{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["8","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"8","index":0,"n_rows":17,"n_cols":12,"rows_kept":17,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[14,0,14,1],[15,0,15,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2023年8月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"扎红隧道",8.36,6.8307,0.948,0.0522,0.5495,{"v":0.5796413502109705,"d":"57.96%"},5.9844,5.5044,{"v":0.8761034740216961,"d":"87.61%"},"累计完成：路基土石方9.6万方，占总量的87.9%；挡防工程1.6万方，占总量的88%；桥梁100%完成；隧道100%完成。目前主要机电工程施工。"]
[2,"理小路",96.1,19.5835,1.3315,0.2697,0.9441,{"v":0.7090499436725498,"d":"70.90%"},16.1763,13.9163,{"v":0.8260167998570225,"d":"82.60%"},"累计完成：路基土石方306万方，占总量的99%，挡防工程100%完成，涵洞完成99%；路面底基层完成97%，基层完成97%，下面层完成95%,上面层完成94%；桥梁100%完成；隧道100&完成。"]
[3,"卓小路",119.532,22.2835,0.9,0.1495,1.1033,{"v":1.2258888888888888,"d":"122.59%"},18.5998,15.6106,{"v":0.8346893441335517,"d":"83.47%"},"累计完成：路基土石方314.2万方，占总量的97.9%，挡防工程88.5万方，占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成99%,下面层完成98.5%，上面层完成87%；桥梁100%完成；隧道掘进3314米，占总量3350米的98.9%，二衬完成3167米，占总量的94.5%。"]
[4,"乡得路",99.253,25.7759,0.8806,0.1091,0.7941,{"v":0.9017715194185782,"d":"90.18%"},19.6359,17.5191,{"v":0.7617929926792081,"d":"76.18%"},"累计完成：路基完成100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁完成100%；隧道掘进8448米，占总量8448米的100%，二衬完成8276米，占总量的98%。"]
[5,"九石路",143,41.92,5.7539,1.0761,1.9606,{"v":0.3407428005352891,"d":"34.07%"},16.4819,13.8519,{"v":0.3931750954198473,"d":"39.32%"},"累计完成：路基土石方273.8万方，占总量的78.6%，挡防工程57.8万方，占总量的79.8%，涵洞完成83.5%；路面底基层完成47%,基层完成47%，下面层完成40.8%,上面层完成23%；桥梁桩基完成527根，占总量的61.9%，梁板预制356片，占总量的79.3%，安装293片,占总量的65.3%，现浇箱梁87跨，占总量的41.6%；隧道掘进6232米,占总量15116米的41.2%，二衬5862米，占总量的38.8%,其中贡嘎隧道掘进1077米，占总量9961米的10.8%。"]
[6,"文木路",28.125,2.8946,0.49,null,0.49,{"v":1,"d":"100.00%"},2.3089,1.8489,{"v":0.7976577074552614,"d":"79.77%"},"主体工程已基本完工"]
[7,"小高山隧道",8.003,4.1623,0.534,0.0437,0.4736,{"v":0.8868913857677903,"d":"88.69%"},3.5304,3.5304,{"v":0.848184897772866,"d":"84.82%"},"主体工程已基本完工"]
[8,"普格路",109.617,10.9462,0.504,0.0022,0.4848,{"v":0.9619047619047619,"d":"96.19%"},8.6655,8.6655,{"v":0.7916445889897864,"d":"79.16%"},"主体工程已基本完工"]
[9,"夹金山隧道",9.945,18.4785,3.1,0.4306,3.2638,{"v":1.0528387096774192,"d":"105.28%"},6.7267,6.1267,{"v":0.3640284655139757,"d":"36.40%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进3360米，占总量9350米的35.9%，二衬3051米，占总量的32.6%，平导洞掘进8922米，占总量9364米的95.3%，二衬1615米，占总量的17.2%。"]
[10,"茂红路",158,29.8,0.2577,0.016,0.187,{"v":0.7256499805975941,"d":"72.56%"},21.794,19.494,{"v":0.7313422818791946,"d":"73.13%"},"主体工程已基本完工,目前进行房建工程施工"]
["合计",null,779.9350000000001,182.67520000000002,14.6997,2.1491000000000002,10.2508,{"v":0.6973475649162908,"d":"69.73%"},119.90379999999998,106.06779999999999,{"v":0.6563770013663593,"d":"65.64%"}]
[]
[null,"制表：罗淑华",{"$nulls":3},"复核：陈红",null,null,"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}