{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["7","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"7","index":0,"n_rows":21,"n_cols":12,"rows_kept":21,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[18,0,18,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2022年7月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"扎红隧道",8.36,6.8307,0.7404,0.0514,0.2979,{"v":0.40235008103727715,"d":"40.24%"},5.1367,4.7367,{"v":0.7520019910111702,"d":"75.20%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.6万方，占总量的88%；桥梁桩基50根，占总量的100%；隧道掘进6212米，占总量6420米的96.8%，二衬5928米，占总量的92.3%。"]
[2,"茂红路",158,29.8,1.8254,0.1255,0.7488,{"v":0.41021146050180785,"d":"41.02%"},20.4941,18.1941,{"v":0.6877214765100671,"d":"68.77%"},"累计完成：路基全部完成；路面底基层完成总量的99%，基层完99%,下面层99%，上面层97%；桥梁桩基完成234根，占总量的96%，小箱梁预制329片，占总量的99.1%，安装329片，占总量的99.1%；隧道掘进11532米，占总量11532米的100%，二衬完成11532米，占总量的100%。"]
[3,"理小路",96.1,19.5835,2.5,0.2003,1.5861,{"v":0.63444,"d":"63.44%"},14.0987,12.0387,{"v":0.7199274899788086,"d":"71.99%"},"累计完成：路基土石方306万方，占总量的99%，挡防工程42.2万立方米，占总量的100%，涵洞完成99%；路面底基层完成97%，基层完成97%，下面层完成95%,上面层完成94%；桥梁桩基115根，占总量的100%，梁板预制113片，占总量的100%，安装113片，占总量的100%；隧道掘进5573米，占总量7030米的79.3%，二衬5549米，占总量的78.9%。"]
[4,"卓小路",119.532,22.2835,1.2,0.0705,0.9432,{"v":0.786,"d":"78.60%"},16.7333,14.0441,{"v":0.7509278165458747,"d":"75.09%"},"累计完成：路基土石方314.2万方，占总量的97.9%，挡防工程88.5万方，占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成99%,下面层完成98.5%，上面层完成87%；桥梁100%完成；隧道掘进2250米，占总量3350米的67.2%，二衬完成1975米，占总量的58.9%"]
[5,"刷丹路",37,5.61,0.4988,0.03,0.2781,{"v":0.5575380914194066,"d":"55.75%"},3.6976,3.0976,{"v":0.659108734402852,"d":"65.91%"},"累计完成：路基完成100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%,上面层完成总量的99.5%；桥梁桩基完成58根，占总量的96.7%，梁板预制63片，占总量的75%，安装60片，占总量的71.4%；隧道掘进1926米，占总量2224米的86.6%，二衬1838米，占总量的82.6%。"]
[6,"乡得路",99.253,25.7759,1.2596,0.1336,0.8579,{"v":0.6810892346776755,"d":"68.11%"},16.9673,14.8505,{"v":0.6582621751325851,"d":"65.83%"},"累计完成：路基完成100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁完成100%；隧道掘进7379米，占总量8448米的86.9%,二衬完成5210米，占总量的70.6%。"]
[7,"九石路",143,41.92,5.8238,0.633,1.6935,{"v":0.2907895188708403,"d":"29.08%"},8.8816,7.9516,{"v":0.21187022900763358,"d":"21.19%"},"累计完成：路基土石方170万方，占总量的49.4%，挡防工程28.9万方，占总量的44.8%，涵洞完成54.5%；路面底基层完成38%,基层完成38%，下面层完成23%,上面层完成23%；桥梁桩基完成405根，占总量的47.6%，梁板预制274片，占总量的61.2%，安装244片,占总量的54.5%，现浇箱梁44跨，占总量的23%；隧道掘进2949米,占总量15116米的19.5%，二衬2658米，占总量的17.6%。"]
[8,"道新路",120.95,12.9941,0.0677,0.0148,0.0657,{"v":0.9704579025110782,"d":"97.05%"},7.4566,6.7566,{"v":0.5738450527547118,"d":"57.38%"},"主体工程已基本完工"]
[9,"文木路",28.125,2.8946,1.1089,0.0398,0.481,{"v":0.4337631887456037,"d":"43.38%"},1.401,1.141,{"v":0.48400469840392457,"d":"48.40%"},"累计完成：路基土石方25.6万方，占总量的90.4%，挡防工程4.1万方，占总量的66.1%,,涵洞完成总量的69.3%；路面底基层完成77%，基层完成77%；桥梁桩基完成20根，占总量的100%,梁板预制31片，占总量的100%，安装28片，占总量的90.3%；隧道掘进970米，占总量1218米的79.6%，二衬完成801米，占总量的65.8%。"]
[10,"小高山隧道",8.003,4.1623,1.0139,0.1199,0.4739,{"v":0.46740309695236215,"d":"46.74%"},2.1635,2.1635,{"v":0.519784734401653,"d":"51.98%"},"累计完成：路基土石方102.8万方，占总量的93.6%，挡防工程2.3万方，占总量的71.2%；隧道掘进2281米，占总量3252的70.1%，二衬2188米，占总量的67.3%。"]
[11,"依牛路",51.962,5.1529,0.8035,0.1437,0.5137,{"v":0.6393279402613566,"d":"63.93%"},2.7512,2.7512,{"v":0.5339129422267073,"d":"53.39%"},"累计完成：路基土石方141.4万方，占总量的94%，挡防工程19万方，占总量的97.2%，涵洞完成道总量的97.9%；路面底基层完成98.9%，基层完成98.9%，下面层完成82.8%，上面层完成75.7%；桥梁100%完成。"]
[12,"普格路",109.617,10.9462,3.2,0.2094,2.2116,{"v":0.6911249999999999,"d":"69.11%"},6.8194,6.8194,{"v":0.6229924540023022,"d":"62.30%"},"累计完成：路基土石方333.7万方，占总量的97%，挡防工程43.9万方，占总量的96.7%，涵洞完成总量的97.9%；路面底基层完成总量的61.9%，基层59.8%，下面层47%，上面层4.8%；桥梁桩基92根，占总量的93.8%，梁板预制27片，占总量的100%,安装27片，占总量的100%。"]
[13,"团普路",37.72,3.96,0.289,null,0.2963,{"v":1.0252595155709343,"d":"102.53%"},2.4369,2.4369,{"v":0.6153787878787879,"d":"61.54%"},"主体工程已基本完工"]
[14,"夹金山隧道",9.945,18.4785,3,0.1942,1.33,{"v":0.44333333333333336,"d":"44.33%"},1.33,1.33,{"v":0.07197553914008172,"d":"7.20%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程0.96万方，占总量的32.6%；隧道主洞掘进451米，占总量9350米的4.8%，二衬137米，占总量的1.5%，平导洞掘进652米，占总量9364米的7%，二衬130米，占总量的1.4%。"]
["合计",null,1027.567,210.3922,23.331000000000003,1.9661,11.7777,{"v":0.5048090523338047,"d":"50.48%"},110.36789999999999,98.3119,{"v":0.5245817097782142,"d":"52.46%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}