{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["7月份形象进度报表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"7月份形象进度报表","index":0,"n_rows":23,"n_cols":15,"rows_kept":23,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截至2021年7月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"川九路",123.142,33.3565,1.7,0.1992,1.3906,{"v":0.8180000000000001,"d":"81.80%"},25.5628,21.6518,{"v":0.7663513857868781,"d":"76.64%"},"主体工程已基本完工,目前正在智慧交通、绿化和房建施工"]
[2,"若九路",169.063,22.4092,0.473,0.0309,0.2188,{"v":0.4625792811839324,"d":"46.26%"},8.1448,6.9231,{"v":0.3634578655195188,"d":"36.35%"},"主体工程已基本完工"]
[3,"扎红隧道",8.36,6.8307,1.3185,0.1503,0.6849,{"v":0.5194539249146757,"d":"51.95%"},4.4339,4.1339,{"v":0.6491135608356391,"d":"64.91%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.6万方，占总量的88%；桥梁桩基50根，占总量的100%；隧道掘进5536米，占总量6420米的86.2%，二衬5157米，占总量的81.1%。",0.05]
[4,"茂红路",158,29.8,4.0729,0.4798,3.6425,{"v":0.8943259102850549,"d":"89.43%"},18.1641,16.3641,{"v":0.6095335570469799,"d":"60.95%"},"累计完成：路基土石方164.9万方，占总量的91.5%，挡防工程76.5万方，占总量的97.8%，涵洞完成总量的99%；路面底基层完成总量的96%，基层完96%,下面层95%，上面层47.8%；桥梁桩基完成234根，占总量的96%，小箱梁预制292片，占总量的87.9%，安装208片，占总量的62.6%；隧道掘进10773米，占总量11688米的92.2%，二衬完成9885米，占总量的84.6%。"]
[5,"理小路",96.1,19.5835,3.7593,0.4018,2.3961,{"v":0.6373792993376427,"d":"63.74%"},11.1429,9.3829,{"v":0.5689943064314346,"d":"56.90%"},"累计完成：路基土石方296.8万方，占总量的98.3%，挡防工程42万立方米，占总量的99.5%，涵洞完成92%；路面底基层完成88%，基层完成52%，下面层完成25%；桥梁桩基102根，占总量的88.7%，梁板预制110片，占总量的89.4%，安装104片，占总量的84.5%；隧道掘进3900米，占总量7030米的55.5%，二衬3751米，占总量的53.3%。",0.2]
[6,"卓小路",119.532,22.2835,3.039,0.5778,2.4292,{"v":0.7993418887792035,"d":"79.93%"},13.8057,11.6165,{"v":0.6195480961249354,"d":"61.95%"},"累计完成：路基土石方311.3万方，占总量的97%，挡防工程86.8万方，占总量的99.7%，涵洞完成总量的100%；路面底基层完成总量的96.6%，基层完成84%,下面层完成70.6%；桥梁桩基320根，占总量的91.2%，梁板预制313片，占总量的74.3%，安装212片，占总量的50.3%；隧道掘进1587米，占总量3350米的47.4%，二衬完成1485米，占总量的44.3%。"]
[7,"刷丹路",37,5.61,0.5,0.0128,0.3703,{"v":0.7406,"d":"74.06%"},3.2402,2.6402,{"v":0.5775757575757576,"d":"57.76%"},"累计完成：路基土石方完成52.3万方，占总量的100%，挡防工程11.9万方,占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%,上面层完成总量的45.7%；桥梁桩基完成58根，占总量的96.7%，梁板预制63片，占总量的75%，安装60片，占总量的71.4%；隧道掘进1210米，占总量2224米的54.4%，二衬1126米，占总量的50.6%。"]
[8,"乡得路",99.253,25.7759,2.1325,0.1791,1.0196,{"v":0.478124267291911,"d":"47.81%"},15.1504,13.2504,{"v":0.5877738507675775,"d":"58.78%"},"累计完成：路基土石方230.7万方，占总量的100%，挡防工程39.7万方，占总量的100%，涵洞完成总量的100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成447根，占总量的98.7%，梁板预制389片，占总量的94%，梁片安装372片，占总量的89.8%；隧道掘进4984米，占总量8448的59%，二衬完成3482米，占总量的41.2%。"]
[9,"桑然路",103.14,21.42,0.5283,0.0072,0.5469,{"v":1.0352072685973879,"d":"103.52%"},16.724,14.4556,{"v":0.780765639589169,"d":"78.08%"},"主体工程已基本完工"]
[10,"九石路",143,41.92,2.94,0.3042,1.6289,{"v":0.554047619047619,"d":"55.40%"},5.9393,5.2093,{"v":0.1416817748091603,"d":"14.17%"},"累计完成：路基土石方156万方，挡防工程20万方，涵洞303道；路面垫层完成26.3万平方米，底基层完成25.1万平方米,基层完成23.8万平方米，下面层完成23万平方米,上面层完成13万平方米；桥梁桩基完成314根，梁板预制203片，安装142片,现浇箱梁5跨;隧道掘进581米,二衬305米。",0.1]
[11,"道新路",120.95,12.9941,1.2851,0.1534,0.7245,{"v":0.5637693564703137,"d":"56.38%"},6.81,6.16,{"v":0.5240840073571852,"d":"52.41%"},"累计完成：路基土石方376万方，占总量的100%，挡防工程26.7万方，占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的69%，上面层完成总量的18%；桥梁桩基完成46根，占总量的100%，梁板预制56片，占总量的100%,安装56片，占总量的100%。"]
[12,"文木路",28.125,2.8946,1.0631,0.0977,0.4086,{"v":0.3843476624964726,"d":"38.43%"},0.4086,0.1886,{"v":0.14115940026255788,"d":"14.12%"},"累计完成：路基土石方3.6万方，占总量的12.7%，挡防工程0.6万方，占总量的9.7%,；桥梁桩基完成14根，占总量的70%；隧道掘进154米，占总量1421米的10.8%。",0.06]
[13,"小高山隧道",8.003,4.1623,1.4,0.1667,0.5878,{"v":0.4198571428571429,"d":"41.99%"},1.3458,1.3458,{"v":0.3233308507315667,"d":"32.33%"},"累计完成：路基土石方71.8万方，占总量的65.4%，挡防工程2.1万方，占总量的63.6%；隧道掘进1281米，占总量3252的39.4%，二衬1209米，占总量的37.2%。"]
[14,"依牛路",51.962,5.1529,1.5284,0.0371,0.5611,{"v":0.36711593823606387,"d":"36.71%"},2.088,2.088,{"v":0.40520871742125797,"d":"40.52%"},"累计完成：路基土石方124.3万方，占总量的94.8%，挡防工程15.6万方，占总量的72.8%，涵洞完成道总量的93.5%；路面底基层完成75.9%，基层完成74.4%，下面层完成57.4%，上面层完成15%；桥梁桩基完成34根，占总量的100%，梁板预制118片，占总量的100%，安装118片，占总量的100%。",null,0.8]
[15,"普格路",109.617,10.9462,3.2,0.1249,0.8244,{"v":0.257625,"d":"25.76%"},3.0087,3.0087,{"v":0.2748625093639802,"d":"27.49%"},"累计完成：路基土石方161万方，占总量的51.5%，挡防工程19.4万方，占总量的49.5%，涵洞完成总量的43.1%；路面底基层完成总量的31.6%，基层30.4%，下面层30.4%，上面层3.2%；桥梁桩基68根，占总量的79.1%，梁板预制23片，占总量的85.2%,安装18片，占总量的55.6%。"]
[16,"团普路",37.72,3.96,1.26,0.0869,0.6041,{"v":0.4794444444444444,"d":"47.94%"},1.766,1.766,{"v":0.44595959595959594,"d":"44.60%"},"累计完成：路基土石方94.3万方，占总量的97.6%，挡防工程14.3万方，占总量的100%，涵洞完成98.5%;路面底基层完成总量的97.9%，基层完成59%，下面层完成17.2%,上面层完成3.2%。",null,null,"1/0.852*0.8"]
["合计",null,1412.967,269.09939999999995,30.200100000000003,3.0098,18.038300000000003,{"v":0.5972927241962775,"d":"59.73%"},137.7352,120.1849,{"v":0.5118376332314379,"d":"51.18%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]