{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["11","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"11","index":0,"n_rows":17,"n_cols":14,"rows_kept":17,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[14,0,14,1],[15,0,15,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2023年11月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"扎红隧道",8.36,6.8307,0.948,0.1502,0.885,{"v":0.9335443037974684,"d":"93.35%"},6.3199,5.8399,{"v":0.9252199628149383,"d":"92.52%"},"主体工程已基本完工"]
[2,"理小路",96.1,19.5835,1.3315,0.1103,1.2156,{"v":0.9129553135561398,"d":"91.30%"},16.4478,14.1878,{"v":0.8398805116552199,"d":"83.99%"},"累计完成：路基工程完成100%；路面底基层完成100%，基层完成100%，下面层完成95%,上面层完成94%；桥梁100%完成；隧道100&完成。"]
[3,"卓小路",119.532,22.2835,0.9,0.0627,1.4387,{"v":1.5985555555555555,"d":"159.86%"},18.9352,15.946,{"v":0.8497408396347073,"d":"84.97%"},"累计完成：路基工程完成100%；路面底基层完成总量的100%，基层完成100%,下面层完成100%，上面层完成92%；桥梁100%完成；隧道100%完成。"]
[4,"乡得路",99.253,25.7759,0.8806,0.1307,1.1777,{"v":1.3373836020894843,"d":"133.74%"},20.0195,17.9027,{"v":0.7766751112473279,"d":"77.67%"},"累计完成：路基工程完成100%；路面底基层完成96%，基层完成95%，下面层完成95%，上面层完成90%；桥梁完成100%；隧道完成100%。"]
[5,"九石路",143,41.92,5.7539,0.6523,4.1528,{"v":0.721736561288865,"d":"72.17%"},18.6741,15.7441,{"v":0.44546994274809154,"d":"44.55%"},"累计完成：路基土石方276.4万方，占总量的79.3%，挡防工程60.3万方，占总量的80.2%，涵洞完成83.5%；路面底基层完成78.7%,基层完成78.7%，下面层完成47.6%,上面层完成29.4%；桥梁桩基完成527根，占总量的61.9%，梁板预制361片，占总量的80.4%，安装301片,占总量的67%，现浇箱梁94跨，占总量的45%；隧道掘进6847米,占总量15116米的45.3%，二衬6703米，占总量的44.3%,其中贡嘎隧道掘进1544米，占总量9961米的15.5%。",null,0.1]
[6,"文木路",28.125,2.8946,0.49,null,0.49,{"v":1,"d":"100.00%"},2.3089,1.8489,{"v":0.7976577074552614,"d":"79.77%"},"主体工程已基本完工"]
[7,"小高山隧道",8.003,4.1623,0.534,0.0012,0.5655,{"v":1.0589887640449438,"d":"105.90%"},3.6223,3.6223,{"v":0.8702640367104726,"d":"87.03%"},"主体工程已基本完工"]
[8,"普格路",109.617,10.9462,0.504,0.0102,0.5016,{"v":0.9952380952380954,"d":"99.52%"},8.6823,8.6823,{"v":0.7931793681825656,"d":"79.32%"},"主体工程已基本完工"]
[9,"夹金山隧道",9.945,18.4785,3.1,0.09,3.6478,{"v":1.1767096774193548,"d":"117.67%"},7.1107,6.5107,{"v":0.3848093730551722,"d":"38.48%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进3730米，占总量9350米的39.9%，二衬3342米，占总量的35.7%，平导洞掘进完成100%，二衬1719米，占总量的18.4%。"]
[10,"茂红路",158,29.8,0.2577,null,0.2468,{"v":0.9577027551416376,"d":"95.77%"},21.8538,19.5538,{"v":0.7333489932885906,"d":"73.33%"},"主体工程已基本完工,目前进行房建工程施工"]
["合计",null,779.9350000000001,182.67520000000002,14.6997,1.2076000000000002,14.3215,{"v":0.9742715837738185,"d":"97.43%"},123.97449999999998,109.8385,{"v":0.6786608143853132,"d":"67.87%"}]
[]
[null,"制表：罗淑华",{"$nulls":3},"复核：陈红",null,null,"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}