{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["3","4","5","6加","7","Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3","index":0,"n_rows":26,"n_cols":13,"rows_kept":26,"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2020年3月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"川九路",123.142,33.3565,null,0.7928,0.7928,null,17.9662,14.6541,0.5386116648928995,"累计完成：路基土石方167.4万方，占总量的99.8%，挡防工程34.1万方，占总量的99.3%，涵洞完成总量的100%；路面底基层完成83.5%，基层完成66.3%，下面层63%,上面层76%；桥梁桩基完成301根，占总量的99.8%，梁板预制239片，占总量的100%,安装214片，占总量的89.5%。隧道掘进8584米，占总量10184米的84.3%，二衬完成7309米，占总量的71.7%。",0.3]
[2,"若九路",169.063,22.4092,null,0.0041,0.0041,null,5.4064,4.3847,0.24125805472752263,"累计完成：路基土石方126.6万方，占总量的89.6%，挡防工程13.1万方，占总量的62.1%，涵洞完成79.8%；路面底基层完成总量的86.6%，基层完成64.5%，下面层完成61.9%,上面层完成50.7%；桥梁桩基完成76根，占总量的92.7%,梁板预制71片，占总量的77.2%，安装49片，占总量的53.3%。"]
[3,"漳大路",67.8,3.6783,{"$nulls":4},2.6019,2.1519,0.7073648152679227,"累计完成：路基土石方120.7万方，占总量的99.2%，挡防工程13.4万方，占总量的90.5%，涵洞完成95.5%；路面基层完成总量的67.1%,下面层56.7%；桥梁桩基完成16根，占总量的100%，梁板预制8片占总量的100%，安装8片，占总量的100%。"]
[4,"扎红隧道","8.36（其中隧道6.41）",6.8307,null,0.0781,0.0781,null,2.6278,2.4278,0.3847043494810195,"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.06万方，占总量的80.3%；桥梁桩基49根，占总量的90.7%；隧道掘进3858米，占总量6420米的60.1%，二衬3384米，占总量的52.7%。"]
[5,"茂红路",158,29.8,null,0.5,0.5,null,4.6025,4.1025,0.1544463087248322,"累计完成：路基土石方14.6万方，占总量的10.5%，挡防工程39.8万方，占总量的52.6%，涵洞完成总量的92%；桥梁桩基完成44根，占总量的19.5%，小箱梁预制32片，占总量的19%；隧道掘进1234米，占总量11688米的10.5%，二衬完成184米。",0.5]
[6,"理小路",96.1,19.5835,null,0.0868,0.0868,null,5.0131,4.0531,0.25598590650292335,"累计完成：路基土石方176.7万方，占总量的57.7%，挡防工程22.6万立方米，占总量的53.9%，涵洞完成8.4%；路面底基层完成8.1%，基层完成10%，下面层完成12.4%，上面层完成12.4%；桥梁桩基127根，占总量的89.4%，梁板预35片，占总量的42%，安装35片，占总量的42%；隧道掘进1038米，占总量7030米的14.7%，二衬610米，占总量的8.7%。"]
[7,"理黑路",64.579,20.5502,{"$nulls":4},0.4745,0.3245,0.023089799612655837,"累计完成：路基土石方18.1万方,挡防工程完成5.1万方，涵洞完成10道。"]
[8,"迭玛路",98.855,11.4663,{"$nulls":4},7.2615,6.5991,0.633290599408702,"累计完成：路基土石方完成366万方，占总量94%,挡防完成19万方，占总量的85%,涵洞完成224道，占总量的92%；桥梁桩基完成170根，占总量的100%，梁板预制完成255片，占总量的81%；安装202片，占总量的64%；路面垫层完成总量的90%，底基层完成总量的85%，基层完成总量的79%，下面层完成79%，上面层完成14%。"]
[9,"卓小路",119.532,22.2835,null,0.1351,0.1351,null,6.2639,4.7747,0.2811003657414679,"累计完成：路基土石方98.9万方，占总量的31.9%，挡防工程40.6万方，占总量的57.3%，涵洞71道,占总量的19.3%；桥梁桩基183根，占总量的52.1%；隧道掘进713米，占总量3350米的21.3%，二衬完成475米，占总量的14.2%。"]
[10,"刷丹路",37,5.61,null,0.024,0.024,null,2.0009,1.6009,0.3566666666666667,"累计完成：路基土石方完成48.5万方，占总量的92.7%，挡防工程11.9万方,占总量的100%，涵洞完成总量的72.2%；路面底基层完成总量的100%，基层完成总量的46.7%，下面层完成总量的46%,上面层完成总量的45.7%；桥梁桩基完成48根，占总量的80%，梁板预制27片，占总量的32.1%，安装9片，占总量的10.7%。"]
[11,"乡得路",99.253,25.7759,null,0.2814,0.2814,null,11.1486,10.3486,0.43252029997012714,"累计完成：路基土石方230.7万方，占总量的100%，挡防工程39.7万方，占总量的100%，涵洞完成总量的100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成433根，占总量的95.6%，梁板预制389片，占总量的94%，梁片安装357片，占总量的86.2%；隧道掘进2997米，占总量8448的35.4%，二衬完成2077米，占总量的24.6%。",0.2]
[12,"桑然路",103.14,21.42,null,0.1482,0.1482,null,14.3444,12.196,0.669673202614379,"累计完成：路基土石方基本完成，涵洞全部完成；桥梁工程基本完成；隧道掘进5198米，占总量5839米的89%，二衬4975米,占总量5839米的85.2%。路面垫层完成100%，底基层完成100%，基层完成100%，下面层完成97.5%，上面层完成96%。"]
[13,"九石路",143,41.92,null,0.0102,0.0102,null,2.1542,1.8742,0.05138835877862595,"累计完成：路基土石方94.4万方，挡防工程19.9万方，涵洞93道；路面底基层完成15.1万平方米,基层完成4万平方米；桥梁桩基完成74根，梁板预制90片，安装18片,现浇箱梁300立方米。"]
[14,"宜达路",134.308,10.3895,{"$nulls":4},6.5603,5.5886,0.63143558400308,"主体工程已基本完工"]
[15,"满洛路",72.441,7.968,{"$nulls":4},5.4314,4.7521,0.6816516064257028,"主体工程已基本完工"]
[16,"石洛路",80.771,6.5763,{"$nulls":4},2.3746,2.1403,0.3610845004029622,"累计完成：路基土石方170.5万方，占总量的85.1%，挡防工程11.4万方，占总量的99.4%，涵洞完成总量的95.3%；路面底基层完成总量的52.9%，基层完成总量的52.9%，下面层完成总量的52.9%；桥梁桩基完成216根，占总量的98.2%，梁板预制90片，占总量的33.3%。"]
[17,"色泥路",150.981,11.8069,{"$nulls":4},8.6806,7.6681,0.7352141544351184,"主体工程已基本完工"]
[18,"色锣路",106.672,9.7665,{"$nulls":4},6.9475,6.1101,0.711360262120514,"主体工程已基本完工"]
[19,"道新路",120.95,12.9941,{"$nulls":4},2.8256,2.4256,0.2174525361510224,"累计完成：路基土石方313.3万方，占总量的83.5%，挡防工程11.7万方，占总量的65%，涵洞239道，占总量的63.6%；路面底基层完成7.5万平方米，基层完成7.5万平方米，下面层完成7.5万平方米，上面层完成7.5万平方米；桥梁桩基完成12根，占总量的24%。"]
["合计",null,2075.429,334.2987,null,2.0607,2.0607,0,114.6859,98.1769,0.34306415190965445]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：",null,null,"分管领导："]

{"sheet":"4","index":1,"n_rows":26,"n_cols":12,"rows_kept":26,"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2020年4月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"川九路",123.142,33.3565,8.8266,0.2696,1.0624,0.12036344685382822,18.2356,14.7237,0.5466880518039963,"累计完成：路基土石方167.4万方，占总量的99.8%，挡防工程34.1万方，占总量的99.3%，涵洞完成总量的100%；路面底基层完成83.5%，基层完成66.3%，下面层63%,上面层76%；桥梁桩基完成301根，占总量的99.8%，梁板预制239片，占总量的100%,安装214片，占总量的89.5%。隧道掘进8600米，占总量10184米的84.4%，二衬完成7443米，占总量的73.1%。"]
[2,"若九路",169.063,22.4092,2.48,0.0887,0.0928,0.03741935483870967,5.4951,4.4734,0.24521625046855758,"累计完成：路基土石方126.6万方，占总量的89.6%，挡防工程13.1万方，占总量的62.1%，涵洞完成79.8%；路面底基层完成总量的86.6%，基层完成79%，下面层完成61.9%,上面层完成50.7%；桥梁桩基完成79根，占总量的96.3%,梁板预制72片，占总量的78.3%，安装49片，占总量的53.3%。"]
[3,"漳大路",67.8,3.6783,1.36,0.0497,0.0497,0.036544117647058824,2.6516,2.2016,0.7208764918576517,"累计完成：路基土石方122.2万方，占总量的99.5%，挡防工程13.7万方，占总量的92.5%，涵洞完成95.5%；路面基层完成总量的70%,下面层56.7%；桥梁桩基完成16根，占总量的100%，梁板预制8片占总量的100%，安装8片，占总量的100%。"]
[4,"扎红隧道","8.36（其中隧道6.41）",6.8307,1.5,0.1054,0.1835,0.12233333333333334,2.7332,2.5332,0.400134686049746,"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.06万方，占总量的80.3%；桥梁桩基49根，占总量的90.7%；隧道掘进4022米，占总量6420米的62.6%，二衬3547米，占总量的55.2%。"]
[5,"茂红路",158,29.8,9.4,1.3268,1.8268,0.19434042553191488,5.9293,5.1293,0.1989697986577181,"累计完成：路基土石方26.7万方，占总量的36.1%，挡防工程39.8万方，占总量的52.6%，涵洞完成总量的92%；桥梁桩基完成59根，占总量的55.6%，小箱梁预制32片，占总量的19%；隧道掘进1740米，占总量11688米的14.9%，二衬完成1531米，占总量的13.1%。"]
[6,"理小路",96.1,19.5835,4.4,0.1941,0.2809,0.06384090909090909,5.2072,4.2472,0.26589731151224244,"累计完成：路基土石方183.3万方，占总量的59.8%，挡防工程23.6万立方米，占总量的56.2%，涵洞完成8.4%；路面底基层完成8.1%，基层完成10%，下面层完成12.4%，上面层完成12.4%；桥梁桩基85根，占总量的75.2%，梁板预35片，占总量的42%，安装35片，占总量的42%；隧道掘进1100米，占总量7030米的15.6%，二衬724米，占总量的10.3%。"]
[7,"理黑路",64.579,20.5502,0.1,null,null,0,0.4745,0.3245,0.023089799612655837,"累计完成：路基土石方18.1万方,挡防工程完成5.1万方，涵洞完成10道。"]
[8,"迭玛路",98.855,11.4663,1.75,0.0578,0.0578,0.03302857142857143,7.3193,6.6569,0.638331458273375,"累计完成：路基土石方完成366万方，占总量94%,挡防完成19.4万方，占总量的86%,涵洞完成224道，占总量的92%；桥梁桩基完成170根，占总量的100%，梁板预制完成255片，占总量的81%；安装221片，占总量的67%；路面垫层完成总量的90%，底基层完成总量的85%，基层完成总量的79%，下面层完成79%，上面层完成14%。"]
[9,"卓小路",119.532,22.2835,5.2,0.3145,0.4496,0.08646153846153846,6.5784,5.0892,0.2952139475396594,"累计完成：路基土石方106.1万方，占总量的34.2%，挡防工程45.6万方，占总量的65%，涵洞86道,占总量的23.4%；桥梁桩基206根，占总量的58.7%；隧道掘进758米，占总量3350米的22.6%，二衬完成556米，占总量的16.6%。"]
[10,"刷丹路",37,5.61,1.2,0.1034,0.1274,0.10616666666666669,2.1043,1.7043,0.37509803921568624,"累计完成：路基土石方完成51.9万方，占总量的99.1%，挡防工程11.9万方,占总量的100%，涵洞完成总量的72.2%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的46%,上面层完成总量的45.7%；桥梁桩基完成48根，占总量的80%，梁板预制40片，占总量的47.6%，安装12片，占总量的14.3%。"]
[11,"乡得路",99.253,25.7759,3.2,0.2476,0.529,0.1653125,11.3962,10.5962,0.442126172122021,"累计完成：路基土石方230.7万方，占总量的100%，挡防工程39.7万方，占总量的100%，涵洞完成总量的100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成433根，占总量的95.6%，梁板预制389片，占总量的94%，梁片安装357片，占总量的86.2%；隧道掘进3118米，占总量8448的36.9%，二衬完成2077米，占总量的24.6%。"]
[12,"桑然路",103.14,21.42,1.9,0.1206,0.2688,0.1414736842105263,14.465,12.3166,0.6753034547152194,"累计完成：路基土石方基本完成，涵洞全部完成；桥梁工程基本完成；隧道掘进5211米，占总量5839米的89.2%，二衬5011米,占总量5839米的85.8%。路面垫层完成100%，底基层完成100%，基层完成100%，下面层完成97.5%，上面层完成96%。"]
[13,"九石路",143,41.92,2.7,0.0339,0.0441,0.01633333333333333,2.1881,1.9081,0.05219704198473282,"累计完成：路基土石方94.4万方，挡防工程20.1万方，涵洞93道；路面垫层完成22.5万平方米，底基层完成15.1万平方米,基层完成4万平方米；桥梁桩基完成74根，梁板预制90片，安装18片,现浇箱梁300立方米。"]
[14,"宜达路",134.308,10.3895,0.2712,null,null,0,6.5603,5.5886,0.63143558400308,"主体工程已基本完工"]
[15,"满洛路",72.441,7.968,0.1365,null,null,0,5.4314,4.7521,0.6816516064257028,"主体工程已基本完工"]
[16,"石洛路",80.771,6.5763,2.9093,0.0403,0.0403,0.013852129378200942,2.4149,2.1806,0.36721256633669386,"累计完成：路基土石方175万方，占总量的87.4%，挡防工程11.4万方，占总量的99.4%，涵洞完成总量的95.3%；路面底基层完成总量的52.9%，基层完成总量的52.9%，下面层完成总量的52.9%；桥梁桩基完成216根，占总量的98.2%，梁板预制94片，占总量的34.8%,梁板安装24片，占总量的8.9%。"]
[17,"色泥路",150.981,11.8069,0.08,null,null,0,8.6806,7.6681,0.7352141544351184,"主体工程已基本完工"]
[18,"色锣路",106.672,9.7665,0.02,null,null,0,6.9475,6.1101,0.711360262120514,"主体工程已基本完工"]
[19,"道新路",120.95,12.9941,3.6,0.1336,0.1336,0.03711111111111111,2.9592,2.5592,0.22773412548772137,"累计完成：路基土石方321万方，占总量的85.7%，挡防工程12.6万方，占总量的69.6%，涵洞255道，占总量的67.8%；路面底基层完成7.5万平方米，基层完成7.5万平方米，下面层完成7.5万平方米，上面层完成7.5万平方米；桥梁桩基完成16根，占总量的32%。"]
["合计",null,2075.429,334.2987,51.033600000000014,3.086,5.1467,0.1008492444193629,117.77170000000001,100.76289999999999,0.3522948189747672]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：",null,null,"分管领导："]

{"sheet":"5","index":2,"n_rows":26,"n_cols":12,"rows_kept":26,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2020年5月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"川九路",123.142,33.3565,8.8266,0.196,1.2584,0.14256905263634922,18.4316,14.9197,0.5525639680422108,"累计完成：路基土石方167.4万方，占总量的99.9%，挡防工程34.1万方，占总量的99.3%，涵洞完成总量的100%；路面底基层完成83.5%，基层完成66.3%，下面层63%,上面层76%；桥梁桩基完成301根，占总量的99.8%，梁板预制239片，占总量的100%,安装214片，占总量的89.5%。隧道掘进8895米，占总量10184米的87.3%，二衬完成7706米，占总量的75.6%。"]
[2,"若九路",169.063,22.4092,2.48,0.0415,0.1343,0.05415322580645161,5.5366,4.5149,0.24706816843082308,"累计完成：路基土石方126.6万方，占总量的89.6%，挡防工程13.1万方，占总量的62.1%，涵洞完成79.8%；路面底基层完成总量的86.6%，基层完成82.8%，下面层完成61.9%,上面层完成50.7%；桥梁桩基完成80根，占总量的97.6%,梁板预制75片，占总量的81.5%，安装61片，占总量的66.3%。"]
[3,"漳大路",67.8,3.6783,1.36,0.1331,0.1828,0.13441176470588234,2.7847,2.3347,0.7570616861049941,"累计完成：路基土石方122.6万方，占总量的99.8%，挡防工程14.3万方，占总量的96.6%，涵洞完成95.5%；路面基层完成总量的80.6%,下面层59.1%；桥梁桩基完成16根，占总量的100%，梁板预制8片占总量的100%，安装8片，占总量的100%。"]
[4,"扎红隧道","8.36（其中隧道6.41）",6.8307,1.5,0.1311,0.3146,0.20973333333333333,2.8643,2.6643,0.41932744813855094,"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.06万方，占总量的80.3%；桥梁桩基50根，占总量的100%；隧道掘进4231米，占总量6420米的65.9%，二衬3648米，占总量的56.8%。"]
[5,"茂红路",158,29.8,9.4,1.1518,2.9786,0.3168723404255319,7.0811,6.2811,0.23762080536912752,"累计完成：路基土石方55万方，占总量的74.4%，挡防工程45.2万方，占总量的80.5%，涵洞完成总量的92%；路面垫层完成总量的7%；桥梁桩基完成80根，占总量的28.4%，小箱梁预制32片，占总量的19%；隧道掘进2506米，占总量11688米的21.4%，二衬完成2055米，占总量的17.6%。"]
[6,"理小路",96.1,19.5835,4.4,0.2863,0.5672,0.12890909090909092,5.4935,4.5335,0.2805167615594761,"累计完成：路基土石方194.3万方，占总量的63.4%，挡防工程25.1万立方米，占总量的59.9%，涵洞完成8.4%；路面底基层完成8.1%，基层完成10%，下面层完成12.4%，上面层完成12.4%；桥梁桩基85根，占总量的75.2%，梁板预41片，占总量的50%，安装35片，占总量的42%；隧道掘进1280米，占总量7030米的18.2%，二衬899米，占总量的12.8%。"]
[7,"理黑路",64.579,20.5502,0.1,0.0095,0.0095,0.09499999999999999,0.484,0.334,0.023552082218177926,"累计完成：路基土石方18.4万方,挡防工程完成5.1万方，涵洞完成14道。"]
[8,"迭玛路",98.855,11.4663,1.75,0.2121,0.26990000000000003,0.15422857142857144,7.5314,6.869,0.6568291427923567,"累计完成：路基土石方完成370万方，占总量100%,挡防完成19.9万方，占总量的97%,涵洞完成225道，占总量的99%；桥梁桩基完成170根，占总量的100%，梁板预制完成291片，占总量的88%；安装256片，占总量的77%；路面垫层完成总量的90%，底基层完成总量的85%，基层完成总量的79%，下面层完成79%，上面层完成14%。"]
[9,"卓小路",119.532,22.2835,5.2,0.7502,1.1998,0.2307307692307692,7.3286,5.8394,0.3288801130881594,"累计完成：路基土石方139万方，占总量的44.8%，挡防工程55.7万方，占总量的79.4%，涵洞155道,占总量的42.1%；桥梁桩基247根，占总量的70.4%，梁板预制22片，占总量的4.7%；隧道掘进808米，占总量3350米的24.1%，二衬完成628米，占总量的18.7%。"]
[10,"刷丹路",37,5.61,1.2,0.0511,0.1785,0.14875,2.1554,1.7554,0.38420677361853833,"累计完成：路基土石方完成51.9万方，占总量的99.1%，挡防工程11.9万方,占总量的100%，涵洞完成总量的79.6%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的46%,上面层完成总量的45.7%；桥梁桩基完成48根，占总量的80%，梁板预制44片，占总量的52.4%，安装40片，占总量的47.6%。"]
[11,"乡得路",99.253,25.7759,3.2,0.2906,0.8196,0.256125,11.6868,10.8868,0.45340026924375093,"累计完成：路基土石方230.7万方，占总量的100%，挡防工程39.7万方，占总量的100%，涵洞完成总量的100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成433根，占总量的95.6%，梁板预制389片，占总量的94%，梁片安装357片，占总量的86.2%；隧道掘进3246米，占总量8448的38.4%，二衬完成2193米，占总量的25.9%。"]
[12,"桑然路",103.14,21.42,1.9,0.225,0.4938,0.2598947368421053,14.69,12.5416,0.6858076563958916,"累计完成：路基土石方基本完成，涵洞全部完成；桥梁工程基本完成；隧道掘进5227米，占总量5839米的89.5%，二衬5080米,占总量的87%。路面垫层完成100%，底基层完成100%，基层完成100%，下面层完成97.5%，上面层完成96%。"]
[13,"九石路",143,41.92,2.7,0.1335,0.1776,0.06577777777777778,2.3216,2.0416,0.05538167938931298,"累计完成：路基土石方94.8万方，挡防工程20.2万方，涵洞93道；路面垫层完成23.9万平方米，底基层完成15.1万平方米,基层完成11万平方米；桥梁桩基完成74根，梁板预制90片，安装45片,现浇箱梁300立方米。"]
[14,"宜达路",134.308,10.3895,0.2712,{"$nulls":3},6.5603,5.5886,0.63143558400308,"主体工程已基本完工"]
[15,"满洛路",72.441,7.968,0.1365,{"$nulls":3},5.4314,4.7521,0.6816516064257028,"主体工程已基本完工"]
[16,"石洛路",80.771,6.5763,2.9093,0.2053,0.2456,0.08441893238923452,2.6202,2.3859,0.39843072852515854,"累计完成：路基土石方210.6万方，占总量的99.3%，挡防工程11.4万方，占总量的99.4%，涵洞完成总量的95.3%；路面底基层完成总量的59%，基层完成总量的59%，下面层完成总量的52.9%；桥梁桩基完成216根，占总量的98.2%，梁板预制157片，占总量的63.8%, 梁板安装24片，占总量的8.9%。"]
[17,"色泥路",150.981,11.8069,0.08,0.0057,0.0057,0.07125000000000001,8.6863,7.6738,0.7356969229857117,"主体工程已基本完工"]
[18,"色锣路",106.672,9.7665,0.02,{"$nulls":3},6.9475,6.1101,0.711360262120514,"主体工程已基本完工"]
[19,"道新路",120.95,12.9941,3.6,0.3565,0.4901,0.1361388888888889,3.3157,2.9157,0.25516965391985597,"累计完成：路基土石方332.6万方，占总量的88.8%，挡防工程14.6万方，占总量的80.6%，涵洞304道，占总量的80.8%；路面底基层完成总量的7.5%，基层完成总量的5.3%，下面层完成总量的5.3%，上面层完成总量的5.3%；桥梁桩基完成16根，占总量的32%。"]
["合计",null,2075.429,334.2987,51.033600000000014,4.1793,9.325999999999999,0.18274235013794826,121.95100000000001,104.94220000000001,0.36479651281922426]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：",null,null,"分管领导："]

{"sheet":"6加","index":3,"n_rows":30,"n_cols":13,"rows_kept":30,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2020年6月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"川九路",123.142,33.3565,8.8266,0.3337,1.5921,0.18037522942016182,18.7653,15.2534,0.5625680152294156,"累计完成：路基土石方168.9万方，占总量的99.9%，挡防工程34.1万方，占总量的99.3%，涵洞完成总量的100%；路面底基层完成83.5%，基层完成66.3%，下面层63%,上面层76%；桥梁桩基完成301根，占总量的99.8%，梁板预制239片，占总量的100%,安装215片，占总量的89.9%。隧道掘进9175米，占总量10184米的90.1%，二衬完成8217米，占总量的80.7%。"]
[2,"若九路",169.063,22.4092,2.48,0.2521,0.3864,0.15580645161290324,5.7887,4.767,0.25831801224497086,"累计完成：路基土石方130.2万方，占总量的92.1%，挡防工程14.2万方，占总量的67.3%，涵洞完成79.8%；路面底基层完成总量的93.2%，基层完成83.6%，下面层完成64.5%,上面层完成55%；桥梁桩基完成81根，占总量的98.8%,梁板预制85片，占总量的92.4%，安装61片，占总量的66.3%。"]
[3,"漳大路",67.8,3.6783,1.36,0.357,0.5398,0.3969117647058823,3.1417,2.6917,0.8541173911861458,"累计完成：路基土石方122.8万方，占总量的99.9%，挡防工程14.7万方，占总量的99.3%，涵洞完成100%；路面基层完成总量的89.6%,下面层59.1%，上面层完成总量的16.7%；桥梁桩基完成16根，占总量的100%，梁板预制8片占总量的100%，安装8片，占总量的100%。"]
[4,"扎红隧道","8.36（其中隧道6.41）",6.8307,1.5,0.1094,0.424,0.2826666666666667,2.9737,2.7737,0.4353433762279122,"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.06万方，占总量的80.3%；桥梁桩基50根，占总量的100%；隧道掘进4321米，占总量6420米的67.3%，二衬3778米，占总量的58.8%。"]
[5,"茂红路",158,29.8,9.4,1.5966,4.5752,0.4867234042553191,8.6777,7.3777,0.2911979865771812,"累计完成：路基土石方67.6万方，占总量的91.4%，挡防工程50.5万方，占总量的73.8%，涵洞完成总量的96%；路面垫层完成总量的10%，底基层完成3%，基层完成1%；桥梁桩基完成96根，占总量的32%，小箱梁预制67片，占总量的24.5%，安装33片，占总量的12.1%；隧道掘进3303米，占总量11688米的28.2%，二衬完成2466米，占总量的21.1%。",0.5]
[6,"理小路",96.1,19.5835,4.4,0.2895,0.8567,0.19470454545454544,5.783,4.823,0.2952996144713662,"累计完成：路基土石方201.1万方，占总量的65.6%，挡防工程27.8万立方米，占总量的66.3%，涵洞完成8.4%；路面底基层完成8.1%，基层完成10%，下面层完成12.4%，上面层完成12.4%；桥梁桩基87根，占总量的77%，梁板预44片，占总量的53.6%，安装35片，占总量的42%；隧道掘进1486米，占总量7030米的21.1%，二衬1056米，占总量的15%。"]
[7,"理黑路",64.579,20.5502,0.1,0.0033,0.0128,0.128,0.4873,0.3393,0.02371266459693823,"累计完成：路基土石方18.6万方,挡防工程完成5.1万方，涵洞完成16道。"]
[8,"迭玛路",98.855,11.4663,1.75,0.3615,0.6314,0.36079999999999995,7.8929,7.2305,0.688356313719334,"累计完成：路基土石方完成370万方，占总量100%,挡防完成20.6万方，占总量的100%,涵洞完成225道，占总量的99%；桥梁桩基完成170根，占总量的100%，梁板预制完成330片，占总量的99.7%；安装320片，占总量的97%；下石门隧道完成100%；上石门隧道（新增）洞挖完成97%，洞身衬砌完成75%；路面垫层完成总量的100%，底基层完成总量的85%，基层完成总量的83%，下面层完成79%，上面层完成58%。"]
[9,"卓小路",119.532,22.2835,5.2,1.0699,2.2697,0.43648076923076917,8.3985,6.6093,0.37689321695424866,"累计完成：路基土石方144.2万方，占总量的46.5%，挡防工程60万方，占总量的85.5%，涵洞完成总量的52.2%；路面底基层完成总量的1.8%，基层完成1%；桥梁桩基249根，占总量的70.9%，梁板预制57片，占总量的12.1%，安装8片，占总量的1.7%；隧道掘进940米，占总量3350米的28.1%，二衬完成710米，占总量的21.2%。",0.3]
[10,"刷丹路",37,5.61,1.2,0.0452,0.2237,0.18641666666666667,2.2006,1.8006,0.3922638146167558,"累计完成：路基土石方完成51.9万方，占总量的99.1%，挡防工程11.9万方,占总量的100%，涵洞完成总量的79.6%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的49%,上面层完成总量的45.7%；桥梁桩基完成48根，占总量的80%，梁板预制44片，占总量的52.4%，安装40片，占总量的47.6%；隧道掘进14米。"]
[11,"乡得路",99.253,25.7759,3.2,0.3329,1.1525,0.36015625,12.0197,11.2197,0.4663154341846454,"累计完成：路基土石方230.7万方，占总量的100%，挡防工程39.7万方，占总量的100%，涵洞完成总量的100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成433根，占总量的95.6%，梁板预制389片，占总量的94%，梁片安装372片，占总量的89.8%；隧道掘进3404米，占总量8448的40.3%，二衬完成2343米，占总量的27.7%。"]
[12,"桑然路",103.14,21.42,1.9,0.0794,0.5732,0.30168421052631583,14.7694,12.621,0.6895144724556488,"累计完成：路基土石方基本完成，涵洞全部完成；桥梁工程基本完成；隧道掘进5265米，占总量5839米的90.2%，二衬5116米,占总量的87.6%。路面垫层完成100%，底基层完成100%，基层完成100%，下面层完成97.5%，上面层完成96%。"]
[13,"九石路",143,41.92,2.7,0.0741,0.2517,0.0932222222222222,2.3957,2.1157,0.0571493320610687,"累计完成：路基土石方94.8万方，挡防工程20.7万方，涵洞93道；路面垫层完成23.9万平方米，底基层完成18.3万平方米,基层完成13.4万平方米；桥梁桩基完成74根，梁板预制90片，安装69片,现浇箱梁300立方米。"]
[14,"宜达路",134.308,10.3895,0.2712,0.0115,0.0115,0.042404129793510326,6.5718,5.6001,0.6325424707637518,"主体工程已基本完工，目前交安施工。"]
[15,"满洛路",72.441,7.968,0.1365,{"$nulls":3},5.4314,4.7521,0.6816516064257028,"主体工程已基本完工"]
[16,"石洛路",80.771,6.5763,2.9093,0.1805,0.4271,0.14680507338535043,2.8017,2.5674,0.4260298344053647,"累计完成：路基土石方213万方，占总量的100%，挡防工程11.4万方，占总量的100%，涵洞完成总量的95.3%；路面底基层完成总量的70.8%，基层完成总量的70.8%，下面层完成总量的55.6%；桥梁桩基完成224根，占总量的100%，梁板预制140片，占总量的89.7%, 梁板安装61片，占总量的39.1%。"]
[17,"色泥路",150.981,11.8069,0.08,0.0216,0.0273,0.34125,8.7079,7.6954,0.7375263617037495,"主体工程已基本完工，目前房建施工"]
[18,"色锣路",106.672,9.7665,0.02,{"$nulls":3},6.9475,6.1101,0.711360262120514,"主体工程已基本完工"]
[19,"道新路",120.95,12.9941,3.6,0.4916,0.9817,0.27269444444444446,3.8073,3.3073,0.2930022086947153,"累计完成：路基土石方345.1万方，占总量的92%，挡防工程17.2万方，占总量的95.5%，涵洞完成总量的84.8%；路面底基层完成总量的17.8%，基层完成总量的5.3%，下面层完成总量的5.3%，上面层完成总量的5.3%；桥梁桩基完成26根，占总量的52%，梁板预制1片，占总量的2.4%。",0.1]
[20,"小高山隧道",8.003,4.1623,null,0.324,0.324,null,0.324,0.324,0.07784157797371645,"累计完成：隧道掘进338米，占总量3252的10.4%，二衬179米，占总量的5.5%。"]
[21,"依牛路",51.962,5.1529,null,0.597,0.597,null,0.597,0.597,0.11585709018222748,"累计完成：路基土石方65.1万方，占总量的71.1%，挡防工程5.7万方，占总量的40.1%，涵洞完成35道，占总量的23.2%；桥梁桩基完成2根，占总量的100%。"]
[22,"普格路",109.617,10.9462,null,1.4267,1.4267,null,1.4267,1.4267,0.13033746871060278,"累计完成：路基土石方100.5万方，占总量的89%，挡防工程9.7万方，占总量的78.7%，涵洞完成50道，占总量的49%；桥梁桩基14根，占总量的100%，梁板预制7片，占总量的58.3%。"]
[23,"团普路",37.72,3.96,null,0.3083,0.3083,null,0.3083,0.3083,0.07785353535353536,"累计完成：路基土石方51.5万方，占总量的53.7%，挡防工程2.3万方，涵洞完成11道。"]
["合计",null,2161.249,348.4068,51.033600000000014,8.265799999999999,17.592799999999997,0.3447297466766991,130.2178,112.31099999999999,0.37375217705280156]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：",null,null,"分管领导："]

{"sheet":"7","index":4,"n_rows":30,"n_cols":13,"rows_kept":30,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[27,0,27,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2020年7月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"川九路",123.142,33.3565,8.8266,0.4832,2.0753,0.23511884530849933,19.2485,15.7366,0.5770539475064831,"累计完成：路基土石方168.9万方，占总量的99.9%，挡防工程34.1万方，占总量的99.3%，涵洞完成总量的100%；路面底基层完成83.5%，基层完成66.3%，下面层63%,上面层76%；桥梁桩基完成302根，占总量的99.8%，梁板预制239片，占总量的100%,安装215片，占总量的89.9%。隧道掘进9381米，占总量10184米的92.1%，二衬完成8799米，占总量的86.4%。"]
[2,"若九路",169.063,22.4092,2.48,0.5448,0.9312,0.37548387096774194,6.3335,5.3118,0.28262945575924175,"累计完成：路基土石方150.6万方，占总量的100%，挡防工程17.9万方，占总量的85.2%，涵洞完成82.5%；路面底基层完成总量的93.2%，基层完成83.6%，下面层完成67.9%,上面层完成63.7%；桥梁桩基完成81根，占总量的98.8%,梁板预制85片，占总量的92.4%，安装61片，占总量的66.3%。"]
[3,"漳大路",67.8,3.6783,1.36,0.1291,0.6689,0.49183823529411763,3.2708,2.8208,0.8892151265530271,"累计完成：路基土石方122.9万方，占总量的100%，挡防工程14.8万方，占总量的100%，涵洞完成100%；路面基层完成总量的89.6%,下面层59.1%，上面层完成总量的40%；桥梁桩基完成16根，占总量的100%，梁板预制8片占总量的100%，安装8片，占总量的100%。"]
[4,"扎红隧道","8.36（其中隧道6.41）",6.8307,1.5,0.0899,0.5139,0.3426,3.0636,2.8636,0.4485045456541789,"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.06万方，占总量的80.3%；桥梁桩基50根，占总量的100%；隧道掘进4369米，占总量6420米的68.1%，二衬3934米，占总量的61.3%。"]
[5,"茂红路",158,29.8,9.4,0.9148,5.49,0.5840425531914893,9.5925,8.2925,0.3218959731543624,"累计完成：路基土石方77.8万方，占总量的65.8%，挡防工程53.5万方，占总量的74.1%，涵洞完成总量的96%；路面垫层完成总量的21%，底基层完成15%，基层完成8%；桥梁桩基完成103根，占总量的34.8%，小箱梁预制75片，占总量的27.5%，安装35片，占总量的12.8%；隧道掘进4052米，占总量11688米的34.7%，二衬完成3151米，占总量的26.9%。"]
[6,"理小路",96.1,19.5835,4.4,0.2729,1.1296,0.2567272727272727,6.0559,5.0959,0.3092348150228509,"累计完成：路基土石方211.3万方，占总量的69%，挡防工程30.9万立方米，占总量的73.7%，涵洞完成29.4%；路面底基层完成8.1%，基层完成10%，下面层完成12.4%，上面层完成12.4%；桥梁桩基87根，占总量的77%，梁板预52片，占总量的63.4%，安装45片，占总量的54.9%；隧道掘进1646米，占总量7030米的23.4%，二衬1221米，占总量的17.4%。"]
[7,"理黑路",64.579,20.5502,0.1,0.0179,0.0307,0.307,0.5052,0.3572,0.024583702348395634,"累计完成：路基土石方18.6万方,挡防工程完成5.1万方，涵洞完成16道,隔离护栏88.9%。"]
[8,"迭玛路",98.855,11.4663,1.75,0.58,1.2114,0.6922285714285714,8.4729,7.8105,0.7389393265482326,"累计完成：路基土石方完成370万方，占总量100%,挡防完成20.6万方，占总量的100%,涵洞完成226道，占总量的100%；桥梁桩基完成170根，占总量的100%，梁板预制完成331片，占总量的100%；安装331片，占总量的100%；下石门隧道完成100%；上石门隧道（新增）洞挖完成98%，洞身衬砌完成85%；路面垫层完成总量的100%，底基层完成总量的97%，基层完成总量的94%，下面层完成82%，上面层完成80%,交安完成55%，绿化完成64%。"]
[9,"卓小路",119.532,22.2835,5.2,0.172,2.4417,0.4695576923076923,8.5705,6.7813,0.38461193259586685,"累计完成：路基土石方150.4万方，占总量的48.5%，挡防工程61.1万方，占总量的87.1%，涵洞完成总量的53.3%；路面底基层完成总量的3.9%，基层完成3.3%；桥梁桩基260根，占总量的74.1%，梁板预制85片，占总量的20.2%，安装26片，占总量的6.1%；隧道掘进942米，占总量3350米的28.1%，二衬完成746米，占总量的22.3%。"]
[10,"刷丹路",37,5.61,1.2,0.0509,0.2746,0.22883333333333336,2.2515,1.8515,0.4013368983957219,"累计完成：路基土石方完成51.9万方，占总量的99.1%，挡防工程11.9万方,占总量的100%，涵洞完成总量的79.6%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的49%,上面层完成总量的45.7%；桥梁桩基完成48根，占总量的80%，梁板预制47片，占总量的55.9%，安装40片，占总量的47.6%；隧道掘进42米，二衬42米。"]
[11,"乡得路",99.253,25.7759,3.2,0.4803,1.6328,0.51025,12.5,11.4,0.48494911913842,"累计完成：路基土石方230.7万方，占总量的100%，挡防工程39.7万方，占总量的100%，涵洞完成总量的100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成435根，占总量的96%，梁板预制389片，占总量的94%，梁片安装372片，占总量的89.8%；隧道掘进3588米，占总量8448的42.5%，二衬完成2505米，占总量的29.6%。",0.3]
[12,"桑然路",103.14,21.42,1.9,0.1803,0.7535,0.39657894736842103,14.9497,12.8013,0.6979318394024275,"累计完成：路基土石方基本完成，涵洞全部完成；桥梁工程基本完成；隧道掘进5358米，占总量5839米的91.7%，二衬5236米,占总量的89.7%。路面垫层完成100%，底基层完成100%，基层完成100%，下面层完成97.5%，上面层完成96%。"]
[13,"九石路",143,41.92,2.7,0.6482,0.8999,0.3332962962962963,3.0439,2.3719,0.07261211832061068,"累计完成：路基土石方94.8万方，挡防工程20.7万方，涵洞93道；路面垫层完成24.8万平方米，底基层完成18.9万平方米,基层完成13.4万平方米；桥梁桩基完成74根，梁板预制90片，安装90片,现浇箱梁300立方米。",0.392]
[14,"宜达路",134.308,10.3895,0.2712,0.04,0.0515,0.1898967551622419,6.6118,5.6401,0.6363925116704364,"主体工程已基本完工，目前交安施工。"]
[15,"满洛路",72.441,7.968,0.1365,null,null,0,5.4314,4.7521,0.6816516064257028,"主体工程已基本完工"]
[16,"石洛路",80.771,6.5763,2.9093,0.8058,1.2329,0.42377891589042044,3.6075,3.0732,0.5485607408421149,"累计完成：路基土石方213万方，占总量的100%，挡防工程11.4万方，占总量的100%，涵洞完成总量的99.5%；路面底基层完成总量的78.7%，基层完成总量的78.7%，下面层完成总量的72.6%，上面层完成总量的39.5%；桥梁桩基完成224根，占总量的100%，梁板预制147片，占总量的94.2%, 梁板安装112片，占总量的71.8%。",0.3]
[17,"色泥路",150.981,11.8069,0.08,0.0208,0.0481,0.60125,8.7287,7.7162,0.7392880434322303,"主体工程已基本完工，目前房建施工"]
[18,"色锣路",106.672,9.7665,0.02,null,null,0,6.9475,6.1101,0.711360262120514,"主体工程已基本完工"]
[19,"道新路",120.95,12.9941,3.6,0.2601,1.2418,0.34494444444444444,4.0674,3.5674,0.31301898553959107,"累计完成：路基土石方351.1万方，占总量的93.6%，挡防工程18.2万方，占总量的100%，涵洞完成总量的85.9%；路面底基层完成总量的25.4%，基层完成总量的8.9%，下面层完成总量的5.5%，上面层完成总量的5.5%；桥梁桩基完成27根，占总量的54%，梁板预制12片，占总量的28.6%。"]
[20,"小高山隧道",8.003,4.1623,null,0.0586,0.3826,null,0.3826,0.3826,0.09192033250846887,"累计完成：隧道掘进435米，占总量3252的13.4%，二衬302米，占总量的9.3%。"]
[21,"依牛路",51.962,5.1529,null,0.176,0.773,null,0.773,0.773,0.15001261425605,"累计完成：路基土石方82.7万方，占总量的90.3%，挡防工程6.8万方，占总量的47.8%，涵洞完成55道，占总量的36.4%；桥梁桩基完成2根，占总量的20%，梁板预制8片，占总量的9%。"]
[22,"普格路",109.617,10.9462,null,0.2161,1.6428,null,1.6428,1.6428,0.15007947963676893,"累计完成：路基土石方105.8万方，占总量的93.8%，挡防工程10.8万方，占总量的87.8%，涵洞完成87道，占总量的85.3%；桥梁桩基14根，占总量的100%，梁板预制12片，占总量的66.7%,安装8片，占总量的44.4%。"]
[23,"团普路",37.72,3.96,null,0.0806,0.3889,null,0.3889,0.3889,0.09820707070707071,"累计完成：路基土石方56.3万方，占总量的58.7%，挡防工程5.7万方，涵洞完成11道;路面垫层完成总量的1%，底基层完成总量的1%。"]
["合计",null,2161.249,348.4068,51.033600000000014,6.222300000000001,23.8151,0.46665530160521684,136.4401,117.5413,0.3916114725659775]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：",null,null,"分管领导："]

{"sheet":"Sheet1","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}