{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["3","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3","index":0,"n_rows":21,"n_cols":12,"rows_kept":21,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[18,0,18,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2022年3底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"扎红隧道",8.36,6.8307,0.7404,0.0986,0.0986,{"v":0.13317125877903835,"d":"13.32%"},4.9374,4.5374,{"v":0.7228248934955422,"d":"72.28%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.6万方，占总量的88%；桥梁桩基50根，占总量的100%；隧道掘进5983米，占总量6420米的93.2%，二衬5641米，占总量的87.9%。"]
[2,"茂红路",158,29.8,1.8254,0.0959,0.0959,{"v":0.05253643037142544,"d":"5.25%"},19.8412,17.5412,{"v":0.6658120805369128,"d":"66.58%"},"累计完成：路基土石方178.6万方，占总量的99%，挡防工程77.6万方，占总量的99.3%，涵洞完成总量的99%；路面底基层完成总量的99%，基层完99%,下面层95%，上面层93%；桥梁桩基完成234根，占总量的96%，小箱梁预制329片，占总量的99.1%，安装328片，占总量的98.8%；隧道掘进11394米，占总量11532米的98.8%，二衬完成11272米，占总量的97.7%。"]
[3,"理小路",96.1,19.5835,2.5,0.3539,0.3539,{"v":0.14156,"d":"14.16%"},12.8665,10.8065,{"v":0.6570071744070263,"d":"65.70%"},"累计完成：路基土石方299.5万方，占总量的99%，挡防工程42.2万立方米，占总量的100%，涵洞完成99%；路面底基层完成88%，基层完成80%，下面层完成78%,上面层完成78%；桥梁桩基115根，占总量的100%，梁板预制113片，占总量的100%，安装113片，占总量的100%；隧道掘进5177米，占总量7030米的73.6%，二衬5009米，占总量的71.3%。"]
[4,"卓小路",119.532,22.2835,1.2,0.3022,0.3022,{"v":0.25183333333333335,"d":"25.18%"},16.0923,13.4031,{"v":0.7221621379047278,"d":"72.22%"},"累计完成：路基土石方314.2万方，占总量的97.9%，挡防工程88.5万方，占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成99%,下面层完成98.5%，上面层完成87%；桥梁100%完成；隧道掘进1877米，占总量3350米的56%，二衬完成1809米，占总量的54%"]
[5,"刷丹路",37,5.61,0.4988,0.1342,0.1342,{"v":0.2690457097032879,"d":"26.90%"},3.5537,2.9537,{"v":0.633458110516934,"d":"63.35%"},"累计完成：路基完成100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%,上面层完成总量的99.5%；桥梁桩基完成58根，占总量的96.7%，梁板预制63片，占总量的75%，安装60片，占总量的71.4%；隧道掘进1788米，占总量2224米的80.4%，二衬1698米，占总量的76.3%。"]
[6,"乡得路",99.253,25.7759,1.2596,0.2534,0.2534,{"v":0.20117497618291522,"d":"20.12%"},16.3628,14.246,{"v":0.6348100357310511,"d":"63.48%"},"累计完成：路基完成100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成447根，占总量的98.7%，梁板预制389片，占总量的94%，梁片安装372片，占总量的89.8%；隧道掘进6301米，占总量8448米的74.6%,二衬完成4552米，占总量的53.8%。"]
[7,"九石路",143,41.92,5.8238,0.2661,0.2661,{"v":0.045691816339846834,"d":"4.57%"},7.4542,6.5242,{"v":0.1778196564885496,"d":"17.78%"},"累计完成：路基土石方156万方，挡防工程23.5万方，涵洞303道；路面垫层完成26.3万平方米，底基层完成25.1万平方米,基层完成23.8万平方米，下面层完成23万平方米,上面层完成13万平方米；桥梁桩基完成385根，梁板预制274片，安装174片,现浇箱梁33跨;隧道掘进2003米,二衬1740米。"]
[8,"道新路",120.95,12.9941,0.0677,null,null,{"v":0,"d":"0.00%"},7.3909,6.6909,{"v":0.5687889118907813,"d":"56.88%"},"主体工程已基本完工"]
[9,"文木路",28.125,2.8946,1.1089,0.1832,0.1832,{"v":0.16520876544323204,"d":"16.52%"},1.1032,0.8432,{"v":0.38112347129137014,"d":"38.11%"},"累计完成：路基土石方23.9万方，占总量的84.1%，挡防工程2.9万方，占总量的46.8%,,涵洞完成总量的69.3%；桥梁桩基完成20根，占总量的100%,梁板预制28片，占总量的90.3%；隧道掘进737米，占总量1218米的60.5%，二衬完成325米，占总量的26.7%。"]
[10,"小高山隧道",8.003,4.1623,1.0139,0.058,0.058,{"v":0.057204852549561105,"d":"5.72%"},1.7476,1.7476,{"v":0.41986401749032987,"d":"41.99%"},"累计完成：路基土石方85.8万方，占总量的78.2%，挡防工程2.3万方，占总量的71.2%；隧道掘进1726米，占总量3252的53.1%，二衬1638米，占总量的50.4%。"]
[11,"依牛路",51.962,5.1529,0.8035,0.167,0.167,{"v":0.2078406969508401,"d":"20.78%"},2.4045,2.4045,{"v":0.46663044111083085,"d":"46.66%"},"累计完成：路基土石方127.9万方，占总量的97.6%，挡防工程17.4万方，占总量的81.3%，涵洞完成道总量的97.3%；路面底基层完成85.2%，基层完成83.4%，下面层完成57.4%，上面层完成15%；桥梁100%完成。"]
[12,"普格路",109.617,10.9462,3.2,0.8265,0.8265,{"v":0.25828124999999996,"d":"25.83%"},5.4343,5.4343,{"v":0.4964553909119147,"d":"49.65%"},"累计完成：路基土石方291万方，占总量的89.9%，挡防工程37.3万方，占总量的85.7%，涵洞完成总量的93.7%；路面底基层完成总量的41.7%，基层40.2%，下面层33.4%，上面层2.1%；桥梁桩基84根，占总量的97.7%，梁板预制27片，占总量的100%,安装27片，占总量的100%。"]
[13,"团普路",37.72,3.96,0.289,0.1417,0.1417,{"v":0.4903114186851211,"d":"49.03%"},2.2823,2.2823,{"v":0.5763383838383839,"d":"57.63%"},"主体工程已基本完工"]
[14,"夹金山隧道",9.945,18.4785,3,0.3092,0.3092,{"v":0.10306666666666665,"d":"10.31%"},0.3092,0.3092,{"v":0.01673295992640095,"d":"1.67%"},"累计完成：路基土石方3.8万方，占总量的12.3%，挡防工程0.3万方，占总量的10.7%；隧道主洞掘进20米，平导洞掘进67米。"]
["合计",null,1027.567,210.3922,23.331000000000003,3.1899,3.1899,{"v":0.1367236723672367,"d":"13.67%"},101.78010000000002,89.7241,{"v":0.48376365663746096,"d":"48.38%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}