{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["5","Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"5","index":0,"n_rows":26,"n_cols":12,"rows_kept":26,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2020年5月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"川九路",123.142,33.3565,8.8266,0.196,1.2584,{"v":0.14256905263634922,"d":"14.26%"},18.4316,14.9197,{"v":0.5525639680422108,"d":"55.26%"},"累计完成：路基土石方167.4万方，占总量的99.9%，挡防工程34.1万方，占总量的99.3%，涵洞完成总量的100%；路面底基层完成83.5%，基层完成66.3%，下面层63%,上面层76%；桥梁桩基完成301根，占总量的99.8%，梁板预制239片，占总量的100%,安装214片，占总量的89.5%。隧道掘进8895米，占总量10184米的87.3%，二衬完成7706米，占总量的75.6%。"]
[2,"若九路",169.063,22.4092,2.48,0.0415,0.1343,{"v":0.05415322580645161,"d":"5.42%"},5.5366,4.5149,{"v":0.24706816843082308,"d":"24.71%"},"累计完成：路基土石方126.6万方，占总量的89.6%，挡防工程13.1万方，占总量的62.1%，涵洞完成79.8%；路面底基层完成总量的86.6%，基层完成82.8%，下面层完成61.9%,上面层完成50.7%；桥梁桩基完成80根，占总量的97.6%,梁板预制75片，占总量的81.5%，安装61片，占总量的66.3%。"]
[3,"漳大路",67.8,3.6783,1.36,0.1331,0.1828,{"v":0.13441176470588234,"d":"13.44%"},2.7847,2.3347,{"v":0.7570616861049941,"d":"75.71%"},"累计完成：路基土石方122.6万方，占总量的99.8%，挡防工程14.3万方，占总量的96.6%，涵洞完成95.5%；路面基层完成总量的80.6%,下面层59.1%；桥梁桩基完成16根，占总量的100%，梁板预制8片占总量的100%，安装8片，占总量的100%。"]
[4,"扎红隧道","8.36（其中隧道6.41）",6.8307,1.5,0.1311,0.3146,{"v":0.20973333333333333,"d":"20.97%"},2.8643,2.6643,{"v":0.41932744813855094,"d":"41.93%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.06万方，占总量的80.3%；桥梁桩基50根，占总量的100%；隧道掘进4231米，占总量6420米的65.9%，二衬3648米，占总量的56.8%。"]
[5,"茂红路",158,29.8,9.4,1.1518,2.9786,{"v":0.3168723404255319,"d":"31.69%"},7.0811,6.2811,{"v":0.23762080536912752,"d":"23.76%"},"累计完成：路基土石方55万方，占总量的74.4%，挡防工程45.2万方，占总量的80.5%，涵洞完成总量的92%；路面垫层完成总量的7%；桥梁桩基完成80根，占总量的28.4%，小箱梁预制32片，占总量的19%；隧道掘进2506米，占总量11688米的21.4%，二衬完成2055米，占总量的17.6%。"]
[6,"理小路",96.1,19.5835,4.4,0.2863,0.5672,{"v":0.12890909090909092,"d":"12.89%"},5.4935,4.5335,{"v":0.2805167615594761,"d":"28.05%"},"累计完成：路基土石方194.3万方，占总量的63.4%，挡防工程25.1万立方米，占总量的59.9%，涵洞完成8.4%；路面底基层完成8.1%，基层完成10%，下面层完成12.4%，上面层完成12.4%；桥梁桩基85根，占总量的75.2%，梁板预41片，占总量的50%，安装35片，占总量的42%；隧道掘进1280米，占总量7030米的18.2%，二衬899米，占总量的12.8%。"]
[7,"理黑路",64.579,20.5502,0.1,0.0095,0.0095,{"v":0.09499999999999999,"d":"9.50%"},0.484,0.334,{"v":0.023552082218177926,"d":"2.36%"},"累计完成：路基土石方18.4万方,挡防工程完成5.1万方，涵洞完成14道。"]
[8,"迭玛路",98.855,11.4663,1.75,0.2121,0.26990000000000003,{"v":0.15422857142857144,"d":"15.42%"},7.5314,6.869,{"v":0.6568291427923567,"d":"65.68%"},"累计完成：路基土石方完成370万方，占总量100%,挡防完成19.9万方，占总量的97%,涵洞完成225道，占总量的99%；桥梁桩基完成170根，占总量的100%，梁板预制完成291片，占总量的88%；安装256片，占总量的77%；路面垫层完成总量的90%，底基层完成总量的85%，基层完成总量的79%，下面层完成79%，上面层完成14%。"]
[9,"卓小路",119.532,22.2835,5.2,0.7502,1.1998,{"v":0.2307307692307692,"d":"23.07%"},7.3286,5.8394,{"v":0.3288801130881594,"d":"32.89%"},"累计完成：路基土石方139万方，占总量的44.8%，挡防工程55.7万方，占总量的79.4%，涵洞155道,占总量的42.1%；桥梁桩基247根，占总量的70.4%，梁板预制22片，占总量的4.7%；隧道掘进808米，占总量3350米的24.1%，二衬完成628米，占总量的18.7%。"]
[10,"刷丹路",37,5.61,1.2,0.0511,0.1785,{"v":0.14875,"d":"14.88%"},2.1554,1.7554,{"v":0.38420677361853833,"d":"38.42%"},"累计完成：路基土石方完成51.9万方，占总量的99.1%，挡防工程11.9万方,占总量的100%，涵洞完成总量的79.6%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的46%,上面层完成总量的45.7%；桥梁桩基完成48根，占总量的80%，梁板预制44片，占总量的52.4%，安装40片，占总量的47.6%。"]
[11,"乡得路",99.253,25.7759,3.2,0.2906,0.8196,{"v":0.256125,"d":"25.61%"},11.6868,10.8868,{"v":0.45340026924375093,"d":"45.34%"},"累计完成：路基土石方230.7万方，占总量的100%，挡防工程39.7万方，占总量的100%，涵洞完成总量的100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成433根，占总量的95.6%，梁板预制389片，占总量的94%，梁片安装357片，占总量的86.2%；隧道掘进3246米，占总量8448的38.4%，二衬完成2193米，占总量的25.9%。"]
[12,"桑然路",103.14,21.42,1.9,0.225,0.4938,{"v":0.2598947368421053,"d":"25.99%"},14.69,12.5416,{"v":0.6858076563958916,"d":"68.58%"},"累计完成：路基土石方基本完成，涵洞全部完成；桥梁工程基本完成；隧道掘进5227米，占总量5839米的89.5%，二衬5080米,占总量的87%。路面垫层完成100%，底基层完成100%，基层完成100%，下面层完成97.5%，上面层完成96%。"]
[13,"九石路",143,41.92,2.7,0.1335,0.1776,{"v":0.06577777777777778,"d":"6.58%"},2.3216,2.0416,{"v":0.05538167938931298,"d":"5.54%"},"累计完成：路基土石方94.8万方，挡防工程20.2万方，涵洞93道；路面垫层完成23.9万平方米，底基层完成15.1万平方米,基层完成11万平方米；桥梁桩基完成74根，梁板预制90片，安装45片,现浇箱梁300立方米。"]
[14,"宜达路",134.308,10.3895,0.2712,{"$nulls":3},6.5603,5.5886,{"v":0.63143558400308,"d":"63.14%"},"主体工程已基本完工"]
[15,"满洛路",72.441,7.968,0.1365,{"$nulls":3},5.4314,4.7521,{"v":0.6816516064257028,"d":"68.17%"},"主体工程已基本完工"]
[16,"石洛路",80.771,6.5763,2.9093,0.2053,0.2456,{"v":0.08441893238923452,"d":"8.44%"},2.6202,2.3859,{"v":0.39843072852515854,"d":"39.84%"},"累计完成：路基土石方210.6万方，占总量的99.3%，挡防工程11.4万方，占总量的99.4%，涵洞完成总量的95.3%；路面底基层完成总量的59%，基层完成总量的59%，下面层完成总量的52.9%；桥梁桩基完成216根，占总量的98.2%，梁板预制157片，占总量的63.8%, 梁板安装24片，占总量的8.9%。"]
[17,"色泥路",150.981,11.8069,0.08,0.0057,0.0057,{"v":0.07125000000000001,"d":"7.13%"},8.6863,7.6738,{"v":0.7356969229857117,"d":"73.57%"},"主体工程已基本完工"]
[18,"色锣路",106.672,9.7665,0.02,{"$nulls":3},6.9475,6.1101,{"v":0.711360262120514,"d":"71.14%"},"主体工程已基本完工"]
[19,"道新路",120.95,12.9941,3.6,0.3565,0.4901,{"v":0.1361388888888889,"d":"13.61%"},3.3157,2.9157,{"v":0.25516965391985597,"d":"25.52%"},"累计完成：路基土石方332.6万方，占总量的88.8%，挡防工程14.6万方，占总量的80.6%，涵洞304道，占总量的80.8%；路面底基层完成总量的7.5%，基层完成总量的5.3%，下面层完成总量的5.3%，上面层完成总量的5.3%；桥梁桩基完成16根，占总量的32%。"]
["合计",null,2075.429,334.2987,51.033600000000014,4.1793,9.325999999999999,{"v":0.18274235013794826,"d":"18.27%"},121.95100000000001,104.94220000000001,{"v":0.36479651281922426,"d":"36.48%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：",null,null,"分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}