{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["11","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"11","index":0,"n_rows":21,"n_cols":12,"rows_kept":21,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[18,0,18,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2022年11月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"扎红隧道",8.36,6.8307,0.7404,0.0421,0.5062,{"v":0.6836844948676392,"d":"68.37%"},5.345,4.945,{"v":0.7824966694482264,"d":"78.25%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.6万方，占总量的88%；桥梁桩基54根，占总量的100%；隧道掘进6346米，占总量6420米的98.8%，二衬6225米，占总量的97%。"]
[2,"茂红路",158,29.8,1.8254,0.1134,1.8249,{"v":0.9997260874328915,"d":"99.97%"},21.5702,19.2702,{"v":0.7238322147651006,"d":"72.38%"},"累计完成：路基全部完成；路面底基层完成总量的100%，基层完100%,下面层100%，上面层100%；桥梁完成100%，隧道完成100%。机电安装工程完成。"]
[3,"理小路",96.1,19.5835,2.5,0.084,2.6218,{"v":1.0487199999999999,"d":"104.87%"},15.1344,12.8744,{"v":0.7728138483927796,"d":"77.28%"},"累计完成：路基土石方306万方，占总量的99%，挡防工程42.2万立方米，占总量的100%，涵洞完成99%；路面底基层完成97%，基层完成97%，下面层完成95%,上面层完成94%；桥梁100%完成；隧道掘进6397米，占总量7030米的91%，二衬6197米，占总量的88.2%。"]
[4,"卓小路",119.532,22.2835,1.2,0.1461,1.6028,{"v":1.3356666666666668,"d":"133.57%"},17.3929,14.5037,{"v":0.7805281935064061,"d":"78.05%"},"累计完成：路基土石方314.2万方，占总量的97.9%，挡防工程88.5万方，占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成99%,下面层完成98.5%，上面层完成87%；桥梁100%完成；隧道掘进2637米，占总量3350米的78.7%，二衬完成2321米，占总量的69.3%"]
[5,"刷丹路",37,5.61,0.4988,null,0.3002,{"v":0.6018444266238974,"d":"60.18%"},3.7197,3.1197,{"v":0.6630481283422459,"d":"66.30%"},"累计完成：路基完成100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%,上面层完成总量的99.5%；桥梁桩基完成58根，占总量的96.7%，梁板预制63片，占总量的75%，安装60片，占总量的71.4%；隧道掘进1946米，已掘进完毕至交汇处，二衬1946米，已施工完毕至交汇处。"]
[6,"乡得路",99.253,25.7759,1.2596,0.0879,1.2997,{"v":1.0318355033343918,"d":"103.18%"},18.7887,16.6719,{"v":0.7289250811804825,"d":"72.89%"},"累计完成：路基完成100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁完成100%；隧道掘进7983米，占总量8448米的94.5%，二衬完成7597米，占总量的89.9%。"]
[7,"九石路",143,41.92,5.8238,0.8531,6.5444,{"v":1.1237336446993371,"d":"112.37%"},13.7325,11.3025,{"v":0.3275882633587786,"d":"32.76%"},"累计完成：路基土石方235.3万方，占总量的68.3%，挡防工程49.9万方，占总量的66.1%，涵洞完成64%；路面底基层完成47%,基层完成47%，下面层完成39%,上面层完成39%；桥梁桩基完成493根，占总量的66.1%，梁板预制318片，占总量的71%，安装274片,占总量的61.2%，现浇箱梁74跨，占总量的38.7%；隧道掘进4161米,占总量15116米的27.5%，二衬3795米，占总量的25.1%,其中贡嘎隧道掘进280米，占总量9961米的2.8%。"]
[8,"道新路",120.95,12.9941,0.0677,null,0.0657,{"v":0.9704579025110782,"d":"97.05%"},7.4566,6.7566,{"v":0.5738450527547118,"d":"57.38%"},"主体工程已基本完工"]
[9,"文木路",28.125,2.8946,1.1089,0.1221,0.621,{"v":0.5600144287131391,"d":"56.00%"},1.541,1.281,{"v":0.5323706211566365,"d":"53.24%"},"累计完成：路基土石方27.9万方，占总量的98.6%，挡防工程4.1万方，占总量的66.1%,,涵洞完成总量的69.3%；路面底基层完成100%，基层完成100%，下面层完成总量的12.7%；桥梁完成100%；隧道掘进1030米，占总量1218米的84.5%，二衬完成872米，占总量的71.6%。"]
[10,"小高山隧道",8.003,4.1623,1.0139,0.1377,1.0322,{"v":1.0180491172699477,"d":"101.80%"},2.7218,2.7218,{"v":0.6539173053359921,"d":"65.39%"},"累计完成：路基土石方102.8万方，占总量的93.6%，挡防工程2.9万方，占总量的80.5%；路面底基层完成总量的100%，,基层完成总量的100%；隧道掘进2794米，占总量3252的85.9%，二衬2527米，占总量的77.7%。"]
[11,"依牛路",51.962,5.1529,0.8035,0.0364,0.6725,{"v":0.8369632856253889,"d":"83.70%"},2.91,2.91,{"v":0.5647305400842245,"d":"56.47%"},"累计完成：主体工程完成，路面全部铺筑完毕。目前施工交安、房建工程。"]
[12,"普格路",109.617,10.9462,3.2,0.3734,3.2493,{"v":1.0154062499999998,"d":"101.54%"},7.8571,7.8571,{"v":0.7177924759277192,"d":"71.78%"},"累计完成：路基土石方343万方，占总量的99.3%，挡防工程44.1万方，占总量的97.1%，涵洞完成总量的99.6%；路面底基层完成总量的91.7%，基层91.1%，下面层73.4%，上面层12.8%；桥梁桩基98根，占总量的100%，预制梁全部预制安装完成，现浇梁完成21跨，剩余5跨，完成率80.7%。"]
[13,"团普路",37.72,3.96,0.289,null,0.2963,{"v":1.0252595155709343,"d":"102.53%"},2.4369,2.4369,{"v":0.6153787878787879,"d":"61.54%"},"主体工程已基本完工"]
[14,"夹金山隧道",9.945,18.4785,3,0.2674,3.1835,{"v":1.0611666666666666,"d":"106.12%"},3.1835,2.6835,{"v":0.17228129988906027,"d":"17.23%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进1282米，占总量9350米的13.7%，二衬964米，占总量的10.3%，平导洞掘进2728米，占总量9364米的29.1%，二衬605米，占总量的6.5%。"]
["合计",null,1027.567,210.3922,23.331000000000003,2.2636,23.820499999999996,{"v":1.0209806694955206,"d":"102.10%"},123.79029999999997,109.3343,{"v":0.58837875168376,"d":"58.84%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}