{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["4月报"],"not_rendered":{"external_links":35,"defined_names":230},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"4月报","index":0,"n_rows":27,"n_cols":18,"rows_kept":27,"merged":[[0,0,0,12],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[2,12,3,12],[4,15,5,15],[26,0,26,1],[27,0,27,12]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2018年4月底）"]
[{"$nulls":12},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计支付金额(万元）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"布拖冯家坪溜索改桥",7.834,1.0295,0.0999,0.0115,0.054,{"v":0.5405405405405406,"d":"54.1%"},1.0188,0.5875,{"v":0.98960660514813,"d":"99.0%"},2688,"累计完成：路基土石方0.29万立方米，占总量的100%；桥梁下部构造100%，劲性骨架全部完成，主拱圈劲性骨架钢管混凝土浇筑，主桥拱肋合拢。拱圈混凝土完成总量的100%。小箱梁预制48片，占总量的100%,安装梁片45片，占总量的94%。",null,"        "]
[2,"金阳对坪溜索改桥",1.7,1.34,0.0945,0.0202,0.0999,{"v":1.0571428571428572,"d":"105.7%"},1.1238,0.7699,{"v":0.8386567164179103,"d":"83.9%"},3570,"累计完成：路基土石方8.31万立方米，占总量的100%；挡防工程2.25万立方米，占总量的98.78%。桥梁下部构造完成100%，劲性骨架加工完成100%，安装完成100%,梁片预制68片,完成占总量的100%；钢管混凝土完成总量的100%；路面基层完成总量的94.6%,面层完成总量的90.1%"]
[3,"箐口山隧道",5.855,2.0903,0.1502,0.092,0.1886,{"v":1.255659121171771,"d":"125.6%"},1.8247,1.6145,{"v":0.8729368990097115,"d":"87.3%"},5165,"累计完成：路基土石方46.6万立方米，占总量的99.3%；挡防工程2.41万立方米，占总量的100%；涵洞完成总量的100%；路面底基层完成总量的34.4%，基层完成总量的36.9%，下面层完成总量的35.8%；隧道开挖2281米，占总量2281米的100%；隧道衬砌2281米，占总量2281米的100%。"]
[4,"大雷路",90.74,3.867,0.3951,0.2803,0.5421,{"v":1.3720577069096431,"d":"137.2%"},3.531,2.5017,{"v":0.9131109387121801,"d":"91.3%"},8168,"累计完成：路基土石方42.7万立方米，占总量的100%；挡防工程11.11万立方米，占总量的100%；涵洞工程完成总量的100%;路面底基层完成总量的92.7%，路面基层完成总量的92.3%，路面下面层完成总量的92.3%，路面上面层完成总量的88.8%；桥梁桩基完成100%，梁片预制完成18片，占总量的75%,梁片安装12片，占总量的50%。"]
[5,"唐花路",95.57,5.8033,1.247,0.0338,0.0338,{"v":0.027105052125100237,"d":"2.7%"},1.7376,1.2618,{"v":0.2994158496028122,"d":"29.9%"},null,"累计完成：路基土石方185.1万立方米,涵洞完成111道。",{"$nulls":3}," "]
[6,"理小路",96.1,19.5835,2.8,0.2375,0.2446,{"v":0.08735714285714287,"d":"8.7%"},1.175,0.265,{"v":0.059999489366047945,"d":"6.0%"},null,"累计完成：路基土石方4.61万方，挡防工程3.4万立方米，涵洞21道；桥梁桩基510米，梁板预27片，安装20片。",{"$nulls":3}," "," "]
[7,"理黑路",64.579,20.5502,1.3,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
[8,"卓小路",119.532,22.2835,2.3,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
[9,"扎红隧道","8.36（其中隧道6.41）",6.8307,0.7,0.1214,0.1514,{"v":0.2162857142857143,"d":"21.6%"},0.1514,0.1014,{"v":0.022164639056026468,"d":"2.2%"},null,"累计完成：路基土石方1.9万方，桩基9根，隧道掘进13米。"]
[10,"若九路",169.063,22.4092,3,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
[11,"迭玛路",98.855,11.4663,2.5,0.0295,0.0295,{"v":0.0118,"d":"1.2%"},0.0295,0.0295,{"v":0.002572756686987084,"d":"0.3%"},null,"驻地建设和施工准备中"]
[12,"川九路",123.142,33.3565,7,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
[13,"桑然路",103.14,21.42,5,0.3117,0.4763,{"v":0.09526,"d":"9.5%"},8.1178,6.3706,{"v":0.37898225957049486,"d":"37.9%"},11675,"累计完成：路基土石方303.83万立方米，占总量的99.4%；挡防工程43.69万立方米,涵洞完成占总量的96.6%；路面垫层完成17.5%，底基层完成22.2%，基层完成22.2%，下面层完成6.6%；桥梁桩基174根，占总量的79.8%，梁板预制150片，占总量的46.4%，安装94片；隧道掘进1856米，占总量5847米的31.7%，二衬1562米占总量5834米的26.8%。"]
[14,"色泥路",150.981,11.8069,3.7306,null,null,{"v":0,"d":"0.0%"},4.1719,3.4719,{"v":0.3533442309158204,"d":"35.3%"},null,"累计完成：路基土石方208.3万方，占总量的78.8%；挡防工程13.41万方，占总量的61.3%；涵洞工程完成总量的81.9%；路面底基层完成总量的22.5%，基层完成总量的31.4%，下面层完成总量的18.6%；桥梁桩基42根，占总量的100%，梁板预97片，占总量的92%，安装62片，占总量的58.5%."]
[15,"色锣路",106.672,9.7665,2.889,null,null,{"v":0,"d":"0.0%"},3.3084,2.7084,{"v":0.3387498080172016,"d":"33.9%"},null,"累计完成：路基土石方85.93万方，占总量的37.5%，挡防工程16.2万方，占总量的61.2%；涵洞完成总量的63.3%；路面底基层完成总量的10.8%，基层完成总量的10.8%，下面层完成总量的12.8%；桥梁桩基完成100%，梁片预制完成49片，占总量的57.6%，安装44片，占总量的51.7%。"]
[16,"稻木路",26.362,4.31,1.54,0.1219,0.3184,{"v":0.20675324675324677,"d":"20.7%"},1.4439,1.0439,{"v":0.33501160092807425,"d":"33.5%"},null,"累计完成：路基土石方93.57万方，占总量的85.4%，挡防工程10.04万方,占总量的92.6%，涵洞完成24道，占总量的33.3%；桩基完成88根，占总量的75.8%，梁板预制8片，占总量的12.5%。"]
[17,"乡得路",99.253,25.7759,5.5,0.2685,0.4185,{"v":0.07609090909090908,"d":"7.6%"},1.2817,0.6817,{"v":0.04972474287997704,"d":"5.0%"},null,"累计完成：路基土石方24.6万方，占总量的4.2%，挡防工程2.36万方；桥梁桩基完成1147米。"]
[18,"宜达路",134.308,10.3895,3,0.51,0.51,{"v":0.17,"d":"17.0%"},0.51,0.24,{"v":0.04908802156022908,"d":"4.9%"},null,"驻地建设和施工准备中"]
[19,"满洛路",72.441,7.968,2.5,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
[20,"石洛路",80.771,6.5763,1.7,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
[21,"刷丹路",37,5.61,0.6,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
[22,"九石路",143,41.92,3,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
["合计",null,null,296.1531,51.0463,2.0382999999999996,3.0671,{"v":0.060084668232565336,"d":"6.0%"},29.425500000000003,21.6478,{"v":0.09935908150210146,"d":"9.9%"},31266]