{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["11","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"11","index":0,"n_rows":28,"n_cols":13,"rows_kept":28,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[27,1,27,2]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截至2019年11月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"川九路",123.142,33.3565,10,0.0952,9.991,{"v":0.9991,"d":"99.91%"},16.7166,13.7045,{"v":0.5011497009578343,"d":"50.11%"},"累计完成：路基土石方160.5万方，占总量的99.6%，挡防工程34.1万方，占总量的99.3%，涵洞完成总量的100%；路面底基层完成83.5%，基层完成66.3%，下面层63%,上面层76%；桥梁桩基完成301根，占总量的99.8%，梁板预制239片，占总量的100%,安装212片，占总量的88.7%。隧道掘进7152米，占总量10184米的70.2%，二衬完成5515米，占总量的54.2%。",-0.5]
[2,"若九路",169.063,22.4092,3.35,0.3398,2.9016,{"v":0.8661492537313433,"d":"86.61%"},4.9242,3.9025,{"v":0.2197401067418739,"d":"21.97%"},"累计完成：路基土石方125.5万方，占总量的88.8%，挡防工程13.1万方，占总量的62.1%，涵洞完成79.2%；路面底基层完成总量的85.7%，基层完成62.2%，下面层完成52.1%,下面层完成36%；桥梁桩基完成76根，占总量的92.7%,梁板预制71片，占总量的77.2%，安装32片，占总量的37%。"]
[3,"漳大路",67.8,3.6783,2.5952,0.1172,2.1139,{"v":0.814542231812577,"d":"81.45%"},2.1139,1.9139,{"v":0.5746948318516706,"d":"57.47%"},"累计完成：路基土石方118.7万方，占总量的97.8%，挡防工程12.8万方，占总量的86.2%，涵洞完成95.5%；路面基层完成总量的62.2%；桥梁桩基完成16根，占总量的100%，梁板预制8片占总量的100%，安装8片，占总量的100%。"]
[4,"扎红隧道","8.36（其中隧道6.41）",6.8307,1.4,0.1596,1.3493,{"v":0.9637857142857144,"d":"96.38%"},2.3777,2.1777,{"v":0.3480902396533298,"d":"34.81%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.06万方，占总量的80.3%；桥梁桩基49根，占总量的90.7%；隧道掘进3483米，占总量6420米的54.2%，二衬2975米，占总量6420米的46.3%。"]
[5,"茂红路",158,29.8,4,0.3304,3.5302,{"v":0.88255,"d":"88.26%"},3.5302,3.5302,{"v":0.11846308724832214,"d":"11.85%"},"累计完成：路基土石方14.6万方，占总量的10.5%，挡防工程38.6万方，占总量的51%，涵洞完成总量的92%；桥梁桩基完成44根，占总量的19.5%，小箱梁预制32片，占总量的19%；隧道掘进898米，占总量11688米的7.6%，二衬完成8米。",-0.5]
[6,"理小路",96.1,19.5835,1.936,0.1521,2.2715,{"v":1.1732954545454546,"d":"117.33%"},4.5538,3.5938,{"v":0.23253248908519925,"d":"23.25%"},"累计完成：路基土石方152.7万方，占总量的49.9%，挡防工程22.6万立方米，占总量的53.9%，涵洞完成8.4%；路面底基层完成8.1%，基层完成10%，下面层完成12.4%，上面层完成12.4%；桥梁桩基127根，占总量的89.4%，梁板预34片，占总量的41.5%，安装34片，占总量的41.5%；隧道掘进878米，占总量7030米的12.5%，二衬502米，占总量的7.1%。",-0.3]
[7,"理黑路",64.579,20.5502,0.2157,-0.0695,0.1944,{"v":0.9012517385257302,"d":"90.13%"},0.4745,0.3245,{"v":0.023089799612655837,"d":"2.31%"},"累计完成：路基土石方18.1万方,挡防工程完成5.1万方，涵洞完成10道。"]
[8,"迭玛路",98.855,11.4663,4,0.01,4.01,{"v":1.0025,"d":"100.25%"},7.2615,6.5991,{"v":0.633290599408702,"d":"63.33%"},"累计完成：路基土石方完成366万方，占总量94%,挡防完成19万方，占总量的85%,涵洞完成224道，占总量的92%；桥梁桩基完成170根，占总量的100%，梁板预制完成255片，占总量的81%；安装202片，占总量的64%；路面垫层完成总量的90%，底基层完成总量的85%，基层完成总量的79%，下面层完成79%，上面层完成14%。"]
[9,"唐花路",95.57,5.8033,0.6447,null,0.9614,{"v":1.4912362339072436,"d":"149.12%"},4.1529,3.5128,{"v":0.7156100839177709,"d":"71.56%"},"主体工程已基本完成"]
[10,"卓小路",119.532,22.2835,4.4957,0.4118,4.1517,{"v":0.9234824387748293,"d":"92.35%"},5.7793,4.5401,{"v":0.2593533331837458,"d":"25.94%"},"累计完成：路基土石方83.5万方，占总量的26.9%，挡防工程39.6万方，占总量的56.5%，涵洞44道；桥梁桩基173根，占总量的49.3%；隧道掘进621米，占总量3350米的18.5%，二衬完成428米，占总量的12.8%"]
[11,"刷丹路",37,5.61,1.4,0.193,1.2124,{"v":0.866,"d":"86.60%"},1.6865,1.2865,{"v":0.30062388591800354,"d":"30.06%"},"累计完成：路基土石方完成48.5万方，占总量的92.7%，挡防工程11.4万方,占总量的95.8%，涵洞完成总量的72.2%；路面底基层完成总量的100%，基层完成总量的46.7%，下面层完成总量的46%,上面层完成总量的45.7%；桥梁桩基完成32根，占总量的53.3%，梁板预制19片，占总量的22.6%，安装9片，占总量的10.7%。"]
[12,"乡得路",99.253,25.7759,4.7252,-1.1983,4.892,{"v":1.0353000931177516,"d":"103.53%"},10.6504,9.9237,{"v":0.41319216787774626,"d":"41.32%"},"累计完成：路基土石方230.7万方，占总量的100%，挡防工程39.7万方，占总量的100%，涵洞完成总量的100%；路面底基层完成94%，基层完成94%，下面层完成94%，上面层完成54%；桥梁桩基完成433根，占总量的95.6%，梁板预制385片，占总量的93%，梁片安装357片，占总量的86.2%；隧道掘进2743米，占总量8448的32.5%，二衬完成1853米，占总量的21.9%。",-0.5]
[13,"桑然路",103.14,21.42,2.3,0.2171,1.9971,{"v":0.8683043478260871,"d":"86.83%"},13.8849,11.7365,{"v":0.6482212885154061,"d":"64.82%"},"累计完成：路基土石方基本完成，涵洞全部完成；桥梁工程基本完成；隧道掘进5099米，占总量5839米的87.3%，二衬4913米,占总量5839米的84.1%。路面垫层完成100%，底基层完成100%，基层完成100%，下面层完成97.5%，上面层完成96%。"]
[14,"九石路",143,41.92,0.7826,0.1631,0.8133,{"v":1.0392282136468183,"d":"103.92%"},2.013,1.733,{"v":0.04802003816793893,"d":"4.80%"},"累计完成：路基土石方94.4万方，挡防工程19.9万方，涵洞86道；路面底基层完成15.1万平方米,基层完成4万平方米；桥梁桩基完成74根，梁板预制90片，安装18片。"]
[15,"稻木路",26.362,4.31,0.3824,null,0.3436,{"v":0.8985355648535565,"d":"89.85%"},3.164,2.6212,{"v":0.7341067285382832,"d":"73.41%"},"主体工程已基本完成"]
[16,"宜达路",134.308,10.3895,2.6838,null,2.8883,{"v":1.0761979283106042,"d":"107.62%"},6.5603,5.5886,{"v":0.63143558400308,"d":"63.14%"},"主体工程已基本完工。"]
[17,"满洛路",72.441,7.968,2.7158,0.1131,2.773,{"v":1.0210619338684734,"d":"102.11%"},5.4314,4.7521,{"v":0.6816516064257028,"d":"68.17%"},"主体工程已基本完工。"]
[18,"石洛路",80.771,6.5763,3.782,0.2387,2.3746,{"v":0.6278688524590164,"d":"62.79%"},2.3746,2.1403,{"v":0.3610845004029622,"d":"36.11%"},"累计完成：路基土石方170.5万方，占总量的85.1%，挡防工程11.4万方，占总量的99.4%，涵洞完成总量的95.3%；路面底基层完成总量的52.9%，基层完成总量的52.9%，下面层完成总量的52.9%；桥梁桩基完成216根，占总量的98.2%，梁板预制90片，占总量的33.3%。"]
[19,"色泥路",150.981,11.8069,0.3968,null,0.4004,{"v":1.0090725806451613,"d":"100.91%"},8.6806,7.6681,{"v":0.7352141544351184,"d":"73.52%"},"主体工程已基本完工。"]
[20,"色锣路",106.672,9.7665,0.4144,0.0037,0.4166,{"v":1.0053088803088803,"d":"100.53%"},6.9475,6.1101,{"v":0.711360262120514,"d":"71.14%"},"主体工程已基本完工。"]
[21,"道新路",120.95,12.9941,3,1.1062,2.8178,{"v":0.9392666666666667,"d":"93.93%"},2.8178,2.4178,{"v":0.2168522637196882,"d":"21.69%"},"累计完成：路基土石方310万方，挡防工程11.7万方，涵洞239道；路面底基层完成7.5万平方米，基层完成7.5万平方米，下面层完成7.5万平方米，上面层完成7.5万平方米；桥梁桩基完成9根。"]
["合计",null,2075.429,334.2987,55.2203,2.3832000000000004,52.404100000000014,{"v":0.9490006392576645,"d":"94.90%"},116.09560000000002,99.777,{"v":0.3472810393818463,"d":"34.73%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：",null,null,"分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}