{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["9","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"9","index":0,"n_rows":21,"n_cols":12,"rows_kept":21,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[18,0,18,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2022年9月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"扎红隧道",8.36,6.8307,0.7404,0.0186,0.3614,{"v":0.48811453268503513,"d":"48.81%"},5.2002,4.8002,{"v":0.7612982564012473,"d":"76.13%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.6万方，占总量的88%；桥梁桩基50根，占总量的100%；隧道掘进6271米，占总量6420米的97.7%，二衬6118米，占总量的95.3%。"]
[2,"茂红路",158,29.8,1.8254,0.1864,1.107,{"v":0.6064424235783938,"d":"60.64%"},20.8523,18.5523,{"v":0.699741610738255,"d":"69.97%"},"累计完成：路基全部完成；路面底基层完成总量的99%，基层完99%,下面层99%，上面层97%；桥梁完成100%，隧道完成100%。目前进行机电安装工程施工。"]
[3,"理小路",96.1,19.5835,2.5,0.2493,2.2867,{"v":0.91468,"d":"91.47%"},14.7993,12.5393,{"v":0.7557025046595348,"d":"75.57%"},"累计完成：路基土石方306万方，占总量的99%，挡防工程42.2万立方米，占总量的100%，涵洞完成99%；路面底基层完成97%，基层完成97%，下面层完成95%,上面层完成94%；桥梁100%完成；隧道掘进6105米，占总量7030米的86.8%，二衬5921米，占总量的84.2%。"]
[4,"卓小路",119.532,22.2835,1.2,0.02,1.2432,{"v":1.036,"d":"103.60%"},17.0333,14.1441,{"v":0.7643906926649764,"d":"76.44%"},"累计完成：路基土石方314.2万方，占总量的97.9%，挡防工程88.5万方，占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成99%,下面层完成98.5%，上面层完成87%；桥梁100%完成；隧道掘进2409米，占总量3350米的71.9%，二衬完成2056米，占总量的61.3%"]
[5,"刷丹路",37,5.61,0.4988,null,0.3002,{"v":0.6018444266238974,"d":"60.18%"},3.7197,3.1197,{"v":0.6630481283422459,"d":"66.30%"},"累计完成：路基完成100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%,上面层完成总量的99.5%；桥梁桩基完成58根，占总量的96.7%，梁板预制63片，占总量的75%，安装60片，占总量的71.4%；隧道掘进1946米，已掘进完毕至交汇处，二衬1946米，已施工完毕至交汇处。"]
[6,"乡得路",99.253,25.7759,1.2596,0.1049,1.0982,{"v":0.8718640838361384,"d":"87.19%"},17.2076,15.0908,{"v":0.667584836998902,"d":"66.76%"},"累计完成：路基完成100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁完成100%；隧道掘进7730米，占总量8448米的91.5%，二衬完成7160米，占总量的92.6%。"]
[7,"九石路",143,41.92,5.8238,0.6783,4.4352,{"v":0.7615646141694425,"d":"76.16%"},11.6233,9.1933,{"v":0.2772733778625954,"d":"27.73%"},"累计完成：路基土石方180.9万方，占总量的52.5%，挡防工程38.2万方，占总量的59.2%，涵洞完成54.5%；路面底基层完成44.6%,基层完成44.6%，下面层完成30.3%,上面层完成22.9%；桥梁桩基完成438根，占总量的51.5%，梁板预制274片，占总量的61.2%，安装244片,占总量的54.5%，现浇箱梁69跨，占总量的36.1%；隧道掘进3487米,占总量15116米的23.1%，二衬3054米，占总量的20.2%,其中贡嘎隧道掘进127米，占总量9961米的1.3%。"]
[8,"道新路",120.95,12.9941,0.0677,null,0.0657,{"v":0.9704579025110782,"d":"97.05%"},7.4566,6.7566,{"v":0.5738450527547118,"d":"57.38%"},"主体工程已基本完工"]
[9,"文木路",28.125,2.8946,1.1089,null,0.481,{"v":0.4337631887456037,"d":"43.38%"},1.401,1.141,{"v":0.48400469840392457,"d":"48.40%"},"累计完成：路基土石方25.6万方，占总量的90.4%，挡防工程4.1万方，占总量的66.1%,,涵洞完成总量的69.3%；路面底基层完成77%，基层完成77%；桥梁桩基完成20根，占总量的100%,梁板预制31片，占总量的100%，安装28片，占总量的90.3%；隧道掘进970米，占总量1218米的79.6%，二衬完成801米，占总量的65.8%。"]
[10,"小高山隧道",8.003,4.1623,1.0139,0.194,0.777,{"v":0.7663477660518789,"d":"76.63%"},2.4666,2.4666,{"v":0.592605050092497,"d":"59.26%"},"累计完成：路基土石方102.8万方，占总量的93.6%，挡防工程2.9万方，占总量的80.5%；隧道掘进2539米，占总量3252的78.1%，二衬2290米，占总量的70.4%。"]
[11,"依牛路",51.962,5.1529,0.8035,0.0386,0.6311,{"v":0.7854387056627256,"d":"78.54%"},2.8686,2.8686,{"v":0.5566962293077684,"d":"55.67%"},"累计完成：主体工程完成，路面全部铺筑完毕。目前施工交安、房建工程。"]
[12,"普格路",109.617,10.9462,3.2,0.3068,2.772,{"v":0.8662499999999999,"d":"86.63%"},7.3798,7.3798,{"v":0.6741883027900094,"d":"67.42%"},"累计完成：路基土石方341.9万方，占总量的99%，挡防工程44.1万方，占总量的97.1%，涵洞完成总量的98.4%；路面底基层完成总量的88.2%，基层87.2%，下面层51.8%，上面层4.8%；桥梁桩基98根，占总量的100%，预制梁全部预制安装完成，现浇梁完成19跨，剩余7跨，完成率73%。"]
[13,"团普路",37.72,3.96,0.289,null,0.2963,{"v":1.0252595155709343,"d":"102.53%"},2.4369,2.4369,{"v":0.6153787878787879,"d":"61.54%"},"主体工程已基本完工"]
[14,"夹金山隧道",9.945,18.4785,3,0.3048,2.5478,{"v":0.8492666666666667,"d":"84.93%"},2.5478,1.8978,{"v":0.1378791568579701,"d":"13.79%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进791米，占总量9350米的8.4%，二衬449米，占总量的4.8%，平导洞掘进1492米，占总量9364米的15.9%，二衬367米，占总量的3.9%。"]
["合计",null,1027.567,210.3922,23.331000000000003,2.1017,18.4028,{"v":0.7887703056019886,"d":"78.88%"},116.99299999999998,102.38700000000003,{"v":0.5560709950273821,"d":"55.61%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}