{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["3月报"],"not_rendered":{"external_links":35,"defined_names":230},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3月报","index":0,"n_rows":27,"n_cols":18,"rows_kept":27,"merged":[[0,0,0,12],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[2,12,3,12],[4,15,5,15],[26,0,26,1],[27,0,27,12]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2018年3月底）"]
[{"$nulls":12},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计支付金额(万元）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"布拖冯家坪溜索改桥",7.834,1.0295,0.0999,0.0425,0.0425,{"v":0.42542542542542544,"d":"42.5%"},1.0073,0.5788,{"v":0.9784361340456532,"d":"97.8%"},2688,"累计完成：路基土石方0.21万立方米，占总量的48.8%；桥梁下部构造100%，劲性骨架全部完成，主拱圈劲性骨架钢管混凝土浇筑，主桥拱肋合拢。拱圈混凝土完成总量的100%。小箱梁预制45片，占总量的93.8%,安装梁片33片，占总量的68.8%。",null,"        "]
[2,"金阳对坪溜索改桥",1.7,1.34,0.0945,0.0797,0.0797,{"v":0.8433862433862434,"d":"84.3%"},1.1036,0.7536,{"v":0.8235820895522387,"d":"82.4%"},3570,"累计完成：路基土石方8.31万立方米，占总量的100%；挡防工程2.25万立方米，占总量的98.78%。桥梁下部构造完成100%，劲性骨架加工完成100%，安装完成100%,梁片预制68片；钢管混凝土完成总量的100%；路面基层完成总量的94.6%,面层完成总量的90.1%"]
[3,"箐口山隧道",5.855,2.0903,0.1502,0.0966,0.0966,{"v":0.6431424766977364,"d":"64.3%"},1.7327,1.5527,{"v":0.8289240778835574,"d":"82.9%"},5165,"累计完成：路基土石方46.6万立方米，占总量的99.3%；挡防工程2.41万立方米，占总量的100%；涵洞完成总量的100%；路面底基层完成总量的34.4%，基层完成总量的36.9%，下面层完成总量的35.8%；隧道开挖2281米，占总量2281米的100%；隧道衬砌2281米，占总量2281米的100%。"]
[4,"大雷路",90.74,3.867,0.3951,0.2618,0.2618,{"v":0.662617058972412,"d":"66.3%"},3.2507,2.4105,{"v":0.8406258081199897,"d":"84.1%"},8168,"累计完成：路基土石方42.7万立方米，占总量的100%；挡防工程11.11万立方米，占总量的100%；涵洞工程完成总量的100%;路面底基层完成总量的92.7%，路面基层完成总量的92.3%，路面下面层完成总量的92.3%，路面上面层完成总量的79%；桥梁桩基完成100%，梁片预制完成12片，占总量的50%,梁片安装8片，占总量的33.3%。"]
[5,"唐花路",95.57,5.8033,1.247,0,0,{"v":0,"d":"0.0%"},1.7038,1.228,{"v":0.2935915772060724,"d":"29.4%"},null,"累计完成：路基土石方183.7万立方米,涵洞完成111道。",{"$nulls":3}," "]
[6,"理小路",96.1,19.5835,2.8,0.0071,0.0071,{"v":0.002535714285714286,"d":"0.3%"},0.9375,0.1775,{"v":0.047871933004825486,"d":"4.8%"},null,"累计完成：路基土石方2.35万方，挡防工程2.5万立方米，涵洞19道；桥梁桩基510米，梁板预20片，安装20片。",{"$nulls":3}," "," "]
[7,"理黑路",64.579,20.5502,1.3,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
[8,"卓小路",119.532,22.2835,2.3,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
[9,"红扎隧道","8.36（其中隧道6.41）",6.8307,0.7,0.03,0.03,{"v":0.04285714285714286,"d":"4.3%"},0.03,0.03,{"v":0.0043919364047608584,"d":"0.4%"},null,"驻地建设及施工前期准备"]
[10,"九若路",169.063,22.4092,3,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
[11,"迭玛路",98.855,11.4663,2.5,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
[12,"川九路",123.142,33.3565,7,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
[13,"桑然路",103.14,21.42,5,0.1646,0.1646,{"v":0.03292,"d":"3.3%"},7.8061,6.0589,{"v":0.3644304388422035,"d":"36.4%"},11675,"累计完成：路基土石方303.03万立方米，占总量的99.2%；挡防工程43万立方米,涵洞完成占总量的83.3%；路面垫层完成8.8%，底基层完成14.2%，基层完成14.1%，下面层完成6.6%；桥梁桩基174根，占总量的79.8%，梁板预制145片，占总量的42.8%，安装73片；隧道掘进1657米，占总量5847米的28.3%，二衬1363米占总量5834米的23.4%。"]
[14,"色泥路",150.981,11.8069,3.7306,null,null,{"v":0,"d":"0.0%"},4.1719,3.4719,{"v":0.3533442309158204,"d":"35.3%"},null,"累计完成：路基土石方208.3万方，占总量的78.8%；挡防工程13.41万方，占总量的61.3%；涵洞工程完成总量的81.9%；路面底基层完成总量的22.5%，基层完成总量的31.4%，下面层完成总量的18.6%；桥梁桩基42根，占总量的100%，梁板预97片，占总量的92%，安装62片，占总量的58.5%."]
[15,"色锣路",106.672,9.7665,2.889,null,null,{"v":0,"d":"0.0%"},3.3084,2.7084,{"v":0.3387498080172016,"d":"33.9%"},null,"累计完成：路基土石方85.93万方，占总量的37.5%，挡防工程16.2万方，占总量的61.2%；涵洞完成总量的63.3%；路面底基层完成总量的10.8%，基层完成总量的10.8%，下面层完成总量的12.8%；桥梁桩基完成100%，梁片预制完成49片，占总量的57.6%，安装44片，占总量的51.7%。"]
[16,"稻木路",26.362,4.31,1.54,0.1965,0.1965,{"v":0.1275974025974026,"d":"12.8%"},1.322,0.922,{"v":0.3067285382830627,"d":"30.7%"},null,"累计完成：路基土石方92.57万方，占总量的84.5%，挡防工程10.04万方,占总量的92.6%，涵洞完成18道，占总量的25%；桩基完成86根，占总量的74.1%，梁板预制6片，占总量的9%。"]
[17,"乡得路",99.253,25.7759,5.5,0.15,0.15,{"v":0.02727272727272727,"d":"2.7%"},1.0132,0.4132,{"v":0.039308035800883774,"d":"3.9%"},null,"累计完成：路基土石方18.05万方，挡防工程2.36万方；桥梁桩基完成786米。"]
[18,"宜达路",134.308,10.3895,3,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
[19,"满洛路",72.441,7.968,2.5,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
[20,"石洛路",80.771,6.5763,1.7,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
[21,"刷丹路",37,5.61,0.6,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
[22,"九石路",143,41.92,3,null,null,{"v":0,"d":"0.0%"},null,null,{"v":0,"d":"0.0%"}]
["合计",null,null,296.1531,51.0463,1.0288,1.0288,{"v":0.020154252120134074,"d":"2.0%"},27.3872,20.305500000000002,{"v":0.0924764927329817,"d":"9.2%"},31266]