{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["5月报"],"not_rendered":{"external_links":35,"defined_names":231},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"5月报","index":0,"n_rows":27,"n_cols":18,"rows_kept":27,"merged":[[0,0,0,12],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[2,12,3,12],[4,15,5,15],[26,0,26,1],[27,0,27,12]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2018年5月底）"]
[{"$nulls":12},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计支付金额(万元）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"布拖冯家坪溜索改桥",7.834,1.0295,0.0999,0.0057,0.0597,{"v":0.5975975975975976,"d":"59.8%"},1.0245,0.5932,{"v":0.9951432734337056,"d":"99.5%"},2688,"累计完成：路基土石方0.29万立方米，占总量的100%；桥梁下部构造100%，劲性骨架全部完成，主拱圈劲性骨架钢管混凝土浇筑，主桥拱肋合拢。拱圈混凝土完成总量的100%。小箱梁预制48片，占总量的100%,安装梁片45片，占总量的94%。",null,"        "]
[2,"金阳对坪溜索改桥",1.7,1.34,0.0945,0.0358,0.1357,{"v":1.435978835978836,"d":"143.6%"},1.1596,0.8057,{"v":0.8653731343283582,"d":"86.5%"},3570,"累计完成：路基土石方8.31万立方米，占总量的100%；挡防工程2.25万立方米，占总量的98.78%。桥梁下部构造完成100%，劲性骨架加工完成100%，安装完成100%,梁片预制68片,完成占总量的100%，梁片安装8片，占总量的11.8%；钢管混凝土完成总量的100%；路面基层完成总量的94.6%,面层完成总量的90.1%"]
[3,"箐口山隧道",5.855,2.0903,0.1502,0.0118,0.2004,{"v":1.3342210386151798,"d":"133.4%"},1.8365,1.6263,{"v":0.8785820217193704,"d":"87.9%"},5165,"累计完成：路基土石方47.24万立方米，占总量的100%；挡防工程2.41万立方米，占总量的100%；涵洞完成总量的100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%；隧道开挖2281米，占总量2281米的100%；隧道衬砌2281米，占总量2281米的100%。主体工程已基本完工"]
[4,"大雷路",90.74,3.867,0.3951,0.0806,0.6227,{"v":1.5760566945077197,"d":"157.6%"},3.6116,2.5823,{"v":0.9339539694853892,"d":"93.4%"},8168,"累计完成：路基土石方42.7万立方米，占总量的100%；挡防工程11.11万立方米，占总量的100%；涵洞工程完成总量的100%;路面底基层完成总量的100%，路面基层完成总量的100%，路面下面层完成总量的100%，路面上面层完成总量的100%；桥梁桩基完成100%，梁片预制完成24片，占总量的100%,梁片安装24片，占总量的100%。"]
[5,"唐花路",95.57,5.8033,1.247,0.0653,0.0991,{"v":0.07947072975140336,"d":"7.9%"},1.8029,1.3271,{"v":0.3106680681681112,"d":"31.1%"},null,"累计完成：路基土石方185.1万立方米,涵洞完成115道。路面用碎石料场建设完毕。",{"$nulls":3}," "]
[6,"理小路",96.1,19.5835,2.8,0.0876,0.3322,{"v":0.11864285714285715,"d":"11.9%"},1.2626,0.3526,{"v":0.06447264278601883,"d":"6.4%"},null,"累计完成：路基土石方12.68万方，挡防工程3.4万立方米，涵洞24道；桥梁桩基510米，梁板预32片，安装20片。",{"$nulls":3}," "," "]
[7,"理黑路",64.579,20.5502,1.3,0.0113,0.0113,{"v":0.008692307692307692,"d":"0.9%"},0.0113,0.0113,{"v":0.0005498729939367986,"d":"0.1%"},null,"累计完成：路基土石方1.1万方"]
[8,"卓小路",119.532,22.2835,2.3,0.2191,0.2191,{"v":0.0952608695652174,"d":"9.5%"},0.2191,0.1191,{"v":0.009832387192317184,"d":"1.0%"},null,"累计完成：挡防工程0.237万方"]
[9,"扎红隧道","8.36（其中隧道6.41）",6.8307,0.7,0.0527,0.2041,{"v":0.2915714285714286,"d":"29.2%"},0.2041,0.1541,{"v":0.02987980734038971,"d":"3.0%"},null,"累计完成：路基土石方3.3万方，桩基18根，隧道掘进21米。"]
[10,"若九路",169.063,22.4092,3,0.0689,0.0689,{"v":0.022966666666666666,"d":"2.3%"},0.0689,0.0689,{"v":0.003074630062652839,"d":"0.3%"},null,"累计完成：路基土石方4.57万方"]
[11,"迭玛路",98.855,11.4663,2.5,0.0772,0.1067,{"v":0.04268,"d":"4.3%"},0.1067,0.1067,{"v":0.009305530118695655,"d":"0.9%"},null,"驻地建设和施工准备中"]
[12,"川九路",123.142,33.3565,7,0.0701,0.0701,{"v":0.010014285714285713,"d":"1.0%"},0.0701,0.0701,{"v":0.0021015394300960832,"d":"0.2%"},null,"驻地建设和施工准备中"]
[13,"桑然路",103.14,21.42,5,0.4755,0.9518,{"v":0.19036,"d":"19.0%"},8.5933,6.8461,{"v":0.4011811391223155,"d":"40.1%"},11675,"累计完成：路基土石方303.83万立方米，占总量的99.4%；挡防工程44.64万立方米,涵洞完成占总量的98%；路面垫层完成22%，底基层完成35%，基层完成35%，下面层完成9%；桥梁桩基180根，占总量的82.6%，梁板预制165片，占总量的51.1%，安装96片；隧道掘进1983米，占总量5839米的33.9%，二衬1665米占总量5839米的28.5%。"]
[14,"色泥路",150.981,11.8069,3.7306,0.3935,0.3935,{"v":0.10547901141907469,"d":"10.5%"},4.5654,3.7654,{"v":0.38667220015414716,"d":"38.7%"},null,"累计完成：路基土石方224.7万方，占总量的85%；挡防工程14.3万方，占总量的65.3%；涵洞工程完成总量的82.9%；路面底基层完成总量的33.3%，基层完成总量的33.3%，下面层完成总量的18.6%；桥梁桩基42根，占总量的100%，梁板预97片，占总量的92%，安装62片，占总量的58.5%."]
[15,"色锣路",106.672,9.7665,2.889,0.3973,0.3973,{"v":0.13752163378331603,"d":"13.8%"},3.7057,3.0057,{"v":0.3794296831003942,"d":"37.9%"},null,"累计完成：路基土石方90.9万方，占总量的39.7%，挡防工程16.98万方，占总量的64.1%；涵洞完成总量的68.1%；路面底基层完成总量的27.6%，基层完成总量的20.29%，下面层完成总量的12.8%；桥梁桩基完成100%，梁片预制完成54片，占总量的63.5%，安装44片，占总量的51.7%。"]
[16,"稻木路",26.362,4.31,1.54,0.2407,0.5591,{"v":0.36305194805194807,"d":"36.3%"},1.6846,1.2346,{"v":0.39085846867749424,"d":"39.1%"},null,"累计完成：路基土石方98.97万方，占总量的90.3%，挡防工程10.65万方,占总量的98.2%，涵洞完成34道，占总量的47.2%；路面底基层完成总量的2.6%，基层完成总量的2.6%；桩基完成88根，占总量的75.8%，梁板预制24片，占总量的37.5%。"]
[17,"乡得路",99.253,25.7759,5.5,0.4997,0.9182,{"v":0.16694545454545454,"d":"16.7%"},1.7814,1.0814,{"v":0.06911106886665451,"d":"6.9%"},null,"累计完成：路基土石方72.44万方，占总量的31.4%，挡防工程9.39万方，占总量的27.4%，涵洞完成总量的17%；桥梁桩基完成51根，占总量的11.3%；隧道掘进92米，占总量8448的1%。"]
[18,"宜达路",134.308,10.3895,3,0.2491,0.7591,{"v":0.25303333333333333,"d":"25.3%"},0.7591,0.4891,{"v":0.07306415130660764,"d":"7.3%"},null,"累计完成：路基土石方78.69万方，占总量的21.7%；桥梁桩基4根，占总量的2.3%。"]
[19,"满洛路",72.441,7.968,2.5,0.0539,0.0539,{"v":0.021560000000000003,"d":"2.2%"},0.0539,0.0539,{"v":0.006764558232931727,"d":"0.7%"},null,"累计完成：路基土石方18.34万方"]
[20,"石洛路",80.771,6.5763,1.7,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
[21,"刷丹路",37,5.61,0.6,0.1481,0.1481,{"v":0.24683333333333335,"d":"24.7%"},0.1481,0.1481,{"v":0.02639928698752228,"d":"2.6%"},null,"驻地建设和施工准备中"]
[22,"九石路",143,41.92,3,0.1987,0.1987,{"v":0.06623333333333332,"d":"6.6%"},0.1987,0.0987,{"v":0.004739980916030534,"d":"0.5%"},null,"累计完成：路基土石方2.94万方，挡防工程1.17万方"]
["合计",null,null,296.1531,51.0463,3.4425999999999997,6.5097,{"v":0.12752540340827836,"d":"12.8%"},32.8681,24.540399999999998,{"v":0.11098347442589661,"d":"11.1%"},31266]