{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["10","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"10","index":0,"n_rows":21,"n_cols":12,"rows_kept":21,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[18,0,18,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2022年10月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"扎红隧道",8.36,6.8307,0.7404,0.1027,0.4641,{"v":0.6268233387358185,"d":"62.68%"},5.3029,4.9029,{"v":0.7763333186935453,"d":"77.63%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.6万方，占总量的88%；桥梁桩基54根，占总量的100%；隧道掘进6300米，占总量6420米的98.1%，二衬6189米，占总量的96.4%。"]
[2,"茂红路",158,29.8,1.8254,0.6045,1.7115,{"v":0.9376027172126657,"d":"93.76%"},21.4568,19.1568,{"v":0.7200268456375839,"d":"72.00%"},"累计完成：路基全部完成；路面底基层完成总量的100%，基层完100%,下面层100%，上面层100%；桥梁完成100%，隧道完成100%。目前进行机电安装工程施工。"]
[3,"理小路",96.1,19.5835,2.5,0.2511,2.5378,{"v":1.01512,"d":"101.51%"},15.0504,12.7904,{"v":0.7685245231955472,"d":"76.85%"},"累计完成：路基土石方306万方，占总量的99%，挡防工程42.2万立方米，占总量的100%，涵洞完成99%；路面底基层完成97%，基层完成97%，下面层完成95%,上面层完成94%；桥梁100%完成；隧道掘进6265米，占总量7030米的89.1%，二衬6077米，占总量的86.4%。"]
[4,"卓小路",119.532,22.2835,1.2,0.2135,1.4567,{"v":1.2139166666666668,"d":"121.39%"},17.2468,14.3576,{"v":0.7739717728364036,"d":"77.40%"},"累计完成：路基土石方314.2万方，占总量的97.9%，挡防工程88.5万方，占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成99%,下面层完成98.5%，上面层完成87%；桥梁100%完成；隧道掘进2516米，占总量3350米的75.1%，二衬完成2199米，占总量的65.6%"]
[5,"刷丹路",37,5.61,0.4988,null,0.3002,{"v":0.6018444266238974,"d":"60.18%"},3.7197,3.1197,{"v":0.6630481283422459,"d":"66.30%"},"累计完成：路基完成100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%,上面层完成总量的99.5%；桥梁桩基完成58根，占总量的96.7%，梁板预制63片，占总量的75%，安装60片，占总量的71.4%；隧道掘进1946米，已掘进完毕至交汇处，二衬1946米，已施工完毕至交汇处。"]
[6,"乡得路",99.253,25.7759,1.2596,0.1136,1.2118,{"v":0.9620514449031438,"d":"96.21%"},18.7008,16.584,{"v":0.7255149189747012,"d":"72.55%"},"累计完成：路基完成100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁完成100%；隧道掘进7855米，占总量8448米的93%，二衬完成7400米，占总量的87.6%。"]
[7,"九石路",143,41.92,5.8238,1.2561,5.6913,{"v":0.9772485318863972,"d":"97.72%"},12.8794,10.4494,{"v":0.3072375954198473,"d":"30.72%"},"累计完成：路基土石方205.1万方，占总量的59.5%，挡防工程44.6万方，占总量的66.1%，涵洞完成64%；路面底基层完成46.4%,基层完成46.4%，下面层完成33.7%,上面层完成33.4%；桥梁桩基完成467根，占总量的64.5%，梁板预制289片，占总量的61.2%，安装244片,占总量的54.5%，现浇箱梁74跨，占总量的38.7%；隧道掘进3900米,占总量15116米的25.8%，二衬3501米，占总量的23.2%,其中贡嘎隧道掘进183米，占总量9961米的1.8%。"]
[8,"道新路",120.95,12.9941,0.0677,null,0.0657,{"v":0.9704579025110782,"d":"97.05%"},7.4566,6.7566,{"v":0.5738450527547118,"d":"57.38%"},"主体工程已基本完工"]
[9,"文木路",28.125,2.8946,1.1089,0.0179,0.4989,{"v":0.44990531157002434,"d":"44.99%"},1.4189,1.1589,{"v":0.49018862709873556,"d":"49.02%"},"累计完成：路基土石方25.6万方，占总量的90.4%，挡防工程4.1万方，占总量的66.1%,,涵洞完成总量的69.3%；路面底基层完成77%，基层完成77%；桥梁完成100%；隧道掘进970米，占总量1218米的79.6%，二衬完成820米，占总量的67.3%。"]
[10,"小高山隧道",8.003,4.1623,1.0139,0.1175,0.8945,{"v":0.8822369069928,"d":"88.22%"},2.5841,2.5841,{"v":0.6208346346971626,"d":"62.08%"},"累计完成：路基土石方102.8万方，占总量的93.6%，挡防工程2.9万方，占总量的80.5%；路面底基层完成总量的11.4%；隧道掘进2660米，占总量3252的81.8%，二衬2316米，占总量的71.2%。"]
[11,"依牛路",51.962,5.1529,0.8035,0.005,0.6361,{"v":0.7916614810205351,"d":"79.17%"},2.8736,2.8736,{"v":0.5576665566962293,"d":"55.77%"},"累计完成：主体工程完成，路面全部铺筑完毕。目前施工交安、房建工程。"]
[12,"普格路",109.617,10.9462,3.2,0.1039,2.8759,{"v":0.89871875,"d":"89.87%"},7.4837,7.4837,{"v":0.6836801812501142,"d":"68.37%"},"累计完成：路基土石方342.4万方，占总量的99.2%，挡防工程44.1万方，占总量的97.1%，涵洞完成总量的98.4%；路面底基层完成总量的90.1%，基层89.1%，下面层51.8%，上面层4.8%；桥梁桩基98根，占总量的100%，预制梁全部预制安装完成，现浇梁完成19跨，剩余7跨，完成率73%。"]
[13,"团普路",37.72,3.96,0.289,null,0.2963,{"v":1.0252595155709343,"d":"102.53%"},2.4369,2.4369,{"v":0.6153787878787879,"d":"61.54%"},"主体工程已基本完工"]
[14,"夹金山隧道",9.945,18.4785,3,0.3683,2.9161,{"v":0.9720333333333334,"d":"97.20%"},2.9161,2.2661,{"v":0.1578104283356333,"d":"15.78%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进1000米，占总量9350米的10.7%，二衬704米，占总量的7.5%，平导洞掘进2080米，占总量9364米的22.2%，二衬451米，占总量的4.8%。"]
["合计",null,1027.567,210.3922,23.331000000000003,3.1541,21.556900000000002,{"v":0.923959538811024,"d":"92.40%"},121.5267,106.9207,{"v":0.5776197976921198,"d":"57.76%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}