{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["6","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"6","index":0,"n_rows":17,"n_cols":12,"rows_kept":17,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[14,0,14,1],[15,0,15,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2023年6月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"扎红隧道",8.36,6.8307,0.948,0.1263,0.4774,{"v":0.5035864978902954,"d":"50.36%"},5.9123,5.4323,{"v":0.8655481868622542,"d":"86.55%"},"累计完成：路基土石方9.6万方，占总量的87.9%；挡防工程1.6万方，占总量的88%；桥梁桩基54根，占总量的100%,梁板预制完成100%，现浇梁板完成87%；隧道100%完成。"]
[2,"理小路",96.1,19.5835,1.3315,0.0812,0.4206,{"v":0.31588434096883217,"d":"31.59%"},15.6528,13.3928,{"v":0.7992851124671279,"d":"79.93%"},"累计完成：路基土石方306万方，占总量的99%，挡防工程42.2万立方米，占总量的100%，涵洞完成99%；路面底基层完成97%，基层完成97%，下面层完成95%,上面层完成94%；桥梁100%完成；隧道掘进7030米，占总量7030米的100%，二衬6773米，占总量的96.3%。"]
[3,"卓小路",119.532,22.2835,0.9,0.1009,0.7023,{"v":0.7803333333333333,"d":"78.03%"},18.1988,15.3096,{"v":0.8166939663876859,"d":"81.67%"},"累计完成：路基土石方314.2万方，占总量的97.9%，挡防工程88.5万方，占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成99%,下面层完成98.5%，上面层完成87%；桥梁100%完成；隧道掘进3115米，占总量3350米的93%，二衬完成2858米，占总量的85.3%"]
[4,"乡得路",99.253,25.7759,0.8806,0.1405,0.5449,{"v":0.618782648194413,"d":"61.88%"},19.3867,17.2699,{"v":0.7521250470400646,"d":"75.21%"},"累计完成：路基完成100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁完成100%；隧道掘进8375米，占总量8448米的99.1%，二衬完成8116米，占总量的96.1%。"]
[5,"九石路",143,41.92,5.7539,null,0.3306,{"v":0.05745668155511914,"d":"5.75%"},14.8519,12.4219,{"v":0.3542915076335878,"d":"35.43%"},"累计完成：路基土石方261万方，占总量的75.7%，挡防工程53.8万方，占总量的79.5%，涵洞完成79.2%；路面底基层完成47%,基层完成47%，下面层完成39%,上面层完成39%；桥梁桩基完成516根，占总量的60.6%，梁板预制339片，占总量的75.5%，安装274片,占总量的61.2%，现浇箱梁77跨，占总量的40.3%；隧道掘进5036米,占总量15116米的33.3%，二衬4662米，占总量的30.8%,其中贡嘎隧道掘进575米，占总量9961米的5.8%。"]
[6,"文木路",28.125,2.8946,0.49,0.0779,0.2263,{"v":0.46183673469387754,"d":"46.18%"},2.0452,1.7852,{"v":0.7065570372417604,"d":"70.66%"},"累计完成：路基完成100%；路面完成100%；桥梁完成100%；隧道掘进1348米，占总量1359米的99.2%，二衬完成1293米，占总量的95.1%。"]
[7,"小高山隧道",8.003,4.1623,0.534,0.0111,0.3392,{"v":0.6352059925093633,"d":"63.52%"},3.396,3.396,{"v":0.8158950580208058,"d":"81.59%"},"累计完成：路基土石方105.8万方，占总量的96.4%，挡防工程3.8万方，占总量的100%；路面底基层完成总量的100%，,基层完成总量的100%；隧道掘进3252米，占总量3252的100%，二衬3252米，占总量的100%。"]
[8,"普格路",109.617,10.9462,0.504,0.0148,0.4764,{"v":0.9452380952380952,"d":"94.52%"},8.6571,8.6571,{"v":0.7908771993933968,"d":"79.09%"},"主体工程已基本完工"]
[9,"夹金山隧道",9.945,18.4785,3.1,0.5069,2.2871,{"v":0.7377741935483871,"d":"73.78%"},5.75,5.25,{"v":0.3111724436507292,"d":"31.12%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进2938米，占总量9350米的31.4%，二衬2552米，占总量的27.3%，平导洞掘进7346米，占总量9364米的78.4%，二衬1411米，占总量的15%。"]
[10,"茂红路",158,29.8,0.2577,0.017,0.143,{"v":0.5549088086922779,"d":"55.49%"},21.75,19.45,{"v":0.7298657718120806,"d":"72.99%"},"主体工程已基本完工,目前进行房建工程施工"]
["合计",null,779.9350000000001,182.67520000000002,14.6997,1.0766,5.9478,{"v":0.40462050245923387,"d":"40.46%"},115.60079999999999,102.3648,{"v":0.6328215324247626,"d":"63.28%"}]
[]
[null,"制表：罗淑华",{"$nulls":3},"复核：陈红",null,null,"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}