{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["12","Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"12","index":0,"n_rows":28,"n_cols":12,"rows_kept":28,"merged":[[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2019年12月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"川九路",123.142,33.3565,10,0.4568,10.4478,{"v":1.04478,"d":"104.48%"},17.1734,14.1613,{"v":0.5148441832926117,"d":"51.48%"},"累计完成：路基土石方167.4万方，占总量的99.8%，挡防工程34.1万方，占总量的99.3%，涵洞完成总量的100%；路面底基层完成83.5%，基层完成66.3%，下面层63%,上面层76%；桥梁桩基完成301根，占总量的99.8%，梁板预制239片，占总量的100%,安装212片，占总量的88.7%。隧道掘进7509米，占总量10184米的73.7%，二衬完成6544米，占总量的64.2%。"]
[2,"若九路",169.063,22.4092,3.35,0.4781,3.3797,{"v":1.008865671641791,"d":"100.89%"},5.4023,4.3806,{"v":0.24107509415775666,"d":"24.11%"},"累计完成：路基土石方125.5万方，占总量的88.8%，挡防工程13.1万方，占总量的62.1%，涵洞完成79.8%；路面底基层完成总量的86.6%，基层完成64.5%，下面层完成61.9%,上面层完成50.7%；桥梁桩基完成76根，占总量的92.7%,梁板预制71片，占总量的77.2%，安装49片，占总量的53.3%。"]
[3,"漳大路",67.8,3.6783,2.5952,0.488,2.6019,{"v":1.002581689272503,"d":"100.26%"},2.6019,2.1519,{"v":0.7073648152679227,"d":"70.74%"},"累计完成：路基土石方120.7万方，占总量的99.2%，挡防工程13.4万方，占总量的90.5%，涵洞完成95.5%；路面基层完成总量的67.1%,下面层56.7%；桥梁桩基完成16根，占总量的100%，梁板预制8片占总量的100%，安装8片，占总量的100%。"]
[4,"扎红隧道","8.36（其中隧道6.41）",6.8307,1.4,0.172,1.5213,{"v":1.0866428571428572,"d":"108.66%"},2.5497,2.3497,{"v":0.3732706750406254,"d":"37.33%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.06万方，占总量的80.3%；桥梁桩基49根，占总量的90.7%；隧道掘进3763米，占总量6420米的58.6%，二衬3300米，占总量的51.4%。"]
[5,"茂红路",158,29.8,4,0.5723,4.1025,{"v":1.025625,"d":"102.56%"},4.1025,4.1025,{"v":0.13766778523489934,"d":"13.77%"},"累计完成：路基土石方14.6万方，占总量的10.5%，挡防工程39.8万方，占总量的52.6%，涵洞完成总量的92%；桥梁桩基完成44根，占总量的19.5%，小箱梁预制32片，占总量的19%；隧道掘进1234米，占总量11688米的10.5%，二衬完成184米。"]
[6,"理小路",96.1,19.5835,1.936,0.3725,2.644,{"v":1.365702479338843,"d":"136.57%"},4.9263,3.9663,{"v":0.2515536037991166,"d":"25.16%"},"累计完成：路基土石方1171.7万方，占总量的56.1%，挡防工程22.6万立方米，占总量的53.9%，涵洞完成8.4%；路面底基层完成8.1%，基层完成10%，下面层完成12.4%，上面层完成12.4%；桥梁桩基127根，占总量的89.4%，梁板预35片，占总量的42%，安装35片，占总量的42%；隧道掘进972米，占总量7030米的13.8%，二衬586米，占总量的8.3%。"]
[7,"理黑路",64.579,20.5502,0.2157,null,0.1944,{"v":0.9012517385257302,"d":"90.13%"},0.4745,0.3245,{"v":0.023089799612655837,"d":"2.31%"},"累计完成：路基土石方18.1万方,挡防工程完成5.1万方，涵洞完成10道。"]
[8,"迭玛路",98.855,11.4663,4,null,4.01,{"v":1.0025,"d":"100.25%"},7.2615,6.5991,{"v":0.633290599408702,"d":"63.33%"},"累计完成：路基土石方完成366万方，占总量94%,挡防完成19万方，占总量的85%,涵洞完成224道，占总量的92%；桥梁桩基完成170根，占总量的100%，梁板预制完成255片，占总量的81%；安装202片，占总量的64%；路面垫层完成总量的90%，底基层完成总量的85%，基层完成总量的79%，下面层完成79%，上面层完成14%。"]
[9,"唐花路",95.57,5.8033,0.6447,null,0.9614,{"v":1.4912362339072436,"d":"149.12%"},4.1529,3.5128,{"v":0.7156100839177709,"d":"71.56%"},"主体工程已基本完成"]
[10,"卓小路",119.532,22.2835,4.4957,0.3495,4.5012,{"v":1.0012233912405186,"d":"100.12%"},6.1288,4.6396,{"v":0.27503758386249916,"d":"27.50%"},"累计完成：路基土石方95.5万方，占总量的30.8%，挡防工程40.6万方，占总量的57.3%，涵洞71道,占总量的19.3%；桥梁桩基183根，占总量的52.1%；隧道掘进692米，占总量3350米的20.6%，二衬完成463米，占总量的13.8%。"]
[11,"刷丹路",37,5.61,1.4,0.2904,1.5028,{"v":1.0734285714285714,"d":"107.34%"},1.9769,1.5769,{"v":0.3523885918003565,"d":"35.24%"},"累计完成：路基土石方完成48.5万方，占总量的92.7%，挡防工程11.9万方,占总量的100%，涵洞完成总量的72.2%；路面底基层完成总量的100%，基层完成总量的46.7%，下面层完成总量的46%,上面层完成总量的45.7%；桥梁桩基完成39根，占总量的65%，梁板预制19片，占总量的22.6%，安装9片，占总量的10.7%。"]
[12,"乡得路",99.253,25.7759,4.7252,0.3435,5.2355,{"v":1.10799542876492,"d":"110.80%"},10.8672,10.2672,{"v":0.42160312540008305,"d":"42.16%"},"累计完成：路基土石方230.7万方，占总量的100%，挡防工程39.7万方，占总量的100%，涵洞完成总量的100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成433根，占总量的95.6%，梁板预制389片，占总量的94%，梁片安装357片，占总量的86.2%；隧道掘进2897米，占总量8448的34.3%，二衬完成1995米，占总量的23.6%。"]
[13,"桑然路",103.14,21.42,2.3,0.3113,2.3084,{"v":1.0036521739130435,"d":"100.37%"},14.1962,12.0478,{"v":0.6627544351073762,"d":"66.28%"},"累计完成：路基土石方基本完成，涵洞全部完成；桥梁工程基本完成；隧道掘进5164米，占总量5839米的88.4%，二衬4963米,占总量5839米的85%。路面垫层完成100%，底基层完成100%，基层完成100%，下面层完成97.5%，上面层完成96%。"]
[14,"九石路",143,41.92,0.7826,0.131,0.9443,{"v":1.206618962432916,"d":"120.66%"},2.144,1.864,{"v":0.05114503816793893,"d":"5.11%"},"累计完成：路基土石方94.4万方，挡防工程19.9万方，涵洞93道；路面底基层完成15.1万平方米,基层完成4万平方米；桥梁桩基完成74根，梁板预制90片，安装18片。"]
[15,"稻木路",26.362,4.31,0.3824,null,0.3436,{"v":0.8985355648535565,"d":"89.85%"},3.164,2.6212,{"v":0.7341067285382832,"d":"73.41%"},"主体工程已基本完成"]
[16,"宜达路",134.308,10.3895,2.6838,null,2.8883,{"v":1.0761979283106042,"d":"107.62%"},6.5603,5.5886,{"v":0.63143558400308,"d":"63.14%"},"主体工程已基本完工"]
[17,"满洛路",72.441,7.968,2.7158,null,2.773,{"v":1.0210619338684734,"d":"102.11%"},5.4314,4.7521,{"v":0.6816516064257028,"d":"68.17%"},"主体工程已基本完工"]
[18,"石洛路",80.771,6.5763,3.782,null,2.3746,{"v":0.6278688524590164,"d":"62.79%"},2.3746,2.1403,{"v":0.3610845004029622,"d":"36.11%"},"累计完成：路基土石方170.5万方，占总量的85.1%，挡防工程11.4万方，占总量的99.4%，涵洞完成总量的95.3%；路面底基层完成总量的52.9%，基层完成总量的52.9%，下面层完成总量的52.9%；桥梁桩基完成216根，占总量的98.2%，梁板预制90片，占总量的33.3%。"]
[19,"色泥路",150.981,11.8069,0.3968,null,0.4004,{"v":1.0090725806451613,"d":"100.91%"},8.6806,7.6681,{"v":0.7352141544351184,"d":"73.52%"},"主体工程已基本完工"]
[20,"色锣路",106.672,9.7665,0.4144,null,0.4166,{"v":1.0053088803088803,"d":"100.53%"},6.9475,6.1101,{"v":0.711360262120514,"d":"71.14%"},"主体工程已基本完工"]
[21,"道新路",120.95,12.9941,3,0.0078,2.8256,{"v":0.9418666666666667,"d":"94.19%"},2.8256,2.4256,{"v":0.2174525361510224,"d":"21.75%"},"累计完成：路基土石方313.3万方，占总量的83.5%，挡防工程11.7万方，占总量的65%，涵洞239道，占总量的63.6%；路面底基层完成7.5万平方米，基层完成7.5万平方米，下面层完成7.5万平方米，上面层完成7.5万平方米；桥梁桩基完成12根，占总量的24%。"]
["合计",null,2075.429,334.2987,55.2203,3.9732000000000007,56.37730000000001,{"v":1.0209524395919618,"d":"102.10%"},119.94210000000001,103.2502,{"v":0.3587872163427498,"d":"35.88%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：",null,null,"分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}