{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["6","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"6","index":0,"n_rows":21,"n_cols":12,"rows_kept":21,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[18,0,18,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2022年6月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"扎红隧道",8.36,6.8307,0.7404,0.0465,0.2465,{"v":0.3329281469475959,"d":"33.29%"},5.0853,4.6853,{"v":0.7444771399710132,"d":"74.45%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.6万方，占总量的88%；桥梁桩基50根，占总量的100%；隧道掘进6136米，占总量6420米的95.6%，二衬5847米，占总量的91.1%。"]
[2,"茂红路",158,29.8,1.8254,0.1484,0.6233,{"v":0.3414594061575545,"d":"34.15%"},20.3686,18.0686,{"v":0.683510067114094,"d":"68.35%"},"累计完成：路基全部完成；路面底基层完成总量的99%，基层完99%,下面层99%，上面层97%；桥梁桩基完成234根，占总量的96%，小箱梁预制329片，占总量的99.1%，安装329片，占总量的99.1%；隧道掘进11532米，占总量11532米的100%，二衬完成11532米，占总量的100%。"]
[3,"理小路",96.1,19.5835,2.5,0.2988,1.3858,{"v":0.5543199999999999,"d":"55.43%"},13.8984,11.8384,{"v":0.7096994919192177,"d":"70.97%"},"累计完成：路基土石方306万方，占总量的99%，挡防工程42.2万立方米，占总量的100%，涵洞完成99%；路面底基层完成97%，基层完成97%，下面层完成95%,上面层完成94%；桥梁桩基115根，占总量的100%，梁板预制113片，占总量的100%，安装113片，占总量的100%；隧道掘进5533米，占总量7030米的78.7%，二衬5357米，占总量的76.2%。"]
[4,"卓小路",119.532,22.2835,1.2,0.2545,0.8727,{"v":0.7272500000000001,"d":"72.73%"},16.6628,13.9736,{"v":0.7477640406578859,"d":"74.78%"},"累计完成：路基土石方314.2万方，占总量的97.9%，挡防工程88.5万方，占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成99%,下面层完成98.5%，上面层完成87%；桥梁100%完成；隧道掘进2173米，占总量3350米的64.8%，二衬完成1975米，占总量的58.9%"]
[5,"刷丹路",37,5.61,0.4988,0.0266,0.2481,{"v":0.49739374498797106,"d":"49.74%"},3.6676,3.0676,{"v":0.6537611408199644,"d":"65.38%"},"累计完成：路基完成100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%,上面层完成总量的99.5%；桥梁桩基完成58根，占总量的96.7%，梁板预制63片，占总量的75%，安装60片，占总量的71.4%；隧道掘进1862米，占总量2224米的83.7%，二衬1764米，占总量的79.3%。"]
[6,"乡得路",99.253,25.7759,1.2596,0.1776,0.7243,{"v":0.5750238170847889,"d":"57.50%"},16.8337,14.7169,{"v":0.6530790389472336,"d":"65.31%"},"累计完成：路基完成100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成447根，占总量的98.7%，梁板预制421片，占总量的100%，梁片安装390片，占总量的92.6%；隧道掘进7079米，占总量8448米的83.8%,二衬完成4995米，占总量的59.1%。"]
[7,"九石路",143,41.92,5.8238,0.3448,1.0605,{"v":0.18209759950547752,"d":"18.21%"},8.2486,7.3186,{"v":0.19677003816793892,"d":"19.68%"},"累计完成：路基土石方156.5万方，挡防工程25.8万方，涵洞303道；路面底基层完成29.7万平方米,基层完成28.1万平方米，下面层完成23万平方米,上面层完成13万平方米；桥梁桩基完成405根，梁板预制274片，安装205片,现浇箱梁36跨;隧道掘进2671米,二衬2421米。"]
[8,"道新路",120.95,12.9941,0.0677,0.0051,0.0509,{"v":0.7518463810930577,"d":"75.18%"},7.4418,6.7418,{"v":0.5727060742952571,"d":"57.27%"},"主体工程已基本完工"]
[9,"文木路",28.125,2.8946,1.1089,0.0653,0.4412,{"v":0.39787176481197584,"d":"39.79%"},1.3612,1.1012,{"v":0.4702549575070821,"d":"47.03%"},"累计完成：路基土石方25.6万方，占总量的90.4%，挡防工程4万方，占总量的64.7%,,涵洞完成总量的69.3%；路面底基层完成77%，基层完成77%；桥梁桩基完成20根，占总量的100%,梁板预制30片，占总量的96.8%，安装28片，占总量的90.3%；隧道掘进918米，占总量1218米的75.4%，二衬完成714米，占总量的58.6%。"]
[10,"小高山隧道",8.003,4.1623,1.0139,0.114,0.354,{"v":0.3491468586645626,"d":"34.91%"},2.0436,2.0436,{"v":0.49097854551570047,"d":"49.10%"},"累计完成：路基土石方102.8万方，占总量的93.6%，挡防工程2.3万方，占总量的71.2%；隧道掘进2116米，占总量3252的65.1%，二衬2028米，占总量的62.4%。"]
[11,"依牛路",51.962,5.1529,0.8035,0.0856,0.37,{"v":0.46048537647790916,"d":"46.05%"},2.6075,2.6075,{"v":0.506025733082342,"d":"50.60%"},"累计完成：路基土石方136.5万方，占总量的90.2%，挡防工程19万方，占总量的97.2%，涵洞完成道总量的97.9%；路面底基层完成97.5%，基层完成96.5%，下面层完成57.6%，上面层完成41.5%；桥梁100%完成。"]
[12,"普格路",109.617,10.9462,3.2,0.2658,2.0022,{"v":0.6256875000000001,"d":"62.57%"},6.61,6.61,{"v":0.6038625276351611,"d":"60.39%"},"累计完成：路基土石方330.7万方，占总量的96.1%，挡防工程43.6万方，占总量的96%，涵洞完成总量的97.9%；路面底基层完成总量的58.2%，基层55.2%，下面层44.3%，上面层4.8%；桥梁桩基92根，占总量的93.8%，梁板预制27片，占总量的100%,安装27片，占总量的100%。"]
[13,"团普路",37.72,3.96,0.289,0.0122,0.2963,{"v":1.0252595155709343,"d":"102.53%"},2.4369,2.4369,{"v":0.6153787878787879,"d":"61.54%"},"主体工程已基本完工"]
[14,"夹金山隧道",9.945,18.4785,3,0.221,1.1358,{"v":0.3786,"d":"37.86%"},1.1358,1.1358,{"v":0.061466028086695344,"d":"6.15%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程0.77万方，占总量的28.6%；隧道主洞掘进303米，二衬65米，平导洞掘进380米，二衬115米。"]
["合计",null,1027.567,210.3922,23.331000000000003,2.0662,9.8116,{"v":0.4205391967768205,"d":"42.05%"},108.4018,96.3458,{"v":0.5152367815917129,"d":"51.52%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}