{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["8","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"8","index":0,"n_rows":21,"n_cols":14,"rows_kept":21,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[18,0,18,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2022年8月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"扎红隧道",8.36,6.8307,0.7404,0.0449,0.3428,{"v":0.4629929767693139,"d":"46.30%"},5.1816,4.7816,{"v":0.7585752558302956,"d":"75.86%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.6万方，占总量的88%；桥梁桩基50根，占总量的100%；隧道掘进6244米，占总量6420米的97.3%，二衬6031米，占总量的93.9%。"]
[2,"茂红路",158,29.8,1.8254,0.1718,0.9206,{"v":0.5043278185603156,"d":"50.43%"},20.6659,18.3659,{"v":0.6934865771812081,"d":"69.35%"},"累计完成：路基全部完成；路面底基层完成总量的99%，基层完99%,下面层99%，上面层97%；桥梁完成100%，隧道完成100%计11532m."]
[3,"理小路",96.1,19.5835,2.5,0.4513,2.0374,{"v":0.8149599999999999,"d":"81.50%"},14.55,12.29,{"v":0.7429724002348916,"d":"74.30%"},"累计完成：路基土石方306万方，占总量的99%，挡防工程42.2万立方米，占总量的100%，涵洞完成99%；路面底基层完成97%，基层完成97%，下面层完成95%,上面层完成94%；桥梁100%完成；隧道掘进5963米，占总量7030米的84.8%，二衬5789米，占总量的82.3%。",null,0.2]
[4,"卓小路",119.532,22.2835,1.2,0.28,1.2232,{"v":1.0193333333333334,"d":"101.93%"},17.0133,14.1241,{"v":0.7634931675903696,"d":"76.35%"},"累计完成：路基土石方314.2万方，占总量的97.9%，挡防工程88.5万方，占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成99%,下面层完成98.5%，上面层完成87%；桥梁100%完成；隧道掘进2369米，占总量3350米的70.7%，二衬完成2044米，占总量的61%",null,0.2]
[5,"刷丹路",37,5.61,0.4988,0.0221,0.3002,{"v":0.6018444266238974,"d":"60.18%"},3.7197,3.1197,{"v":0.6630481283422459,"d":"66.30%"},"累计完成：路基完成100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%,上面层完成总量的99.5%；桥梁桩基完成58根，占总量的96.7%，梁板预制63片，占总量的75%，安装60片，占总量的71.4%；隧道掘进1946米，占总量2224米的88.3%，二衬1891米，占总量的85%。"]
[6,"乡得路",99.253,25.7759,1.2596,0.1354,0.9933,{"v":0.7885836773578914,"d":"78.86%"},17.1027,14.9859,{"v":0.6635151439910923,"d":"66.35%"},"累计完成：路基完成100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁完成100%；隧道掘进7612米，占总量8448米的90.1%，二衬完成7032米，占总量的83.2%。"]
[7,"九石路",143,41.92,5.8238,2.0634,3.7569,{"v":0.6450942683471272,"d":"64.51%"},10.945,8.515,{"v":0.2610925572519084,"d":"26.11%"},"累计完成：路基土石方175.4万方，占总量的50.6%，挡防工程32.8万方，占总量的50.9%，涵洞完成54.5%；路面底基层完成43%,基层完成43%，下面层完成23%,上面层完成23%；桥梁桩基完成423根，占总量的54.4%，梁板预制274片，占总量的61.2%，安装244片,占总量的54.5%，现浇箱梁44跨，占总量的23%；隧道掘进3156米,占总量15116米的20.9%，二衬2876米，占总量的19%。",null,1.5]
[8,"道新路",120.95,12.9941,0.0677,null,0.0657,{"v":0.9704579025110782,"d":"97.05%"},7.4566,6.7566,{"v":0.5738450527547118,"d":"57.38%"},"主体工程已基本完工"]
[9,"文木路",28.125,2.8946,1.1089,null,0.481,{"v":0.4337631887456037,"d":"43.38%"},1.401,1.141,{"v":0.48400469840392457,"d":"48.40%"},"累计完成：路基土石方25.6万方，占总量的90.4%，挡防工程4.1万方，占总量的66.1%,,涵洞完成总量的69.3%；路面底基层完成77%，基层完成77%；桥梁桩基完成20根，占总量的100%,梁板预制31片，占总量的100%，安装28片，占总量的90.3%；隧道掘进970米，占总量1218米的79.6%，二衬完成801米，占总量的65.8%。"]
[10,"小高山隧道",8.003,4.1623,1.0139,0.1091,0.583,{"v":0.5750073971792089,"d":"57.50%"},2.2726,2.2726,{"v":0.5459962040218149,"d":"54.60%"},"累计完成：路基土石方102.8万方，占总量的93.6%，挡防工程2.3万方，占总量的71.2%；隧道掘进2385米，占总量3252的73.3%，二衬2260米，占总量的69.5%。"]
[11,"依牛路",51.962,5.1529,0.8035,0.0788,0.5925,{"v":0.7373988799004356,"d":"73.74%"},2.83,2.83,{"v":0.5492053018688506,"d":"54.92%"},"累计完成：主体工程完成，路面全部铺筑完毕。剩余交安，房建等附属设施继续施工。"]
[12,"普格路",109.617,10.9462,3.2,0.2536,2.4652,{"v":0.7703749999999999,"d":"77.04%"},7.073,7.073,{"v":0.646160311340922,"d":"64.62%"},"累计完成：路基土石方341.6万方，占总量的98.9%，挡防工程44万方，占总量的96.9%，涵洞完成总量的97.9%；路面底基层完成总量的79.7%，基层77.6%，下面层47%，上面层4.8%；桥梁桩基98根，占总量的100%，预制梁全部预制安装完成，现浇梁完成19跨，剩余7跨，完成率73%。"]
[13,"团普路",37.72,3.96,0.289,null,0.2963,{"v":1.0252595155709343,"d":"102.53%"},2.4369,2.4369,{"v":0.6153787878787879,"d":"61.54%"},"主体工程已基本完工"]
[14,"夹金山隧道",9.945,18.4785,3,0.913,2.243,{"v":0.7476666666666666,"d":"74.77%"},2.243,1.593,{"v":0.12138431149714532,"d":"12.14%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进581米，占总量9350米的6.2%，二衬291米，占总量的3.1%，平导洞掘进897米，占总量9364米的9.5%，二衬259米，占总量的2.8%。",null,0.65]
["合计",null,1027.567,210.3922,23.331000000000003,4.5234000000000005,16.301099999999998,{"v":0.6986884402725985,"d":"69.87%"},114.89129999999999,100.2853,{"v":0.5460815562554124,"d":"54.61%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}