{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["4","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"4","index":0,"n_rows":21,"n_cols":12,"rows_kept":21,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[18,0,18,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2022年4月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"扎红隧道",8.36,6.8307,0.7404,0.0545,0.1531,{"v":0.20678011885467318,"d":"20.68%"},4.9919,4.5919,{"v":0.730803577964191,"d":"73.08%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.6万方，占总量的88%；桥梁桩基50根，占总量的100%；隧道掘进6034.6米，占总量6420米的94%，二衬5676米，占总量的88.4%。"]
[2,"茂红路",158,29.8,1.8254,0.2181,0.314,{"v":0.1720170921441876,"d":"17.20%"},20.0593,17.7593,{"v":0.6731308724832215,"d":"67.31%"},"累计完成：路基土石方178.6万方，占总量的99%，挡防工程77.6万方，占总量的99.3%，涵洞完成总量的99%；路面底基层完成总量的99%，基层完99%,下面层99%，上面层97%；桥梁桩基完成234根，占总量的96%，小箱梁预制329片，占总量的99.1%，安装329片，占总量的99.1%；隧道掘进11491米，占总量11532米的99.6%，二衬完成11380米，占总量的98.7%。"]
[3,"理小路",96.1,19.5835,2.5,0.352,0.7059,{"v":0.28236,"d":"28.24%"},13.2185,11.1585,{"v":0.6749814895192381,"d":"67.50%"},"累计完成：路基土石方299.5万方，占总量的99%，挡防工程42.2万立方米，占总量的100%，涵洞完成99%；路面底基层完成97%，基层完成92%，下面层完成84%,上面层完成84%；桥梁桩基115根，占总量的100%，梁板预制113片，占总量的100%，安装113片，占总量的100%；隧道掘进5317米，占总量7030米的75.6%，二衬5153米，占总量的73.3%。"]
[4,"卓小路",119.532,22.2835,1.2,0.1159,0.4181,{"v":0.3484166666666667,"d":"34.84%"},16.2082,13.519,{"v":0.727363295712074,"d":"72.74%"},"累计完成：路基土石方314.2万方，占总量的97.9%，挡防工程88.5万方，占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成99%,下面层完成98.5%，上面层完成87%；桥梁100%完成；隧道掘进2004米，占总量3350米的59.8%，二衬完成1864.8米，占总量的56%"]
[5,"刷丹路",37,5.61,0.4988,0.0434,0.1776,{"v":0.35605453087409783,"d":"35.61%"},3.5971,2.9971,{"v":0.6411942959001783,"d":"64.12%"},"累计完成：路基完成100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%,上面层完成总量的99.5%；桥梁桩基完成58根，占总量的96.7%，梁板预制63片，占总量的75%，安装60片，占总量的71.4%；隧道掘进1788米，占总量2224米的80.4%，二衬1698米，占总量的76.3%。"]
[6,"乡得路",99.253,25.7759,1.2596,0.1526,0.406,{"v":0.322324547475389,"d":"32.23%"},16.5154,14.3986,{"v":0.6407302945774929,"d":"64.07%"},"累计完成：路基完成100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成447根，占总量的98.7%，梁板预制396片，占总量的96%，梁片安装372片，占总量的89.8%；隧道掘进6547.5米，占总量8448米的77.5%,二衬完成4761米，占总量的56.4%。"]
[7,"九石路",143,41.92,5.8238,0.1728,0.4389,{"v":0.07536316494385109,"d":"7.54%"},7.627,6.697,{"v":0.18194179389312976,"d":"18.19%"},"累计完成：路基土石方156万方，挡防工程23.5万方，涵洞303道；路面垫层完成26.3万平方米，底基层完成25.1万平方米,基层完成23.8万平方米，下面层完成23万平方米,上面层完成13万平方米；桥梁桩基完成389根，梁板预制274片，安装174片,现浇箱梁36跨;隧道掘进2263米,二衬1985米。"]
[8,"道新路",120.95,12.9941,0.0677,0.0282,0.0282,{"v":0.41654357459379615,"d":"41.65%"},7.4191,6.7191,{"v":0.5709591276040665,"d":"57.10%"},"主体工程已基本完工"]
[9,"文木路",28.125,2.8946,1.1089,0.0941,0.2773,{"v":0.25006763459283976,"d":"25.01%"},1.1973,0.9373,{"v":0.41363228079872866,"d":"41.36%"},"累计完成：路基土石方25.6万方，占总量的90.4%，挡防工程2.9万方，占总量的46.8%,,涵洞完成总量的69.3%；桥梁桩基完成20根，占总量的100%,梁板预制28片，占总量的90.3%；隧道掘进833米，占总量1218米的68.3%，二衬完成483.9米，占总量的39.7%。"]
[10,"小高山隧道",8.003,4.1623,1.0139,0.0476,0.1056,{"v":0.10415228326264918,"d":"10.42%"},1.7952,1.7952,{"v":0.4313000024025178,"d":"43.13%"},"累计完成：路基土石方85.8万方，占总量的78.2%，挡防工程2.3万方，占总量的71.2%；隧道掘进1796米，占总量3252的55.2%，二衬1708米，占总量的52.5%。"]
[11,"依牛路",51.962,5.1529,0.8035,0.0678,0.2348,{"v":0.29222153080273805,"d":"29.22%"},2.4723,2.4723,{"v":0.4797880804983602,"d":"47.98%"},"累计完成：路基土石方127.9万方，占总量的97.6%，挡防工程17.65万方，占总量的82.5%，涵洞完成道总量的97.9%；路面底基层完成97.3%，基层完成89.3%，下面层完成57.4%，上面层完成15%；桥梁100%完成。"]
[12,"普格路",109.617,10.9462,3.2,0.4389,1.2654,{"v":0.3954375,"d":"39.54%"},5.8732,5.8732,{"v":0.536551497323272,"d":"53.66%"},"累计完成：路基土石方305.6万方，占总量的94.3%，挡防工程40.6万方，占总量的93.1%，涵洞完成总量的93.7%；路面底基层完成总量的43.7%，基层42.2%，下面层34.9%，上面层2.1%；桥梁桩基84根，占总量的97.7%，梁板预制27片，占总量的100%,安装27片，占总量的100%。"]
[13,"团普路",37.72,3.96,0.289,0.0971,0.2388,{"v":0.8262975778546714,"d":"82.63%"},2.3794,2.3794,{"v":0.6008585858585859,"d":"60.09%"},"主体工程已基本完工"]
[14,"夹金山隧道",9.945,18.4785,3,0.306,0.6152,{"v":0.20506666666666665,"d":"20.51%"},0.6152,0.6152,{"v":0.03329274562329193,"d":"3.33%"},"累计完成：路基土石方5.04万方，占总量的16.3%，挡防工程0.52万方，占总量的13.5%；隧道主洞掘进62米，平导洞掘进210米。"]
["合计",null,1027.567,210.3922,23.331000000000003,2.1890000000000005,5.3789,{"v":0.2305473404483305,"d":"23.05%"},103.9691,91.91309999999999,{"v":0.49416803474653526,"d":"49.42%"}]
[]
[null,"制表：陈红",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}