{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["3","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3","index":0,"n_rows":17,"n_cols":12,"rows_kept":17,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[14,0,14,1],[15,0,15,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2023年3月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"扎红隧道",8.36,6.8307,0.948,0.1194,0.1194,{"v":0.1259493670886076,"d":"12.59%"},5.5543,5.1543,{"v":0.8131377457654412,"d":"81.31%"},"累计完成：路基土石方9.6万方，占总量的87.9%；挡防工程1.6万方，占总量的88%；桥梁桩基54根，占总量的100%；隧道掘进6420米，占总量6420米的100%，二衬6333米，占总量的98.6%。"]
[2,"理小路",96.1,19.5835,1.3315,0.1357,0.1357,{"v":0.1019151333082989,"d":"10.19%"},15.3679,13.1079,{"v":0.7847371511731815,"d":"78.47%"},"累计完成：路基土石方306万方，占总量的99%，挡防工程42.2万立方米，占总量的100%，涵洞完成99%；路面底基层完成97%，基层完成97%，下面层完成95%,上面层完成94%；桥梁100%完成；隧道掘进6708米，占总量7030米的95.4%，二衬6485米，占总量的92.2%。"]
[3,"卓小路",119.532,22.2835,0.9,0.3001,0.3001,{"v":0.33344444444444443,"d":"33.34%"},17.7966,14.9074,{"v":0.7986447371373439,"d":"79.86%"},"累计完成：路基土石方314.2万方，占总量的97.9%，挡防工程88.5万方，占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成99%,下面层完成98.5%，上面层完成87%；桥梁100%完成；隧道掘进2792米，占总量3350米的83.3%，二衬完成2536米，占总量的75.7%"]
[4,"乡得路",99.253,25.7759,0.8806,0.1577,0.1577,{"v":0.17908244378832613,"d":"17.91%"},18.9995,16.8827,{"v":0.7371032631256329,"d":"73.71%"},"累计完成：路基完成100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁完成100%；隧道掘进8203米，占总量8448米的97.1%，二衬完成7912米，占总量的93.6%。"]
[5,"九石路",143,41.92,5.7539,0.3306,0.3306,{"v":0.05745668155511914,"d":"5.75%"},14.8519,12.4219,{"v":0.3542915076335878,"d":"35.43%"},"累计完成：路基土石方261万方，占总量的75.7%，挡防工程53.8万方，占总量的79.5%，涵洞完成79.2%；路面底基层完成47%,基层完成47%，下面层完成39%,上面层完成39%；桥梁桩基完成516根，占总量的60.6%，梁板预制339片，占总量的75.5%，安装274片,占总量的61.2%，现浇箱梁77跨，占总量的40.3%；隧道掘进5036米,占总量15116米的33.3%，二衬4662米，占总量的30.8%,其中贡嘎隧道掘进575米，占总量9961米的5.8%。"]
[6,"文木路",28.125,2.8946,0.49,0.0679,0.0679,{"v":0.13857142857142857,"d":"13.86%"},1.8868,1.6268,{"v":0.651834450355835,"d":"65.18%"},"累计完成：路基完成100%；路面完成100%；桥梁完成100%；隧道掘进1175米，占总量1359米的86.5%，二衬完成1012米，占总量的74.5%。"]
[7,"小高山隧道",8.003,4.1623,0.534,0.199,0.199,{"v":0.37265917602996257,"d":"37.27%"},3.2558,3.2558,{"v":0.7822117579223025,"d":"78.22%"},"累计完成：路基土石方105.8万方，占总量的96.4%，挡防工程3.8万方，占总量的100%；路面底基层完成总量的100%，,基层完成总量的100%；隧道掘进3252米，占总量3252的100%，二衬2995米，占总量的92.1%。"]
[8,"普格路",109.617,10.9462,0.504,0.3854,0.3854,{"v":0.7646825396825397,"d":"76.47%"},8.5661,8.5661,{"v":0.782563812099176,"d":"78.26%"},"累计完成：路基土石方343.5万方，占总量的100%,涵洞完成总量的100%；路面底基层完成总量的97.5%，基层97.4%，下面层96.7%，上面层89.6%；桥梁桩基98根，占总量的100%，预制梁全部预制安装完成，现浇梁完成96.2%。"]
[9,"夹金山隧道",9.945,18.4785,3.1,0.9984,0.9984,{"v":0.32206451612903225,"d":"32.21%"},4.4613,3.9613,{"v":0.24143193441026053,"d":"24.14%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进2069米，占总量9350米的22.1%，二衬1700米，占总量的18.2%，平导洞掘进4981米，占总量9364米的53.2%，二衬919米，占总量的9.8%。"]
[10,"茂红路",158,29.8,0.2577,0.013,0.013,{"v":0.050446255335661626,"d":"5.04%"},21.62,19.32,{"v":0.725503355704698,"d":"72.55%"},"主体工程已基本完工"]
["合计",null,779.9350000000001,182.67520000000002,14.6997,2.7072,2.7072,{"v":0.18416702381681258,"d":"18.42%"},112.36019999999999,99.20419999999999,{"v":0.6150818501909399,"d":"61.51%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}