{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["3","3 (2)","4(2)","4","5","5(2)","6","6(2)","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":8},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3","index":0,"n_rows":23,"n_cols":14,"rows_kept":23,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2021年3月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"川九路",123.142,33.3565,1.7,0.23,0.23,{"v":0.13529411764705884,"d":"13.53%"},24.4022,20.4912,{"v":0.7315575674905941,"d":"73.16%"},"累计完成：路基土石方169万方，占总量的100%，挡防工程34.7万方，占总量的100%，涵洞完成总量的100%；路面底基层完成92%，基层完成92%，下面层92%,上面层92%；桥梁桩基完成306根，占总量的100%，梁板预制239片，占总量的100%,安装239片，占总量的100%。隧道掘进10184米，占总量10184米的100%，二衬完成10184米，占总量的100%。"]
[2,"若九路",169.063,22.4092,0.473,0.008,0.008,{"v":0.016913319238900635,"d":"1.69%"},7.934,6.8123,{"v":0.3540510147617943,"d":"35.41%"},"主体工程已基本完工"]
[3,"扎红隧道","8.36（其中隧道6.41）",6.8307,1.3185,0.2054,0.2054,{"v":0.1557830868411073,"d":"15.58%"},3.9544,3.7544,{"v":0.5789157772995447,"d":"57.89%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.06万方，占总量的80.3%；桥梁桩基50根，占总量的100%；隧道掘进5152米，占总量6420米的80.2%，二衬4894米，占总量的76.2%。"]
[4,"茂红路",158,29.8,4.0729,0.6613,0.6613,{"v":0.16236588180411993,"d":"16.24%"},15.1829,13.8829,{"v":0.509493288590604,"d":"50.95%"},"累计完成：路基土石方107.1万方，占总量的64.4%，挡防工程59.6万方，占总量的80.2%，涵洞完成总量的96%；路面底基层完成总量的82%，基层完79%,下面层73%；桥梁桩基完成227根，占总量的88.7%，小箱梁预制103片，占总量的30.1%，安装71片，占总量的21.3%；隧道掘进9274米，占总量11688米的79.3%，二衬完成8215米，占总量的70.3%。"]
[5,"理小路",96.1,19.5835,3.7593,0.4368,0.4368,{"v":0.11619184422631873,"d":"11.62%"},9.1836,7.6236,{"v":0.46894579620598975,"d":"46.89%"},"累计完成：路基土石方286.8万方，占总量的93.6%，挡防工程33.3万立方米，占总量的79.4%，涵洞完成29.4%；路面底基层完成23.6%，基层完成12.4%，下面层完成12.4%，上面层完成12.4%；桥梁桩基90根，占总量的79.6%，梁板预103片，占总量的75.6%，安装92片，占总量的66.6%；隧道掘进2838米，占总量7030米的40.4%，二衬2303米，占总量的32.7%。"]
[6,"卓小路",119.532,22.2835,3.039,0.08,0.08,{"v":0.026324448831852584,"d":"2.63%"},11.4565,9.2673,{"v":0.514124800861624,"d":"51.41%"},"累计完成：路基土石方226.4万方，占总量的73.1%，挡防工程76.2万方，占总量的100%，涵洞完成总量的73.4%；路面底基层完成总量的55.2%，基层完成43.3%,下面层完成24.1%；桥梁桩基280根，占总量的79.7%，梁板预制191片，占总量的45.4%，安装85片，占总量的20.2%；隧道掘进1240米，占总量3350米的37%，二衬完成1131米，占总量的33.7%。"]
[7,"刷丹路",37,5.61,0.5,0.0728,0.0728,{"v":0.1456,"d":"14.56%"},2.9427,2.3427,{"v":0.5245454545454545,"d":"52.45%"},"累计完成：路基土石方完成52.3万方，占总量的100%，挡防工程11.9万方,占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%,上面层完成总量的45.7%；桥梁桩基完成58根，占总量的96.7%，梁板预制47片，占总量的55.9%，安装40片，占总量的47.6%；隧道掘进822米，占总量2224米的37%，二衬700米，占总量的31.5%。"]
[8,"乡得路",99.253,25.7759,2.1325,0.075,0.075,{"v":0.035169988276670575,"d":"3.52%"},14.2058,12.6058,{"v":0.5511272157325253,"d":"55.11%"},"累计完成：路基土石方230.7万方，占总量的100%，挡防工程39.7万方，占总量的100%，涵洞完成总量的100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成447根，占总量的98.7%，梁板预制389片，占总量的94%，梁片安装372片，占总量的89.8%；隧道掘进4469米，占总量8448的52.9%，二衬完成3081米，占总量的36.5%。"]
[9,"桑然路",103.14,21.42,0.5283,0.112,0.112,{"v":0.21200075714556124,"d":"21.20%"},16.2891,14.0207,{"v":0.7604621848739496,"d":"76.05%"},"累计完成：路基土石方基本完成，涵洞全部完成；桥梁工程基本完成；路面垫层完成100%，底基层完成100%，基层完成100%，下面层完成97.5%，上面层完成96%;隧道掘进5839米，占总量5839米的100%，二衬5805米,占总量的99.4%。"]
[10,"九石路",143,41.92,2.94,0.045,0.045,{"v":0.015306122448979591,"d":"1.53%"},4.3554,3.9254,{"v":0.10389790076335878,"d":"10.39%"},"累计完成：路基土石方143.8方，挡防工程26.7万方，涵洞303道；路面垫层完成26.3万平方米，底基层完成25.1万平方米,基层完成23.8万平方米；桥梁桩基完成168根，梁板预制115片，安装92片,现浇箱梁300立方米;隧道掘进175米,二衬48米。"]
[11,"道新路",120.95,12.9941,1.2851,{"$nulls":3},6.0855,5.4855,{"v":0.46832793344671814,"d":"46.83%"},"累计完成：路基土石方372.1万方，占总量的99%，挡防工程18.2万方，占总量的100%，涵洞完成总量的99.5%；路面底基层完成总量的58.7%，基层完成总量的46.9%，下面层完成总量的21%，上面层完成总量的5.6%；桥梁桩基完成46根，占总量的100%，梁板预制52片，占总量的100%,安装35片，占总量的67.3%。"]
[12,"文木路",28.125,2.8946,1.0631]
[13,"小高山隧道",8.003,4.1623,1.4,0.2277,0.2277,{"v":0.16264285714285717,"d":"16.26%"},0.9857,0.9857,{"v":0.23681618336016144,"d":"23.68%"},"累计完成：隧道掘进1131米，占总量3252的34.7%，二衬1029米，占总量的31.6%。",null,0.8]
[14,"依牛路",51.962,5.1529,1.5284,0.0971,0.0971,{"v":0.06353048940068046,"d":"6.35%"},1.624,1.624,{"v":0.3151623357720895,"d":"31.52%"},"累计完成：路基土石方91.4万方，占总量的100%，挡防工程10.5万方，占总量的75.3%，涵洞完成道总量的93.5%；路面底基层完成62.2%，基层完成62.2%；桥梁桩基完成34根，占总量的100%，梁板预制95片，占总量的80.5%，安装79片，占总量的66.9%。"]
[15,"普格路",109.617,10.9462,3.2,0.4093,0.4093,{"v":0.12790625,"d":"12.79%"},2.5936,2.5936,{"v":0.23694067347572675,"d":"23.69%"},"累计完成：路基土石方129.5万方，占总量的40.8%，挡防工程16.1万方，占总量的42.4%，涵洞完成107道，占总量的39.1%；路面底基层完成总量的31.6%，基层30.4%，下面层30.4%，上面层3.2%；桥梁桩基39根，占总量的48.1%，梁板预制21片，占总量的36.8%,安装21片，占总量的36.8%。",null,"1/0.852*0.8"]
[16,"团普路",37.72,3.96,1.26,0.1106,0.1106,{"v":0.08777777777777777,"d":"8.78%"},1.2725,1.2725,{"v":0.3213383838383838,"d":"32.13%"},"累计完成：路基土石方91.1万方，占总量的94.3%，挡防工程14.3万方，占总量的100%，涵洞完成24道，占总量的39.3%;路面底基层完成总量的42.8%，基层完成18.2%，下面层完成14.9%,上面层完成3.2%。"]
["合计",null,2161.249,269.09939999999995,30.200100000000003,2.771,2.771,{"v":0.09175466306402957,"d":"9.18%"},122.46789999999999,106.68759999999997,{"v":0.4551028356064711,"d":"45.51%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"3 (2)","index":1,"n_rows":19,"n_cols":14,"rows_kept":19,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目(收尾项目）投资及形象进度完成情况（截止2021年3月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"漳大路",67.8,4.3784,0.02,{"$nulls":3},3.9735,3.5235,{"v":0.9075232961812534,"d":"90.75%"},"主体工程已基本完工"]
[2,"理黑路",64.579,20.5502,{"$nulls":4},0.5072,0.3592,{"v":0.024681025002189758,"d":"2.47%"},"累计完成：路基土石方18.6万方,挡防工程完成5.1万方，涵洞完成17道,隔离护栏88.9%。"]
[3,"迭玛路",98.855,11.4663,0.018,{"$nulls":3},9.0679,8.2555,{"v":0.7908305207433958,"d":"79.08%"},"主体工程已基本完工"]
[4,"宜达路",134.308,10.3895,0.1216,{"$nulls":3},6.7597,5.7042,{"v":0.6506280379229029,"d":"65.06%"},"主体工程已基本完工"]
[5,"满洛路",72.441,7.968,0.32,{"$nulls":3},5.4314,4.7521,{"v":0.6816516064257028,"d":"68.17%"},"主体工程已基本完工"]
[6,"石洛路",80.771,6.5763,{"$nulls":4},5.3978,4.6103,{"v":0.820795888265438,"d":"82.08%"},"主体工程已基本完工"]
[7,"色锣路",106.672,9.7665,{"$nulls":4},6.9475,6.1101,{"v":0.711360262120514,"d":"71.14%"},"主体工程已基本完工"]
["合计",null,2161.249,71.0952,0.4796,0,0,{"v":0,"d":"0.00%"},38.085,33.314899999999994,{"v":0.5356901731762481,"d":"53.57%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]
[]
[]
[{"$nulls":13},0.8]
[]
[{"$nulls":13},"1/0.852*0.8"]

{"sheet":"4(2)","index":2,"n_rows":19,"n_cols":14,"rows_kept":19,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目(收尾项目）投资及形象进度完成情况（截止2021年4月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"漳大路",67.8,4.3784,0.02,{"$nulls":3},3.9735,3.5235,{"v":0.9075232961812534,"d":"90.75%"},"主体工程已基本完工"]
[2,"理黑路",64.579,20.5502,{"$nulls":4},0.5072,0.3592,{"v":0.024681025002189758,"d":"2.47%"},"累计完成：路基土石方18.6万方,挡防工程完成5.1万方，涵洞完成17道,隔离护栏88.9%。"]
[3,"迭玛路",98.855,11.4663,0.018,0.001,0.001,{"v":0.05555555555555556,"d":"5.56%"},9.0689,8.2565,{"v":0.7909177328344801,"d":"79.09%"},"主体工程已基本完工","本月完成投资10万元，其中建安投资10万元；主要开展复工检查、边坡草籽补撒工作，房建装饰装修的弱电安装工作；"]
[4,"宜达路",134.308,10.3895,0.1216,{"$nulls":3},6.7597,5.7042,{"v":0.6506280379229029,"d":"65.06%"},"主体工程已基本完工"]
[5,"满洛路",72.441,7.968,0.32,{"$nulls":3},5.4314,4.7521,{"v":0.6816516064257028,"d":"68.17%"},"主体工程已基本完工"]
[6,"石洛路",80.771,6.5763,0.2179,0.1247,0.1247,null,5.5225,4.735,{"v":0.8397579185864392,"d":"83.98%"},"主体工程已基本完工","播撒草籽"]
[7,"色锣路",106.672,9.7665,{"$nulls":4},6.9475,6.1101,{"v":0.711360262120514,"d":"71.14%"},"主体工程已基本完工"]
["合计",null,625.4259999999999,71.0952,0.6975,0.1257,0.1257,{"v":0.18021505376344088,"d":"18.02%"},38.210699999999996,33.4406,{"v":0.5374582250278499,"d":"53.75%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]
[]
[]
[{"$nulls":13},0.8]
[]
[{"$nulls":13},"1/0.852*0.8"]

{"sheet":"4","index":3,"n_rows":23,"n_cols":14,"rows_kept":23,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2021年4月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"川九路",123.142,33.3565,1.7,0.2866,0.5166,{"v":0.30388235294117644,"d":"30.39%"},24.6888,20.7778,{"v":0.7401495960307587,"d":"74.01%"},"主体工程已基本完工","路面全部完成"]
[2,"若九路",169.063,22.4092,0.473,0.1412,0.1492,{"v":0.31543340380549684,"d":"31.54%"},8.0752,6.8535,{"v":0.3603519982864181,"d":"36.04%"},"主体工程已基本完工","交安设施","建安费0.0412，其他费0.1"]
[3,"扎红隧道",8.36,6.8307,1.3185,0.0847,0.2901,{"v":0.22002275312855518,"d":"22.00%"},4.0391,3.8391,{"v":0.5913156777489862,"d":"59.13%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.06万方，占总量的80.3%；桥梁桩基50根，占总量的100%；隧道掘进5253米，占总量6420米的81.8%，二衬4976米，占总量的77.5%。"]
[4,"茂红路",158,29.8,4.0729,0.7911,1.4524,{"v":0.3566009477276633,"d":"35.66%"},15.974,14.474,{"v":0.5360402684563759,"d":"53.60%"},"累计完成：路基土石方126.8万方，占总量的71%，挡防工程72.1万方，占总量的93.4%，涵洞完成总量的96%；路面底基层完成总量的82%，基层完82%,下面层78%，上面层2%；桥梁桩基完成227根，占总量的88.7%，小箱梁预制137片，占总量的41.3%，安装71片，占总量的21.3%；隧道掘进9718米，占总量11688米的83.1%，二衬完成8745米，占总量的74.8%。","建安费0.5911，其他费0.2"]
[5,"理小路",96.1,19.5835,3.7593,0.4123,0.8491,{"v":0.2258665177027638,"d":"22.59%"},9.5959,8.0359,{"v":0.4899992340490719,"d":"49.00%"},"累计完成：路基土石方287.7万方，占总量的97.9%，挡防工程35.4万立方米，占总量的90.7%，涵洞完成29.4%；路面底基层完成35%，基层完成16%，下面层完成12.4%，上面层完成12.4%；桥梁桩基90根，占总量的79.6%，梁板预103片，占总量的75.6%，安装92片，占总量的66.6%；隧道掘进3295米，占总量7030米的46.8%，二衬3026米，占总量的43%。"]
[6,"卓小路",119.532,22.2835,3.039,0.3082,0.3882,{"v":0.12773938795656464,"d":"12.77%"},11.7647,9.5755,{"v":0.5279556622613144,"d":"52.80%"},"累计完成：路基土石方276.1万方，占总量的86%，挡防工程82.8万方，占总量的95.1%，涵洞完成总量的73.4%；路面底基层完成总量的72.1%，基层完成60.1%,下面层完成24.1%；桥梁桩基282根，占总量的80.3%，梁板预制212片，占总量的50.3%，安装141片，占总量的33.5%；隧道掘进1321米，占总量3350米的39.4%，二衬完成1198米，占总量的35.8%。"]
[7,"刷丹路",37,5.61,0.5,0.1407,0.2135,{"v":0.427,"d":"42.70%"},3.0834,2.4834,{"v":0.5496256684491978,"d":"54.96%"},"累计完成：路基土石方完成52.3万方，占总量的100%，挡防工程11.9万方,占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%,上面层完成总量的45.7%；桥梁桩基完成58根，占总量的96.7%，梁板预制63片，占总量的75%，安装60片，占总量的71.4%；隧道掘进925米，占总量2224米的41.6%，二衬828米，占总量的37.2%。"]
[8,"乡得路",99.253,25.7759,2.1325,0.2672,0.3422,{"v":0.1604689331770223,"d":"16.05%"},14.473,12.673,{"v":0.5614934881032282,"d":"56.15%"},"累计完成：路基土石方230.7万方，占总量的100%，挡防工程39.7万方，占总量的100%，涵洞完成总量的100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成447根，占总量的98.7%，梁板预制389片，占总量的94%，梁片安装372片，占总量的89.8%；隧道掘进4555米，占总量8448的53.9%，二衬完成3147米，占总量的37.2%。","建安费0.0672，其他费0.2"]
[9,"桑然路",103.14,21.42,0.5283,0.1642,0.2762,{"v":0.5228090100321787,"d":"52.28%"},16.4533,14.1849,{"v":0.7681279178338001,"d":"76.81%"},"主体工程已基本完工","隧道二衬结束"]
[10,"九石路",143,41.92,2.94,0.3193,0.3643,{"v":0.12391156462585035,"d":"12.39%"},4.6747,4.2447,{"v":0.11151479007633587,"d":"11.15%"},"累计完成：路基土石方146.5方，挡防工程27.6万方，涵洞303道；路面垫层完成26.3万平方米，底基层完成25.1万平方米,基层完成23.8万平方米，下面层完成10万平方米；桥梁桩基完成233根，梁板预制115片，安装92片,现浇箱梁300立方米;隧道掘进251米,二衬108米。"]
[11,"道新路",120.95,12.9941,1.2851,0.0192,0.0192,{"v":0.014940471558633569,"d":"1.49%"},6.1047,5.5047,{"v":0.46980552712384854,"d":"46.98%"},"累计完成：路基土石方373万方，占总量的100%，挡防工程18.2万方，占总量的100%，涵洞完成总量的99.5%；路面底基层完成总量的93%，基层完成总量的74%，下面层完成总量的33%，上面层完成总量的9%；桥梁桩基完成46根，占总量的100%，梁板预制56片，占总量的100%,安装42片，占总量的75%。"]
[12,"文木路",28.125,2.8946,1.0631,0.0487,0.0487,{"v":0.0458094252657323,"d":"4.58%"},0.0487,0.0487,{"v":0.016824431700407656,"d":"1.68%"},"累计完成：路基土石方1.3万方，占总量的4.6%，挡防工程0.1万方，占总量的1.4%,；桥梁桩基完成3根，占总量的15%；隧道掘进10米。"]
[13,"小高山隧道",8.003,4.1623,1.4,0.0501,0.2778,{"v":0.19842857142857143,"d":"19.84%"},1.0358,1.0358,{"v":0.24885279773202318,"d":"24.89%"},"累计完成：路基土石方46.8万方，占总量的42.6%，挡防工程0.4万方，占总量的12.1%；隧道掘进1131米，占总量3252的34.7%，二衬1029米，占总量的31.6%。"]
[14,"依牛路",51.962,5.1529,1.5284,0.117,0.2141,{"v":0.14008113059408533,"d":"14.01%"},1.741,1.741,{"v":0.3378679966620738,"d":"33.79%"},"累计完成：路基土石方104.9万方，占总量的80.1%，挡防工程14.2万方，占总量的66.3%，涵洞完成道总量的93.5%；路面底基层完成65.3%，基层完成65.2%，下面层完成6.7%；桥梁桩基完成34根，占总量的100%，梁板预制107片，占总量的90.7%，安装97片，占总量的82.2%。",null,0.8]
[15,"普格路",109.617,10.9462,3.2,0.0541,0.4634,{"v":0.14481249999999998,"d":"14.48%"},2.6477,2.6477,{"v":0.2418830279000932,"d":"24.19%"},"累计完成：路基土石方136.4万方，占总量的43%，挡防工程16.5万方，占总量的43.5%，涵洞完成107道，占总量的39.1%；路面底基层完成总量的31.6%，基层30.4%，下面层30.4%，上面层3.2%；桥梁桩基45根，占总量的52.3%，梁板预制21片，占总量的36.8%,安装21片，占总量的36.8%。"]
[16,"团普路",37.72,3.96,1.26,0.2123,0.3229,{"v":0.25626984126984126,"d":"25.63%"},1.4848,1.4848,{"v":0.3749494949494949,"d":"37.49%"},"累计完成：路基土石方92.8万方，占总量的96.1%，挡防工程14.3万方，占总量的100%，涵洞完成84.6%;路面底基层完成总量的65.5%，基层完成28.7%，下面层完成17.2%,上面层完成3.2%。",null,"1/0.852*0.8"]
["合计",null,1412.967,269.09939999999995,30.200100000000003,3.4169,6.187899999999999,{"v":0.20489667252757437,"d":"20.49%"},125.88479999999998,109.60449999999997,{"v":0.46780037413684317,"d":"46.78%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"5","index":4,"n_rows":23,"n_cols":14,"rows_kept":23,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2021年5月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"川九路",123.142,33.3565,1.7,0.2584,0.7749999999999999,{"v":0.4558823529411764,"d":"45.59%"},24.947200000000002,21.0362,{"v":0.747896212132568,"d":"74.79%"},"主体工程已基本完工,目前正在智慧交通、绿化和房建施工"]
[2,"若九路",169.063,22.4092,0.473,0.0216,0.1708,{"v":0.3610993657505286,"d":"36.11%"},8.0968,6.875100000000001,{"v":0.3613158881173804,"d":"36.13%"},"主体工程已基本完工"]
[3,"扎红隧道",8.36,6.8307,1.3185,0.0934,0.3835,{"v":0.2908608266970042,"d":"29.09%"},4.1325,3.9325,{"v":0.6049892397558083,"d":"60.50%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.06万方，占总量的80.3%；桥梁桩基50根，占总量的100%；隧道掘进5331米，占总量6420米的83%，二衬5068米，占总量的78.9%。"]
[4,"茂红路",158,29.8,4.0729,0.7428,2.1952,{"v":0.5389771415944413,"d":"53.90%"},16.7168,15.216800000000001,{"v":0.5609664429530201,"d":"56.10%"},"累计完成：路基土石方140.8万方，占总量的78.8%，挡防工程74.3万方，占总量的95.7%，涵洞完成总量的99%；路面底基层完成总量的87%，基层完84%,下面层84%，上面层22.5%；桥梁桩基完成229根，占总量的93.8%，小箱梁预制193片，占总量的58.1%，安装72片，占总量的21.7%；隧道掘进10129米，占总量11688米的86.7%，二衬完成9252米，占总量的79.2%。"]
[5,"理小路",96.1,19.5835,3.7593,0.5902,1.4392999999999998,{"v":0.382863831032373,"d":"38.29%"},10.1861,8.6261,{"v":0.5201368498991498,"d":"52.01%"},"累计完成：路基土石方288.5万方，占总量的98.2%，挡防工程38.6万立方米，占总量的99.2%，涵洞完成29.4%；路面底基层完成42%，基层完成19%，下面层完成18%，上面层完成12.4%；桥梁桩基90根，占总量的79.6%，梁板预103片，占总量的75.6%，安装92片，占总量的66.6%；隧道掘进3525米，占总量7030米的50.1%，二衬3191米，占总量的45.4%。"]
[6,"卓小路",119.532,22.2835,3.039,0.7437,1.1319,{"v":0.3724580454096742,"d":"37.25%"},12.5084,10.3192,{"v":0.5613301321605673,"d":"56.13%"},"累计完成：路基土石方286.6万方，占总量的89.3%，挡防工程85.3万方，占总量的98%，涵洞完成总量的76.4%；路面底基层完成总量的79.9%，基层完成67.5%,下面层完成24.1%；桥梁桩基296根，占总量的84.3%，梁板预制234片，占总量的55.6%，安装158片，占总量的37.3%；隧道掘进1391米，占总量3350米的41.5%，二衬完成1281米，占总量的38.2%。"]
[7,"刷丹路",37,5.61,0.5,0.1339,0.3474,{"v":0.6948,"d":"69.48%"},3.2173000000000003,2.6173,{"v":0.57349376114082,"d":"57.35%"},"累计完成：路基土石方完成52.3万方，占总量的100%，挡防工程11.9万方,占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%,上面层完成总量的45.7%；桥梁桩基完成58根，占总量的96.7%，梁板预制63片，占总量的75%，安装60片，占总量的71.4%；隧道掘进1013米，占总量2224米的45.5%，二衬924米，占总量的41.5%。"]
[8,"乡得路",99.253,25.7759,2.1325,0.1947,0.5369,{"v":0.2517702227432591,"d":"25.18%"},14.6677,12.8677,{"v":0.5690470555829282,"d":"56.90%"},"累计完成：路基土石方230.7万方，占总量的100%，挡防工程39.7万方，占总量的100%，涵洞完成总量的100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成447根，占总量的98.7%，梁板预制389片，占总量的94%，梁片安装372片，占总量的89.8%；隧道掘进4730米，占总量8448的56%，二衬完成3277米，占总量的38.8%。"]
[9,"桑然路",103.14,21.42,0.5283,0.1915,0.4677,{"v":0.8852924474730267,"d":"88.53%"},16.6448,14.3764,{"v":0.7770681605975723,"d":"77.71%"},"主体工程已基本完工"]
[10,"九石路",143,41.92,2.94,0.5433,0.9076,{"v":0.3087074829931973,"d":"30.87%"},5.218,4.788,{"v":0.12447519083969465,"d":"12.45%"},"累计完成：路基土石方150.1方，挡防工程28.8万方，涵洞303道；路面垫层完成26.3万平方米，底基层完成25.1万平方米,基层完成23.8万平方米，下面层完成23万平方米,上面层完成13万平方米；桥梁桩基完成275根，梁板预制140片，安装92片,现浇箱梁300立方米;隧道掘进325米,二衬144米。"]
[11,"道新路",120.95,12.9941,1.2851,0.126,0.1452,{"v":0.11298731616216637,"d":"11.30%"},6.230700000000001,5.6307,{"v":0.47950223563001676,"d":"47.95%"},"累计完成：路基土石方373万方，占总量的100%，挡防工程18.2万方，占总量的100%，涵洞完成总量的99.5%；路面底基层完成总量的96%，基层完成总量的88%，下面层完成总量的40%，上面层完成总量的9%；桥梁桩基完成46根，占总量的100%，梁板预制56片，占总量的100%,安装56片，占总量的100%。"]
[12,"文木路",28.125,2.8946,1.0631,0.045,0.0937,{"v":0.08813846298560814,"d":"8.81%"},0.0937,0.0937,{"v":0.0323706211566365,"d":"3.24%"},"累计完成：路基土石方1.3万方，占总量的4.6%，挡防工程0.1万方，占总量的1.4%,；桥梁桩基完成8根，占总量的40%；隧道掘进71米，占总量1421米的5%。"]
[13,"小高山隧道",8.003,4.1623,1.4,0.058,0.3358,{"v":0.23985714285714285,"d":"23.99%"},1.0938,1.0938,{"v":0.2627874011964539,"d":"26.28%"},"累计完成：路基土石方46.8万方，占总量的42.6%，挡防工程0.4万方，占总量的12.1%；隧道掘进1131米，占总量3252的34.7%，二衬1029米，占总量的31.6%。"]
[14,"依牛路",51.962,5.1529,1.5284,0.1578,0.3719,{"v":0.24332635435749805,"d":"24.33%"},1.8988,1.8988,{"v":0.36849152904189875,"d":"36.85%"},"累计完成：路基土石方112.8万方，占总量的86.1%，挡防工程15万方，占总量的70%，涵洞完成道总量的93.5%；路面底基层完成70.5%，基层完成68.1%，下面层完成43.9%；桥梁桩基完成34根，占总量的100%，梁板预制118片，占总量的100%，安装106片，占总量的89.8%。",null,0.8]
[15,"普格路",109.617,10.9462,3.2,0.1107,0.5740999999999999,{"v":0.17940624999999996,"d":"17.94%"},2.7584,2.7584,{"v":0.25199612650965636,"d":"25.20%"},"累计完成：路基土石方142.2万方，占总量的44.8%，挡防工程17.3万方，占总量的45.6%，涵洞完成107道，占总量的39.1%；路面底基层完成总量的31.6%，基层30.4%，下面层30.4%，上面层3.2%；桥梁桩基64根，占总量的74.4%，梁板预制21片，占总量的36.8%,安装21片，占总量的36.8%。"]
[16,"团普路",37.72,3.96,1.26,0.101,0.42390000000000005,{"v":0.33642857142857147,"d":"33.64%"},1.5857999999999999,1.5857999999999999,{"v":0.40045454545454545,"d":"40.05%"},"累计完成：路基土石方92.8万方，占总量的96.1%，挡防工程14.3万方，占总量的100%，涵洞完成87.1%;路面底基层完成总量的84.9%，基层完成52.4%，下面层完成17.2%,上面层完成3.2%。",null,"1/0.852*0.8"]
["合计",null,1412.967,269.09939999999995,30.200100000000003,4.111999999999999,10.2999,{"v":0.3410551620689997,"d":"34.11%"},129.9968,113.7165,{"v":0.4830809730530801,"d":"48.31%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"5(2)","index":5,"n_rows":19,"n_cols":14,"rows_kept":19,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目(收尾项目）投资及形象进度完成情况（截止2021年5月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"漳大路",67.8,4.3784,0.02,{"$nulls":3},3.9735,3.5235,{"v":0.9075232961812534,"d":"90.75%"},"主体工程已基本完工"]
[2,"理黑路",64.579,20.5502,{"$nulls":4},0.5072,0.3592,{"v":0.024681025002189758,"d":"2.47%"},"累计完成：路基土石方18.6万方,挡防工程完成5.1万方，涵洞完成17道,隔离护栏88.9%。"]
[3,"迭玛路",98.855,11.4663,0.018,0.006,0.007,{"v":0.38888888888888895,"d":"38.89%"},9.0749,8.262500000000001,{"v":0.7914410053809859,"d":"79.14%"},"主体工程已基本完工","本月完成投资10万元，其中建安投资10万元；主要开展复工检查、边坡草籽补撒工作，房建装饰装修的弱电安装工作；"]
[4,"宜达路",134.308,10.3895,0.1216,{"$nulls":3},6.7597,5.7042,{"v":0.6506280379229029,"d":"65.06%"},"主体工程已基本完工"]
[5,"满洛路",72.441,7.968,0.32,{"$nulls":3},5.4314,4.7521,{"v":0.6816516064257028,"d":"68.17%"},"主体工程已基本完工"]
[6,"石洛路",80.771,6.5763,0.2179,null,0.1247,null,5.5225,4.735,{"v":0.8397579185864392,"d":"83.98%"},"主体工程已基本完工","播撒草籽"]
[7,"色锣路",106.672,9.7665,{"$nulls":4},6.9475,6.1101,{"v":0.711360262120514,"d":"71.14%"},"主体工程已基本完工"]
["合计",null,625.4259999999999,71.0952,0.6975,0.006,0.1317,{"v":0.1888172043010753,"d":"18.88%"},38.216699999999996,33.446600000000004,{"v":0.5375426189109812,"d":"53.75%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]
[]
[]
[{"$nulls":13},0.8]
[]
[{"$nulls":13},"1/0.852*0.8"]

{"sheet":"6","index":6,"n_rows":23,"n_cols":15,"rows_kept":23,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截至2021年6月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"川九路",123.142,33.3565,1.7,0.4164,1.1914,{"v":0.7008235294117647,"d":"70.08%"},25.3636,21.4526,{"v":0.7603795362223256,"d":"76.04%"},"主体工程已基本完工,目前正在智慧交通、绿化和房建施工"]
[2,"若九路",169.063,22.4092,0.473,0.0171,0.1879,{"v":0.3972515856236787,"d":"39.73%"},8.1139,6.8922,{"v":0.3620789675668922,"d":"36.21%"},"主体工程已基本完工"]
[3,"扎红隧道",8.36,6.8307,1.3185,0.1511,0.5346,{"v":0.4054607508532423,"d":"40.55%"},4.2836,4.0336,{"v":0.6271099594477871,"d":"62.71%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.6万方，占总量的88%；桥梁桩基50根，占总量的100%；隧道掘进5471米，占总量6420米的85.2%，二衬5157米，占总量的80.3%。",0.05]
[4,"茂红路",158,29.8,4.0729,0.9675,3.1627,{"v":0.7765228706818238,"d":"77.65%"},17.6843,15.8843,{"v":0.5934328859060403,"d":"59.34%"},"累计完成：路基土石方164.2万方，占总量的90.4%，挡防工程75.9万方，占总量的97.4%，涵洞完成总量的99%；路面底基层完成总量的93%，基层完93%,下面层87%，上面层47.8%；桥梁桩基完成234根，占总量的96%，小箱梁预制239片，占总量的72%，安装156片，占总量的47%；隧道掘进10564米，占总量11688米的90.4%，二衬完成9589米，占总量的82%。",0.3]
[5,"理小路",96.1,19.5835,3.7593,0.555,1.9943,{"v":0.5304976990397148,"d":"53.05%"},10.7411,9.1811,{"v":0.5484770342380064,"d":"54.85%"},"累计完成：路基土石方278万方，占总量的94.8%，挡防工程38.6万立方米，占总量的99.2%，涵洞完成92%；路面底基层完成86%，基层完成39%，下面层完成24%；桥梁桩基100根，占总量的86.9%，梁板预制72片，占总量的95.8%，安装58片，占总量的76.3%；隧道掘进3780米，占总量7030米的53.7%，二衬3492米，占总量的49.7%。"]
[6,"卓小路",119.532,22.2835,3.039,0.7195,1.8514,{"v":0.6092135570911483,"d":"60.92%"},13.2279,11.0387,{"v":0.5936185967195459,"d":"59.36%"},"累计完成：路基土石方292.6万方，占总量的91.2%，挡防工程86万方，占总量的98.8%，涵洞完成总量的100%；路面底基层完成总量的89.4%，基层完成77.8%,下面层完成43%；桥梁桩基311根，占总量的88.6%，梁板预制284片，占总量的60.4%，安装178片，占总量的37.8%；隧道掘进1531米，占总量3350米的45.7%，二衬完成1435米，占总量的42.8%。"]
[7,"刷丹路",37,5.61,0.5,0.0101,0.3575,{"v":0.715,"d":"71.50%"},3.2274,2.6274,{"v":0.5752941176470587,"d":"57.53%"},"累计完成：路基土石方完成52.3万方，占总量的100%，挡防工程11.9万方,占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%,上面层完成总量的45.7%；桥梁桩基完成58根，占总量的96.7%，梁板预制63片，占总量的75%，安装60片，占总量的71.4%；隧道掘进1161米，占总量2224米的52.2%，二衬1044米，占总量的46.9%。"]
[8,"乡得路",99.253,25.7759,2.1325,0.3036,0.8405,{"v":0.3941383352872216,"d":"39.41%"},14.9713,13.0713,{"v":0.5808254997885621,"d":"58.08%"},"累计完成：路基土石方230.7万方，占总量的100%，挡防工程39.7万方，占总量的100%，涵洞完成总量的100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成447根，占总量的98.7%，梁板预制389片，占总量的94%，梁片安装372片，占总量的89.8%；隧道掘进4847米，占总量8448的57.4%，二衬完成3343米，占总量的39.6%。",0.1]
[9,"桑然路",103.14,21.42,0.5283,0.072,0.5397,{"v":1.0215786484951732,"d":"102.16%"},16.7168,14.4484,{"v":0.7804295051353873,"d":"78.04%"},"主体工程已基本完工"]
[10,"九石路",143,41.92,2.94,0.4171,1.3247,{"v":0.450578231292517,"d":"45.06%"},5.6351,5.0051,{"v":0.13442509541984735,"d":"13.44%"},"累计完成：路基土石方156万方，挡防工程19.3万方，涵洞303道；路面垫层完成26.3万平方米，底基层完成25.1万平方米,基层完成23.8万平方米，下面层完成23万平方米,上面层完成13万平方米；桥梁桩基完成299根，梁板预制177片，安装127片,现浇箱梁5跨;隧道掘进471米,二衬223米。",0.2]
[11,"道新路",120.95,12.9941,1.2851,0.4259,0.5711,{"v":0.4444012139133142,"d":"44.44%"},6.6566,6.0066,{"v":0.5122786495409455,"d":"51.23%"},"累计完成：路基土石方376万方，占总量的100%，挡防工程26.7万方，占总量的100%，涵洞完成总量的100%；路面底基层完成总量的96%，基层完成总量的96%，下面层完成总量的59%，上面层完成总量的9%；桥梁桩基完成46根，占总量的100%，梁板预制56片，占总量的100%,安装56片，占总量的100%。",0.05]
[12,"文木路",28.125,2.8946,1.0631,0.2172,0.3109,{"v":0.29244661838020886,"d":"29.24%"},0.3109,0.1509,{"v":0.10740689559870104,"d":"10.74%"},"累计完成：路基土石方3.3万方，占总量的11.7%，挡防工程0.4万方，占总量的4.8%,；桥梁桩基完成13根，占总量的65%；隧道掘进105米，占总量1421米的7.4%。",0.16]
[13,"小高山隧道",8.003,4.1623,1.4,0.0853,0.4211,{"v":0.30078571428571427,"d":"30.08%"},1.1791,1.1791,{"v":0.28328087836052185,"d":"28.33%"},"累计完成：路基土石方63.8万方，占总量的58.1%，挡防工程1.6万方，占总量的48.5%；隧道掘进1160米，占总量3252的35.7%，二衬1029米，占总量的31.6%。"]
[14,"依牛路",51.962,5.1529,1.5284,0.1521,0.524,{"v":0.3428421879089244,"d":"34.28%"},2.0509,2.0509,{"v":0.3980088881988783,"d":"39.80%"},"累计完成：路基土石方120.8万方，占总量的92.1%，挡防工程15.5万方，占总量的72.4%，涵洞完成道总量的93.5%；路面底基层完成74.7%，基层完成74%，下面层完成57.4%，上面层完成15%；桥梁桩基完成34根，占总量的100%，梁板预制118片，占总量的100%，安装118片，占总量的100%。",null,0.8]
[15,"普格路",109.617,10.9462,3.2,0.1254,0.6995,{"v":0.21859375,"d":"21.86%"},2.8838,2.8838,{"v":0.2634521569129013,"d":"26.35%"},"累计完成：路基土石方152.9万方，占总量的48.2%，挡防工程18.6万方，占总量的49.1%，涵洞完成110道，占总量的40.1%；路面底基层完成总量的31.6%，基层30.4%，下面层30.4%，上面层3.2%；桥梁桩基66根，占总量的76.7%，梁板预制15片，占总量的55.6%,安装15片，占总量的55.6%。"]
[16,"团普路",37.72,3.96,1.26,0.0933,0.5172,{"v":0.4104761904761905,"d":"41.05%"},1.6791,1.6791,{"v":0.4240151515151515,"d":"42.40%"},"累计完成：路基土石方94.3万方，占总量的97.6%，挡防工程14.3万方，占总量的100%，涵洞完成87.1%;路面底基层完成总量的90.1%，基层完成52.4%，下面层完成17.2%,上面层完成3.2%。",null,null,"1/0.852*0.8"]
["合计",null,1412.967,269.09939999999995,30.200100000000003,4.7286,15.0285,{"v":0.49763080254701136,"d":"49.76%"},134.72540000000004,117.58509999999998,{"v":0.500652918586961,"d":"50.07%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"6(2)","index":7,"n_rows":19,"n_cols":14,"rows_kept":19,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目(收尾项目）投资及形象进度完成情况（截止2021年6月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"漳大路",67.8,4.3784,0.02,{"$nulls":3},3.9735,3.5235,{"v":0.9075232961812534,"d":"90.75%"},"主体工程已基本完工"]
[2,"理黑路",64.579,20.5502,{"$nulls":4},0.5072,0.3592,{"v":0.024681025002189758,"d":"2.47%"},"累计完成：路基土石方18.6万方,挡防工程完成5.1万方，涵洞完成17道,隔离护栏88.9%。"]
[3,"迭玛路",98.855,11.4663,0.018,0.007,0.014,{"v":0.7777777777777779,"d":"77.78%"},9.0819,8.269499999999999,{"v":0.7920514900185761,"d":"79.21%"},"主体工程已基本完工","本月完成投资10万元，其中建安投资10万元；主要开展复工检查、边坡草籽补撒工作，房建装饰装修内墙抹灰；"]
[4,"宜达路",134.308,10.3895,0.1216,{"$nulls":3},6.7597,5.7042,{"v":0.6506280379229029,"d":"65.06%"},"主体工程已基本完工"]
[5,"满洛路",72.441,7.968,0.32,{"$nulls":3},5.4314,4.7521,{"v":0.6816516064257028,"d":"68.17%"},"主体工程已基本完工"]
[6,"石洛路",80.771,6.5763,0.2179,0.0727,0.1974,null,5.5952,4.8077,{"v":0.850812767057464,"d":"85.08%"},"主体工程已基本完工","主要进行绿化及及交工验收外业检测缺陷处理工作"]
[7,"色锣路",106.672,9.7665,{"$nulls":4},6.9475,6.1101,{"v":0.711360262120514,"d":"71.14%"},"主体工程已基本完工"]
["合计",null,625.4259999999999,71.0952,0.6975,0.07970000000000001,0.2114,{"v":0.30308243727598566,"d":"30.31%"},38.2964,33.5263,{"v":0.5386636509919094,"d":"53.87%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]
[]
[]
[{"$nulls":13},0.8]
[]
[{"$nulls":13},"1/0.852*0.8"]

{"sheet":"Sheet1","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":10,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}