{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["9","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"9","index":0,"n_rows":17,"n_cols":14,"rows_kept":17,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[14,0,14,1],[15,0,15,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2023年9月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"扎红隧道",8.36,6.8307,0.948,0.0782,0.6277,{"v":0.6621308016877638,"d":"66.21%"},6.0626,5.5826,{"v":0.887551788250106,"d":"88.76%"},"累计完成：路基工程完成100%；；桥梁100%完成；隧道100%完成。目前主要机电工程施工。"]
[2,"理小路",96.1,19.5835,1.3315,0.1045,1.0486,{"v":0.7875328576793091,"d":"78.75%"},16.2808,14.0208,{"v":0.8313529246559603,"d":"83.14%"},"累计完成：路基土石方306万方，占总量的99%，挡防工程100%完成，涵洞完成99%；路面底基层完成100%，基层完成100%，下面层完成95%,上面层完成94%；桥梁100%完成；隧道100&完成。"]
[3,"卓小路",119.532,22.2835,0.9,0.1462,1.2495,{"v":1.3883333333333334,"d":"138.83%"},18.746,15.7568,{"v":0.8412502524289271,"d":"84.13%"},"累计完成：路基工程完成100%；路面底基层完成总量的100%，基层完成99%,下面层完成98.5%，上面层完成87%；桥梁100%完成；隧道掘进100%完成，二衬完成3312米，占总量的98.9%。"]
[4,"乡得路",99.253,25.7759,0.8806,0.1195,0.9136,{"v":1.037474449239155,"d":"103.75%"},19.7554,17.6386,{"v":0.7664291062581714,"d":"76.64%"},"累计完成：路基工程完成100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁完成100%；隧道掘进8448米，占总量8448米的100%，二衬完成8356米，占总量的98.9%。"]
[5,"九石路",143,41.92,5.7539,0.8099,2.7705,{"v":0.4814995046837797,"d":"48.15%"},17.2918,14.4618,{"v":0.4124952290076335,"d":"41.25%"},"累计完成：路基土石方276.4万方，占总量的79.3%，挡防工程59.1万方，占总量的79.8%，涵洞完成83.5%；路面底基层完成55.1%,基层完成55.1%，下面层完成40.8%,上面层完成23%；桥梁桩基完成527根，占总量的61.9%，梁板预制359片，占总量的80%，安装297片,占总量的66.1%，现浇箱梁88跨，占总量的42.1%；隧道掘进6475米,占总量15116米的42.8%，二衬6333米，占总量的41.9%,其中贡嘎隧道掘进1320米，占总量9961米的13.2%。",null,0.2]
[6,"文木路",28.125,2.8946,0.49,null,0.49,{"v":1,"d":"100.00%"},2.3089,1.8489,{"v":0.7976577074552614,"d":"79.77%"},"主体工程已基本完工"]
[7,"小高山隧道",8.003,4.1623,0.534,0.0202,0.4938,{"v":0.9247191011235955,"d":"92.47%"},3.5506,3.5506,{"v":0.8530379838070298,"d":"85.30%"},"主体工程已基本完工"]
[8,"普格路",109.617,10.9462,0.504,0.0014,0.4862,{"v":0.9646825396825397,"d":"96.47%"},8.6669,8.6669,{"v":0.7917724872558514,"d":"79.18%"},"主体工程已基本完工"]
[9,"夹金山隧道",9.945,18.4785,3.1,0.2649,3.5287,{"v":1.138290322580645,"d":"113.83%"},6.9916,6.3916,{"v":0.378364044700598,"d":"37.84%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进3510米，占总量9350米的37.5%，二衬3270米，占总量的35%，平导洞掘进完成100%，二衬1694米，占总量的18.1%。"]
[10,"茂红路",158,29.8,0.2577,0.03,0.217,{"v":0.8420644159875825,"d":"84.21%"},21.824,19.524,{"v":0.7323489932885906,"d":"73.23%"},"主体工程已基本完工,目前进行房建工程施工"]
["合计",null,779.9350000000001,182.67520000000002,14.6997,1.5748,11.825600000000001,{"v":0.8044790029728499,"d":"80.45%"},121.4786,107.4426,{"v":0.664997766527695,"d":"66.50%"}]
[]
[null,"制表：罗淑华",{"$nulls":3},"复核：陈红",null,null,"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}