{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["5","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"5","index":0,"n_rows":12,"n_cols":12,"rows_kept":12,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[10,0,10,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2024年5月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"理小路",96.1,19.5835,0.12,null,null,{"v":0,"d":"0.00%"},16.3815,14.1215,{"v":0.8364950085531186,"d":"83.65%"},"主体工程已基本完工"]
[2,"卓小路",119.532,22.2835,0.13,null,0.1534,{"v":1.18,"d":"118.00%"},19.0886,16.0994,{"v":0.8566248569569412,"d":"85.66%"},"主体工程已基本完工"]
[3,"九石路",143,41.92,3.2994,0.35,1.1003,{"v":0.33348487603806753,"d":"33.35%"},20.3981,17.1681,{"v":0.48659589694656485,"d":"48.66%"},"累计完成：路基土石方285.2万方，占总量的81.9%，挡防工程62.8万方，占总量的83.5%，涵洞完成83.5%；路面底基层完成82.8%,基层完成82.8%，下面层完成61%,上面层完成55.7%；桥梁桩基完成527根，占总量的61.9%，梁板预制377片，占总量的84%，安装307片,占总量的69.4%，现浇箱梁103跨，占总量的49.3%；隧道掘进7874米,占总量15116米的52.1%，二衬7624米，占总量的50.4%,其中贡嘎隧道掘进2719米，占总量9961米的27.3%。"]
[4,"小高山隧道",8.003,4.1623,0.2224,0.033,0.1587,{"v":0.7135791366906475,"d":"71.36%"},3.7861,3.7861,{"v":0.9096172789082958,"d":"90.96%"},"主体工程已基本完工"]
[5,"夹金山隧道",9.945,18.4785,2.7945,0.2688,1.2246,{"v":0.4382179280730005,"d":"43.82%"},8.4446,7.8231,{"v":0.4569959682874692,"d":"45.70%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进6112米，占总量9350米的65.4%，二衬5361米，占总量的57.3%，平导洞掘进完成100%，二衬1719米，占总量的18.4%。"]
[6,"泸汉路",24.774,4.7528,1.0617,0.007,0.045,{"v":0.04238485447866629,"d":"4.24%"},0.045,0.045,{"v":0.009468103012960782,"d":"0.95%"},"累计完成：完成驻地建设、临时工程"]
["合计",null,401.354,111.1806,7.628,0.6587999999999999,2.682,{"v":0.3515993707393812,"d":"35.16%"},68.1439,59.0432,{"v":0.61291178496968,"d":"61.29%"}]
[null,"制表：罗淑华",{"$nulls":3},"复核：陈红",null,null,"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}