{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["兴蜀公司管理项目投资及形象进度完成情况（截止2021年8月底）"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"兴蜀公司管理项目投资及形象进度完成情况（截止2021年8月底）","index":0,"n_rows":23,"n_cols":15,"rows_kept":23,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11]]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2021年8月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"川九路",123.142,33.3565,1.7,0.3126,1.7032,{"$f":"G5/E5","v":{"v":1.0018823529411764,"d":"100.19%"}},25.8754,21.9644,{"$f":"I5/D5","v":{"v":0.7757228726035406,"d":"77.57%"}},"主体工程已基本完工,目前正在智慧交通、绿化和房建施工"]
[2,"若九路",169.063,22.4092,0.473,null,0.2188,{"v":0.4625792811839324,"d":"46.26%"},8.1448,6.9231,{"v":0.3634578655195188,"d":"36.35%"},"主体工程已基本完工"]
[3,"扎红隧道",8.36,6.8307,1.3185,0.084,0.7689,{"v":0.5831626848691696,"d":"58.32%"},4.5179,4.2179,{"v":0.6614109827689695,"d":"66.14%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.6万方，占总量的88%；桥梁桩基50根，占总量的100%；隧道掘进5612米，占总量6420米的87.4%，二衬5231米，占总量的81.5%。"]
[4,"茂红路",158,29.8,4.0729,0.4093,4.0518,{"v":0.9948194161408334,"d":"99.48%"},18.5734,16.7734,{"v":0.6232684563758389,"d":"62.33%"},"累计完成：路基土石方178.5万方，占总量的99%，挡防工程77万方，占总量的98.4%，涵洞完成总量的99%；路面底基层完成总量的97%，基层完97%,下面层95%，上面层93%；桥梁桩基完成234根，占总量的96%，小箱梁预制320片，占总量的96.4%，安装259片，占总量的78%；隧道掘进11035米，占总量11688米的94.4%，二衬完成10271米，占总量的87.9%。"]
[5,"理小路",96.1,19.5835,3.7593,0.2018,2.5979,{"v":0.691059505759051,"d":"69.11%"},11.3447,9.5847,{"v":0.5792988995838333,"d":"57.93%"},"累计完成：路基土石方299.5万方，占总量的99%，挡防工程42万立方米，占总量的99.5%，涵洞完成92%；路面底基层完成88%，基层完成63%，下面层完成28%；桥梁桩基105根，占总量的91.3%，梁板预制110片，占总量的89.4%，安装110片，占总量的89.4%；隧道掘进4050米，占总量7030米的57.6%，二衬3911米，占总量的55.6%。"]
[6,"卓小路",119.532,22.2835,3.039,0.3087,2.7379,{"v":0.9009213557091147,"d":"90.09%"},14.1144,11.9252,{"v":0.633401395651491,"d":"63.34%"},"累计完成：路基土石方311.3万方，占总量的97%，挡防工程87.3万方，占总量的99.8%，涵洞完成总量的100%；路面底基层完成总量的98.8%，基层完成86.1%,下面层完成70.6%；桥梁桩基351根，占总量的100%，梁板预制338片，占总量的80.3%，安装267片，占总量的63.4%；隧道掘进1603米，占总量3350米的47.8%，二衬完成1497米，占总量的44.7%。"]
[7,"刷丹路",37,5.61,0.5,0.0152,0.3855,{"v":0.771,"d":"77.10%"},3.2554,2.6554,{"v":0.5802852049910873,"d":"58.03%"},"累计完成：路基完成100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%,上面层完成总量的45.7%；桥梁桩基完成58根，占总量的96.7%，梁板预制63片，占总量的75%，安装60片，占总量的71.4%；隧道掘进1304米，占总量2224米的58.6%，二衬1210米，占总量的54.4%。"]
[8,"乡得路",99.253,25.7759,2.1325,0.2397,1.2593,{"v":0.5905275498241501,"d":"59.05%"},15.3901,13.4901,{"v":0.5970732350761758,"d":"59.71%"},"累计完成：路基完成100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成447根，占总量的98.7%，梁板预制389片，占总量的94%，梁片安装372片，占总量的89.8%；隧道掘进5111米，占总量8448的60.5%，二衬完成3629米，占总量的43%。"]
[9,"桑然路",103.14,21.42,0.5283,null,0.5469,{"v":1.0352072685973879,"d":"103.52%"},16.724,14.4556,{"v":0.780765639589169,"d":"78.08%"},"主体工程已基本完工"]
[10,"九石路",143,41.92,2.94,0.2265,1.8554,{"v":0.6310884353741496,"d":"63.11%"},6.1658,5.4358,{"v":0.14708492366412212,"d":"14.71%"},"累计完成：路基土石方156万方，挡防工程20.6万方，涵洞303道；路面垫层完成26.3万平方米，底基层完成25.1万平方米,基层完成23.8万平方米，下面层完成23万平方米,上面层完成13万平方米；桥梁桩基完成331根，梁板预制229片，安装142片,现浇箱梁6跨;隧道掘进808米,二衬546米。"]
[11,"道新路",120.95,12.9941,1.2851,0.1021,0.8266,{"v":0.643218426581589,"d":"64.32%"},6.9121,6.2621,{"v":0.5319414195673421,"d":"53.19%"},"累计完成：路基完成100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的82%，上面层完成总量的18%；桥梁完成100%。"]
[12,"文木路",28.125,2.8946,1.0631,0.0812,0.4898,{"v":0.4607280594487819,"d":"46.07%"},0.4898,0.2698,{"v":0.1692116354591308,"d":"16.92%"},"累计完成：路基土石方4.4万方，占总量的15.5%，挡防工程1.1万方，占总量的17.7%,；桥梁桩基完成16根，占总量的80%；隧道掘进298米，占总量1421米的21%。"]
[13,"小高山隧道",8.003,4.1623,1.4,0.1628,0.7506,{"v":0.5361428571428573,"d":"53.61%"},1.5086,1.5086,{"v":0.3624438411455205,"d":"36.24%"},"累计完成：路基土石方79.8万方，占总量的72.7%，挡防工程2.2万方，占总量的66.6%；隧道掘进1452米，占总量3252的44.6%，二衬1406米，占总量的43.2%。"]
[14,"依牛路",51.962,5.1529,1.5284,0.009,0.5701,{"v":0.373004449097095,"d":"37.30%"},2.097,2.097,{"v":0.4069553067204875,"d":"40.70%"},"累计完成：路基土石方125.1万方，占总量的95.5%，挡防工程15.8万方，占总量的73.8%，涵洞完成道总量的93.5%；路面底基层完成75.9%，基层完成74.4%，下面层完成57.4%，上面层完成15%；桥梁桩基完成34根，占总量的100%，梁板预制118片，占总量的100%，安装118片，占总量的100%。",null,0.8]
[15,"普格路",109.617,10.9462,3.2,0.195,1.0194,{"v":0.3185625,"d":"31.86%"},3.2037,3.2037,{"v":0.29267691070873914,"d":"29.27%"},"累计完成：路基土石方172.4万方，占总量的55.2%，挡防工程20.2万方，占总量的51.5%，涵洞完成总量的49.3%；路面底基层完成总量的31.6%，基层30.4%，下面层30.4%，上面层3.2%；桥梁桩基76根，占总量的88.4%，梁板预制27片，占总量的100%,安装18片，占总量的55.6%。"]
[16,"团普路",37.72,3.96,1.26,0.0316,0.6357,{"v":0.5045238095238096,"d":"50.45%"},1.7976,1.7976,{"v":0.453939393939394,"d":"45.39%"},"累计完成：路基完成100%；路面底基层完成总量的97.9%，基层完成63.4%，下面层完成17.2%,上面层完成3.2%；桥梁100%完成。",null,null,"1/0.852*0.8"]
["合计",null,{"$f":"SUM(C5:C20)","v":1412.967},269.09939999999995,30.200100000000003,2.3794999999999997,20.4178,{"v":0.6760838540269734,"d":"67.61%"},{"$f":"SUM(I5:I20)","v":140.1147},{"$f":"SUM(J5:J20)","v":122.5644},{"v":0.5206800907025435,"d":"52.07%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]