{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["5","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"5","index":0,"n_rows":21,"n_cols":12,"rows_kept":21,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[18,0,18,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2022年5月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"扎红隧道",8.36,6.8307,0.7404,0.0469,0.2,{"v":0.27012425715829286,"d":"27.01%"},5.0388,4.6388,{"v":0.7376696385436339,"d":"73.77%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.6万方，占总量的88%；桥梁桩基50根，占总量的100%；隧道掘进6092米，占总量6420米的94.9%，二衬5762米，占总量的89.7%。"]
[2,"茂红路",158,29.8,1.8254,0.1609,0.4749,{"v":0.26016215623972827,"d":"26.02%"},20.2202,17.9202,{"v":0.6785302013422818,"d":"67.85%"},"累计完成：路基全部完成；路面底基层完成总量的99%，基层完99%,下面层99%，上面层97%；桥梁桩基完成234根，占总量的96%，小箱梁预制329片，占总量的99.1%，安装329片，占总量的99.1%；隧道掘进11509米，占总量11532米的99.8%，二衬完成11476米，占总量的99.5%。"]
[3,"理小路",96.1,19.5835,2.5,0.3811,1.087,{"v":0.43479999999999996,"d":"43.48%"},13.5996,11.5396,{"v":0.6944417494319197,"d":"69.44%"},"累计完成：路基土石方306万方，占总量的99%，挡防工程42.2万立方米，占总量的100%，涵洞完成99%；路面底基层完成97%，基层完成97%，下面层完成95%,上面层完成94%；桥梁桩基115根，占总量的100%，梁板预制113片，占总量的100%，安装113片，占总量的100%；隧道掘进5423米，占总量7030米的77.1%，二衬5249米，占总量的74.7%。"]
[4,"卓小路",119.532,22.2835,1.2,0.2001,0.6182,{"v":0.5151666666666667,"d":"51.52%"},16.4083,13.7191,{"v":0.7363430340835148,"d":"73.63%"},"累计完成：路基土石方314.2万方，占总量的97.9%，挡防工程88.5万方，占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成99%,下面层完成98.5%，上面层完成87%；桥梁100%完成；隧道掘进2101米，占总量3350米的62.7%，二衬完成1936米，占总量的57.8%"]
[5,"刷丹路",37,5.61,0.4988,0.0439,0.2215,{"v":0.444065757818765,"d":"44.41%"},3.641,3.041,{"v":0.6490196078431372,"d":"64.90%"},"累计完成：路基完成100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%,上面层完成总量的99.5%；桥梁桩基完成58根，占总量的96.7%，梁板预制63片，占总量的75%，安装60片，占总量的71.4%；隧道掘进1807米，占总量2224米的81.3%，二衬1716米，占总量的77.2%。"]
[6,"乡得路",99.253,25.7759,1.2596,0.1407,0.5467,{"v":0.43402667513496346,"d":"43.40%"},16.6561,14.5393,{"v":0.6461888818625149,"d":"64.62%"},"累计完成：路基完成100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成447根，占总量的98.7%，梁板预制396片，占总量的96%，梁片安装372片，占总量的89.8%；隧道掘进6762米，占总量8448米的80%,二衬完成4868米，占总量的57.6%。"]
[7,"九石路",143,41.92,5.8238,0.2768,0.7157,{"v":0.12289226965211716,"d":"12.29%"},7.9038,6.9738,{"v":0.18854484732824428,"d":"18.85%"},"累计完成：路基土石方156万方，挡防工程24.9万方，涵洞303道；路面垫层完成26.3万平方米，底基层完成25.1万平方米,基层完成23.8万平方米，下面层完成23万平方米,上面层完成13万平方米；桥梁桩基完成392根，梁板预制274片，安装174片,现浇箱梁36跨;隧道掘进2420米,二衬2189米。"]
[8,"道新路",120.95,12.9941,0.0677,0.0176,0.0458,{"v":0.6765140324963073,"d":"67.65%"},7.4367,6.7367,{"v":0.5723135884747693,"d":"57.23%"},"主体工程已基本完工"]
[9,"文木路",28.125,2.8946,1.1089,0.0986,0.3759,{"v":0.33898457931283255,"d":"33.90%"},1.2959,1.0359,{"v":0.4476957092517101,"d":"44.77%"},"累计完成：路基土石方25.6万方，占总量的90.4%，挡防工程3.6万方，占总量的58%,,涵洞完成总量的69.3%；路面底基层完成70.8%，基层完成70.8%；桥梁桩基完成20根，占总量的100%,梁板预制28片，占总量的90.3%；隧道掘进873米，占总量1218米的71.7%，二衬完成553米，占总量的45.4%。"]
[10,"小高山隧道",8.003,4.1623,1.0139,0.1344,0.24,{"v":0.236709734687839,"d":"23.67%"},1.9296,1.9296,{"v":0.463589842154578,"d":"46.36%"},"累计完成：路基土石方87.8万方，占总量的80%，挡防工程2.3万方，占总量的71.2%；隧道掘进1956米，占总量3252的60.1%，二衬1868米，占总量的57.4%。"]
[11,"依牛路",51.962,5.1529,0.8035,0.0496,0.2844,{"v":0.3539514623522091,"d":"35.40%"},2.5219,2.5219,{"v":0.489413728191892,"d":"48.94%"},"累计完成：路基土石方136.5万方，占总量的90.2%，挡防工程19万方，占总量的97.2%，涵洞完成道总量的97.9%；路面底基层完成97.3%，基层完成91%，下面层完成57.4%，上面层完成15%；桥梁100%完成。"]
[12,"普格路",109.617,10.9462,3.2,0.471,1.7364,{"v":0.5426249999999999,"d":"54.26%"},6.3442,6.3442,{"v":0.5795801282636897,"d":"57.96%"},"累计完成：路基土石方316.8万方，占总量的92%，挡防工程41.6万方，占总量的91.6%，涵洞完成总量的97.9%；路面底基层完成总量的55.8%，基层52.8%，下面层44.3%，上面层4.8%；桥梁桩基91根，占总量的91%，梁板预制27片，占总量的100%,安装27片，占总量的100%。"]
[13,"团普路",37.72,3.96,0.289,0.0453,0.2841,{"v":0.9830449826989621,"d":"98.30%"},2.4247,2.4247,{"v":0.6122979797979798,"d":"61.23%"},"主体工程已基本完工"]
[14,"夹金山隧道",9.945,18.4785,3,0.2996,0.9148,{"v":0.30493333333333333,"d":"30.49%"},0.9148,0.9148,{"v":0.04950618286116297,"d":"4.95%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程0.77万方，占总量的28.6%；隧道主洞掘进130米，二衬12米，平导洞掘进261米，二衬33米。"]
["合计",null,1027.567,210.3922,23.331000000000003,2.3665000000000003,7.745399999999998,{"v":0.3319789121769319,"d":"33.20%"},106.33560000000001,94.27959999999999,{"v":0.5054160753107768,"d":"50.54%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}