{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["10","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"10","index":0,"n_rows":17,"n_cols":12,"rows_kept":17,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[14,0,14,1],[15,0,15,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2023年10月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"扎红隧道",8.36,6.8307,0.948,0.1071,0.7348,{"v":0.7751054852320676,"d":"77.51%"},6.1697,5.6897,{"v":0.9032310012151024,"d":"90.32%"},"主体工程已基本完工,目前进行机电工程施工"]
[2,"理小路",96.1,19.5835,1.3315,0.0567,1.1053,{"v":0.8301164100638379,"d":"83.01%"},16.3375,14.0775,{"v":0.8342482191640921,"d":"83.42%"},"累计完成：路基工程完成100%；路面底基层完成100%，基层完成100%，下面层完成95%,上面层完成94%；桥梁100%完成；隧道100&完成。"]
[3,"卓小路",119.532,22.2835,0.9,0.1265,1.376,{"v":1.5288888888888887,"d":"152.89%"},18.8725,15.8833,{"v":0.846927098525815,"d":"84.69%"},"累计完成：路基工程完成100%；路面底基层完成总量的100%，基层完成99%,下面层完成98.5%，上面层完成92%；桥梁100%完成；隧道100%完成。"]
[4,"乡得路",99.253,25.7759,0.8806,0.1334,1.047,{"v":1.1889620713150124,"d":"118.90%"},19.8888,17.772,{"v":0.7716044832576167,"d":"77.16%"},"累计完成：路基工程完成100%；路面底基层完成96%，基层完成95%，下面层完成95%，上面层完成90%；桥梁完成100%；隧道完成100%。"]
[5,"九石路",143,41.92,5.7539,0.73,3.5005,{"v":0.6083699751472914,"d":"60.84%"},18.0218,15.1918,{"v":0.42990935114503814,"d":"42.99%"},"累计完成：路基土石方276.4万方，占总量的79.3%，挡防工程59.6万方，占总量的79.9%，涵洞完成83.5%；路面底基层完成69%,基层完成69%，下面层完成40.8%,上面层完成23%；桥梁桩基完成527根，占总量的61.9%，梁板预制361片，占总量的80.4%，安装301片,占总量的67%，现浇箱梁91跨，占总量的43.5%；隧道掘进6642米,占总量15116米的43.9%，二衬6500米，占总量的43%,其中贡嘎隧道掘进1487米，占总量9961米的14.9%。"]
[6,"文木路",28.125,2.8946,0.49,null,0.49,{"v":1,"d":"100.00%"},2.3089,1.8489,{"v":0.7976577074552614,"d":"79.77%"},"主体工程已基本完工"]
[7,"小高山隧道",8.003,4.1623,0.534,0.0705,0.5643,{"v":1.0567415730337077,"d":"105.67%"},3.6211,3.6211,{"v":0.8699757345698292,"d":"87.00%"},"主体工程已基本完工"]
[8,"普格路",109.617,10.9462,0.504,0.0052,0.4914,{"v":0.975,"d":"97.50%"},8.6721,8.6721,{"v":0.7922475379583783,"d":"79.22%"},"主体工程已基本完工"]
[9,"夹金山隧道",9.945,18.4785,3.1,0.0291,3.5578,{"v":1.1476774193548387,"d":"114.77%"},7.0207,6.4207,{"v":0.37993884785020426,"d":"37.99%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进3573米，占总量9350米的38.2%，二衬3342米，占总量的35.7%，平导洞掘进完成100%，二衬1719米，占总量的18.4%。"]
[10,"茂红路",158,29.8,0.2577,0.0298,0.2468,{"v":0.9577027551416376,"d":"95.77%"},21.8538,19.5538,{"v":0.7333489932885906,"d":"73.33%"},"主体工程已基本完工,目前进行房建工程施工"]
["合计",null,779.9350000000001,182.67520000000002,14.6997,1.2883,13.113900000000001,{"v":0.8921202473519868,"d":"89.21%"},122.76689999999999,108.73089999999999,{"v":0.6720501742984268,"d":"67.21%"}]
[]
[null,"制表：罗淑华",{"$nulls":3},"复核：陈红",null,null,"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}