543855318957972,"d":"85.44%"},"主体工程已基本完工"]
[3,"九石路",143,41.92,3.2994,0.4332,0.4332,{"v":0.13129659938170576,"d":"13.13%"},19.731,16.501,{"v":0.47068225190839696,"d":"47.07%"},"累计完成：路基土石方277万方，占总量的79.5%，挡防工程60.7万方，占总量的80.7%，涵洞完成83.5%；路面底基层完成82.8%,基层完成82.8%，下面层完成48.5%,上面层完成43.2%；桥梁桩基完成527根，占总量的61.9%，梁板预制361片，占总量的80.4%，安装301片,占总量的67%，现浇箱梁99跨，占总量的47.4%；隧道掘进7433米,占总量15116米的49.2%，二衬7192米，占总量的47.6%,其中贡嘎隧道掘进2278米，占总量9961米的22.9%。"]
[4,"小高山隧道",8.003,4.1623,0.2224,0.0925,0.0925,{"v":0.4159172661870504,"d":"41.59%"},3.7199,3.7199,{"v":0.8937126108161353,"d":"89.37%"},"主体工程已基本完工"]
[5,"夹金山隧道",9.945,18.4785,2.7945,0.5956,0.5956,{"v":0.213132939702988,"d":"21.31%"},7.8156,7.2156,{"v":0.42295640879941554,"d":"42.30%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进5025米，占总量9350米的53.7%，二衬4789米，占总量的51.2%，平导洞掘进完成100%，二衬1719米，占总量的18.4%。"]
[6,"泸汉路",24.774,4.7528,1.0617,0.02,0.02,{"v":0.01883771310162946,"d":"1.88%"},0.02,0.02,{"v":0.0042080457835381255,"d":"0.42%"},"累计完成：完成驻地建设"]
["合计",null,401.354,111.1806,7.628,1.2448000000000001,1.2448000000000001,{"v":0.16318825380178292,"d":"16.32%"},66.7067,57.627500000000005,{"v":0.5999850693376362,"d":"60.00%"}]
[null,"制表：罗淑华",{"$nulls":3},"复核：陈红",null,null,"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"4","index":1,"n_rows":12,"n_cols":12,"rows_kept":12,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[10,0,10,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2024年4月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"理小路",96.1,19.5835,0.12,null,null,{"v":0,"d":"0.00%"},16.3815,14.1215,{"v":0.8364950085531186,"d":"83.65%"},"主体工程已基本完工"]
[2,"卓小路",119.532,22.2835,0.13,0.0499,0.1534,{"v":1.18,"d":"118.00%"},19.0886,16.0994,{"v":0.8566248569569412,"d":"85.66%"},"主体工程已基本完工"]
[3,"九石路",143,41.92,3.2994,0.3171,0.7503,{"v":0.22740498272413165,"d":"22.74%"},20.0481,16.8181,{"v":0.4782466603053435,"d":"47.82%"},"累计完成：路基土石方277万方，占总量的79.5%，挡防工程60.7万方，占总量的80.7%，涵洞完成83.5%；路面底基层完成82.8%,基层完成82.8%，下面层完成56.8%,上面层完成43.2%；桥梁桩基完成527根，占总量的61.9%，梁板预制377片，占总量的84%，安装301片,占总量的67%，现浇箱梁99跨，占总量的47.4%；隧道掘进7658米,占总量15116米的50.7%，二衬7408米，占总量的49%,其中贡嘎隧道掘进2503米，占总量9961米的25.1%。"]
[4,"小高山隧道",8.003,4.1623,0.2224,0.0332,0.1257,{"v":0.5651978417266188,"d":"56.52%"},3.7531,3.7531,{"v":0.9016889700406024,"d":"90.17%"},"主体工程已基本完工"]
[5,"夹金山隧道",9.945,18.4785,2.7945,0.3602,0.9558,{"v":0.34202898550724636,"d":"34.20%"},8.1758,7.5543,{"v":0.44244933300863165,"d":"44.24%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进5511米，占总量9350米的58.9%，二衬5065米，占总量的54.1%，平导洞掘进完成100%，二衬1719米，占总量的18.4%。"]
[6,"泸汉路",24.774,4.7528,1.0617,0.018,0.038,{"v":0.03579165489309597,"d":"3.58%"},0.038,0.038,{"v":0.007995286988722438,"d":"0.80%"},"累计完成：完成驻地建设、临时工程"]
["合计",null,401.354,111.1806,7.628,0.7784,2.0231999999999997,{"v":0.2652333508127949,"d":"26.52%"},67.4851,58.3844,{"v":0.6069862907737501,"d":"60.70%"}]
[null,"制表：罗淑华",{"$nulls":3},"复核：陈红",null,null,"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"5","index":2,"n_rows":12,"n_cols":12,"rows_kept":12,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[10,0,10,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2024年5月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"理小路",96.1,19.5835,0.12,null,null,{"v":0,"d":"0.00%"},16.3815,14.1215,{"v":0.8364950085531186,"d":"83.65%"},"主体工程已基本完工"]
[2,"卓小路",119.532,22.2835,0.13,null,0.1534,{"v":1.18,"d":"118.00%"},19.0886,16.0994,{"v":0.8566248569569412,"d":"85.66%"},"主体工程已基本完工"]
[3,"九石路",143,41.92,3.2994,0.35,1.1003,{"v":0.33348487603806753,"d":"33.35%"},20.3981,17.1681,{"v":0.48659589694656485,"d":"48.66%"},"累计完成：路基土石方285.2万方，占总量的81.9%，挡防工程62.8万方，占总量的83.5%，涵洞完成83.5%；路面底基层完成82.8%,基层完成82.8%，下面层完成61%,上面层完成55.7%；桥梁桩基完成527根，占总量的61.9%，梁板预制377片，占总量的84%，安装307片,占总量的69.4%，现浇箱梁103跨，占总量的49.3%；隧道掘进7874米,占总量15116米的52.1%，二衬7624米，占总量的50.4%,其中贡嘎隧道掘进2719米，占总量9961米的27.3%。"]
[4,"小高山隧道",8.003,4.1623,0.2224,0.033,0.1587,{"v":0.7135791366906475,"d":"71.36%"},3.7861,3.7861,{"v":0.9096172789082958,"d":"90.96%"},"主体工程已基本完工"]
[5,"夹金山隧道",9.945,18.4785,2.7945,0.2688,1.2246,{"v":0.4382179280730005,"d":"43.82%"},8.4446,7.8231,{"v":0.4569959682874692,"d":"45.70%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进6112米，占总量9350米的65.4%，二衬5361米，占总量的57.3%，平导洞掘进完成100%，二衬1719米，占总量的18.4%。"]
[6,"泸汉路",24.774,4.7528,1.0617,0.007,0.045,{"v":0.04238485447866629,"d":"4.24%"},0.045,0.045,{"v":0.009468103012960782,"d":"0.95%"},"累计完成：完成驻地建设、临时工程"]
["合计",null,401.354,111.1806,7.628,0.6587999999999999,2.682,{"v":0.3515993707393812,"d":"35.16%"},68.1439,59.0432,{"v":0.61291178496968,"d":"61.29%"}]
[null,"制表：罗淑华",{"$nulls":3},"复核：陈红",null,null,"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"6","index":3,"n_rows":12,"n_cols":14,"rows_kept":12,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[10,0,10,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2024年6月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"理小路",96.1,19.5835,0.12,null,null,{"v":0,"d":"0.00%"},16.3815,14.1215,{"v":0.8364950085531186,"d":"83.65%"},"主体工程已基本完工"]
[2,"卓小路",119.532,22.2835,0.13,null,0.1534,{"v":1.18,"d":"118.00%"},19.0886,16.0994,{"v":0.8566248569569412,"d":"85.66%"},"主体工程已基本完工"]
[3,"九石路",143,41.92,3.2994,0.543,1.6433,{"v":0.49806025337940235,"d":"49.81%"},20.9411,17.6111,{"v":0.499549141221374,"d":"49.95%"},"累计完成：路基土石方288.2万方，占总量的82.7%，挡防工程65.2万方，占总量的86.7%，涵洞完成83.5%；路面底基层完成82.8%,基层完成82.8%，下面层完成62.6%,上面层完成62.6%；桥梁桩基完成537根，占总量的63%，梁板预制377片，占总量的84%，安装317片,占总量的70.6%，现浇箱梁103跨，占总量的49.3%；隧道掘进8128米,占总量15116米的53.8%，二衬7848米，占总量的51.9%,其中贡嘎隧道掘进2973米，占总量9961米的29.8%。",null,0.1]
[4,"小高山隧道",8.003,4.1623,0.2224,0.0101,0.1688,{"v":0.7589928057553957,"d":"75.90%"},3.7962,3.7962,{"v":0.9120438219253777,"d":"91.20%"},"主体工程已基本完工"]
[5,"夹金山隧道",9.945,18.4785,2.7945,0.3811,1.6057,{"v":0.574592950438361,"d":"57.46%"},8.8257,8.2042,{"v":0.4776199366831723,"d":"47.76%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进6598米，占总量9350米的70.6%，二衬5601米，占总量的59.9%，平导洞掘进完成100%，二衬2067米，占总量的22.1%。"]
[6,"泸汉路",24.774,4.7528,1.0617,0.1038,0.1488,{"v":0.14015258547612316,"d":"14.02%"},0.1488,0.1488,{"v":0.03130786062952365,"d":"3.13%"},"累计完成：路基工程施工准备工作，隧道掘进准备工作。"]
["合计",null,401.354,111.1806,7.628,1.038,3.72,{"v":0.4876769795490299,"d":"48.77%"},69.1819,59.9812,{"v":0.6222479461344875,"d":"62.22%"}]
[null,"制表：罗淑华",{"$nulls":3},"复核：陈红",null,null,"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"7","index":4,"n_rows":12,"n_cols":12,"rows_kept":12,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[10,0,10,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2024年7月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"理小路",96.1,19.5835,0.12,null,null,{"v":0,"d":"0.00%"},16.3815,14.1215,{"v":0.8364950085531186,"d":"83.65%"},"主体工程已基本完工"]
[2,"卓小路",119.532,22.2835,0.13,null,0.1534,{"v":1.18,"d":"118.00%"},19.0886,16.0994,{"v":0.8566248569569412,"d":"85.66%"},"主体工程已基本完工"]
[3,"九石路",143,41.92,3.2994,0.297,1.9403,{"v":0.5880766199915136,"d":"58.81%"},21.2381,17.9081,{"v":0.5066340648854961,"d":"50.66%"},"累计完成：路基土石方291.3万方，占总量的83.6%，挡防工程67.2万方，占总量的89.4%，涵洞完成84.65%；路面底基层完成82.8%,基层完成82.8%，下面层完成62.6%,上面层完成62.6%；桥梁桩基完成556根，占总量的65.2%，梁板预制377片，占总量的84%，安装317片,占总量的70.6%，现浇箱梁103跨，占总量的49.3%；隧道掘进8368米,占总量15116米的55.4%，二衬8098米，占总量的53.6%,其中贡嘎隧道掘进3213米，占总量9961米的32.2%。"]
[4,"小高山隧道",8.003,4.1623,0.2224,0.0151,0.1839,{"v":0.8268884892086332,"d":"82.69%"},3.8113,3.8113,{"v":0.9156716238618072,"d":"91.57%"},"主体工程已基本完工"]
[5,"夹金山隧道",9.945,18.4785,2.7945,0.2535,1.8592,{"v":0.6653068527464662,"d":"66.53%"},9.0792,8.4577,{"v":0.49133858267716535,"d":"49.13%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进7071米，占总量9350米的75.6%，二衬6039米，占总量的64.6%，平导洞掘进完成100%，二衬2386米，占总量的25.5%。"]
[6,"泸汉路",24.774,4.7528,1.0617,0.0491,0.1979,{"v":0.18639917114062352,"d":"18.64%"},0.1979,0.1979,{"v":0.04163861302810975,"d":"4.16%"},"累计完成：路基工程施工准备工作，隧道掘进28米，占总量1667米的1.7%。"]
["合计",null,401.354,111.1806,7.628,0.6147,4.3347,{"v":0.5682616675406397,"d":"56.83%"},69.79660000000001,60.59590000000001,{"v":0.6277767883965369,"d":"62.78%"}]
[null,"制表：罗淑华",{"$nulls":3},"复核：陈红",null,null,"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"8","index":5,"n_rows":12,"n_cols":12,"rows_kept":12,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[10,0,10,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2024年8月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"理小路",96.1,19.5835,0.12,null,null,{"v":0,"d":"0.00%"},16.3815,14.1215,{"v":0.8364950085531186,"d":"83.65%"},"主体工程已基本完工"]
[2,"卓小路",119.532,22.2835,0.13,null,0.1534,{"v":1.18,"d":"118.00%"},19.0886,16.0994,{"v":0.8566248569569412,"d":"85.66%"},"主体工程已基本完工"]
[3,"九石路",143,41.92,3.2994,0.1471,2.0874,{"v":0.6326604837243136,"d":"63.27%"},21.3852,18.0552,{"v":0.5101431297709924,"d":"51.01%"},"累计完成：路基土石方293万方，占总量的84.1%，挡防工程67.5万方，占总量的89.8%，涵洞完成84.65%；路面底基层完成82.8%,基层完成82.8%，下面层完成62.6%,上面层完成62.6%；桥梁桩基完成556根，占总量的65.2%，梁板预制377片，占总量的84%，安装317片,占总量的70.6%，现浇箱梁103跨，占总量的49.3%；隧道掘进8539米,占总量15116米的56.5%，二衬8289米，占总量的54.8%,其中贡嘎隧道掘进3384米，占总量9961米的34%。"]
[4,"小高山隧道",8.003,4.1623,0.2224,0.1898,0.3737,{"v":1.6803057553956835,"d":"168.03%"},4.0011,4.0011,{"v":0.9612714124402374,"d":"96.13%"},"主体工程已基本完工"]
[5,"夹金山隧道",9.945,18.4785,2.7945,0.3852,2.2444,{"v":0.8031490427625694,"d":"80.31%"},9.4644,8.8429,{"v":0.5121844305544281,"d":"51.22%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；桥梁桩基完成3根，占总量的18.8%；隧道主洞掘进7598米，占总量9350米的81.3%，二衬6549米，占总量的70%，平导洞掘进完成100%，二衬2770米，占总量的29.6%。"]
[6,"泸汉路",24.774,4.7528,1.0617,0.0828,0.2807,{"v":0.2643873033813695,"d":"26.44%"},0.2807,0.2807,{"v":0.059059922571957586,"d":"5.91%"},"累计完成：路基土石方5.6万方，占总量的7.3%，挡防工程1.1万方，占总量的7.5%；涵洞完成1%；隧道主洞掘进30米，占总量1667米的1.8%。"]
["合计",null,401.354,111.1806,7.628,0.8049,5.139600000000001,{"v":0.6737808075511275,"d":"67.38%"},70.6015,61.400800000000004,{"v":0.6350163607679757,"d":"63.50%"}]
[null,"制表：罗淑华",{"$nulls":3},"复核：陈红",null,null,"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"9","index":6,"n_rows":13,"n_cols":12,"rows_kept":13,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[11,0,11,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2024年9月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"理小路",96.1,19.5835,0.12,null,null,{"v":0,"d":"0.00%"},16.3815,14.1215,{"v":0.8364950085531186,"d":"83.65%"},"主体工程已基本完工"]
[2,"卓小路",119.532,22.2835,0.13,null,0.1534,{"v":1.18,"d":"118.00%"},19.0886,16.0994,{"v":0.8566248569569412,"d":"85.66%"},"主体工程已基本完工"]
[3,"九石路",143,41.92,3.2994,0.3098,2.3972,{"v":0.7265563435776202,"d":"72.66%"},21.695,18.365,{"v":0.5175333969465649,"d":"51.75%"},"累计完成：路基土石方297.3万方，占总量的85.4%，挡防工程69.8万方，占总量的92.8%，涵洞完成84.65%；路面底基层完成82.8%,基层完成82.8%，下面层完成62.6%,上面层完成62.6%；桥梁桩基完成583根，占总量的68.3%，梁板预制377片，占总量的84%，安装317片,占总量的70.6%，现浇箱梁103跨，占总量的49.3%；隧道掘进8817米,占总量15116米的58.3%，二衬8586米，占总量的56.8%,其中贡嘎隧道掘进3662米，占总量9961米的36.8%。"]
[4,"小高山隧道",8.003,4.1623,0.2224,null,0.3737,{"v":1.6803057553956835,"d":"168.03%"},4.0011,4.0011,{"v":0.9612714124402374,"d":"96.13%"},"主体工程已基本完工"]
[5,"夹金山隧道",9.945,18.4785,2.7945,0.3357,2.5801,{"v":0.9232778672392198,"d":"92.33%"},9.8001,9.1786,{"v":0.5303514895689585,"d":"53.04%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；桥梁桩基完成3根，占总量的18.8%；隧道主洞掘进8098米，占总量9350米的86.6%，二衬7065米，占总量的75.6%，平导洞掘进完成100%，二衬3106米，占总量的33.2%。"]
[6,"泸汉路",24.774,4.7528,1.0617,0.1553,0.436,{"v":0.4106621456155222,"d":"41.07%"},0.436,0.436,{"v":0.09173539808113113,"d":"9.17%"},"累计完成：路基土石方8.2万方，占总量的10.7%，挡防工程3.2万方，占总量的21.9%；涵洞完成2%；隧道主洞掘进58米，占总量1667米的3.5%。"]
[7,"色翁路",81.117,15.3244,2.285,0.1437,1.4347,{"v":0.6278774617067834,"d":"62.79%"},3.6145,2.3972,{"v":0.23586567826472815,"d":"23.59%"},"累计完成：路基土石方51.3万方，占总量的39.3%，挡防工程9.7万方，占总量的48.7%，涵洞完成21.3%；桥梁桩基完成170根，占总量的91.4%，梁板预制58片，占总量的33.9%，现浇箱梁3跨，占总量的20%；隧道掘进1108米,占总量2582米的42.3%，二衬643米，占总量的24.9%。"]
["合计",null,482.471,126.505,9.913,0.9444999999999999,7.375100000000001,{"v":0.7439826490467064,"d":"74.40%"},75.01680000000002,64.5988,{"v":0.5929947432907792,"d":"59.30%"}]
[null,"制表：罗淑华",{"$nulls":3},"复核：陈红",null,null,"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"10","index":7,"n_rows":14,"n_cols":12,"rows_kept":14,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[10,0,10,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2024年10月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"理小路",96.1,19.5835,0.12,null,null,{"v":0,"d":"0.00%"},16.3815,14.1215,{"v":0.8364950085531186,"d":"83.65%"},"主体工程已基本完工"]
[2,"卓小路",119.532,22.2835,0.13,null,0.1534,{"v":1.18,"d":"118.00%"},19.0886,16.0994,{"v":0.8566248569569412,"d":"85.66%"},"主体工程已基本完工"]
[3,"九石路",143,41.92,3.2994,0.4742,2.8714,{"v":0.8702794447475298,"d":"87.03%"},22.1692,18.8392,{"v":0.5288454198473282,"d":"52.88%"},"累计完成：路基土石方302.5万方，占总量的86.8%，挡防工程72.2万方，占总量的96%，涵洞完成84.65%；路面底基层完成82.8%,基层完成82.8%，下面层完成62.6%,上面层完成62.6%；桥梁桩基完成633根，占总量的74.2%，梁板预制377片，占总量的84%，安装317片,占总量的70.6%，现浇箱梁103跨，占总量的49.3%；隧道掘进9074米,占总量15116米的60%，二衬8814米，占总量的58.3%,其中贡嘎隧道掘进3919米，占总量9961米的39.3%。"]
[4,"小高山隧道",8.003,4.1623,0.2224,null,0.3737,{"v":1.6803057553956835,"d":"168.03%"},4.0011,4.0011,{"v":0.9612714124402374,"d":"96.13%"},"主体工程已基本完工"]
[5,"夹金山隧道",9.945,18.4785,2.7945,0.2774,2.8575,{"v":1.0225442834138485,"d":"102.25%"},10.0775,9.456,{"v":0.5453635305896042,"d":"54.54%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；桥梁桩基完成16根，占总量的100%；隧道主洞掘进8572米，占总量9350米的91.7%，二衬7545米，占总量的80.7%，平导洞掘进完成100%，二衬3646米，占总量的38.9%。"]
[6,"泸汉路",24.774,4.7528,1.0617,0.1823,0.6183,{"v":0.5823679005368747,"d":"58.24%"},0.6183,0.6183,{"v":0.13009173539808114,"d":"13.01%"},"累计完成：路基土石方12.5万方，占总量的16.4%，挡防工程5.8万方，占总量的39.7%；涵洞完成11%；桥梁桩基完成1根，占总量的5%；隧道主洞掘进127米，占总量1667米的7.6%，二衬36米，占总量的2.2%。"]
["合计",null,401.354,111.1806,7.628,0.9339000000000001,6.8743,{"v":0.9011929732564237,"d":"90.12%"},72.33620000000002,63.1355,{"v":0.6506189029381027,"d":"65.06%"}]
[7,"色翁路",81.117,15.3244,2.285,0.2532,1.6879,{"v":0.7386870897155361,"d":"73.87%"},3.8677,2.6266,{"v":0.2523883479940487,"d":"25.24%"},"累计完成：路基土石方51.3万方，占总量的39.3%，挡防工程9.7万方，占总量的48.7%，涵洞完成22.8%；桥梁桩基完成170根，占总量的91.4%，梁板预制58片，占总量的33.9%，安装15片,占总量的8.7%，现浇箱梁3跨，占总量的20%；隧道掘进1364米,占总量2582米的52.8%，二衬894米，占总量的34.6%。"]
[]
[null,"制表：罗淑华",{"$nulls":3},"复核：陈红",null,null,"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":10,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}