{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["3月","4月","5月","6月","7月","8月","9月报","10月报","11月报","12月报"],"not_rendered":{"external_links":35,"defined_names":675},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3月","index":0,"n_rows":20,"n_cols":15,"rows_kept":20,"merged":[[0,0,0,12],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[2,12,3,12],[4,0,5,0],[4,1,5,1],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[19,0,19,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2017年3月底）"]
[{"$nulls":12},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计支付金额(万元）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"雪山梁子","隧道:7.966",12.12,1.36,0.1145,0.1145,{"v":0.0841911764705882,"d":"8.4%"},9.5113,8.225,{"v":0.784760726072607,"d":"78.5%"},70619,"累计完成：路基土石方101.18万方，占总量的94.6%；挡防工程隧道2.77万方，占总量的51.9%；主洞开挖7965米，占总长度7966米的100%；隧道衬砌7820米，占总量的98%;洞外路面下面层完成2.8万平米，占总量的19.2%。",null,"        "]
[null,null,"引道:10.946"]
[2,"布拖冯家坪溜索改桥",7.834,1.03,0.34,0.0373,0.0373,{"v":0.109705882352941,"d":"11.0%"},0.5952,0.3772,{"v":0.577864077669903,"d":"57.8%"},2688,"累计完成：路基土石方0.21万立方米，占总量的48.8%；桥梁下部构造89.6%，劲性骨架加工完成85%，安装完成66.7%。"]
[3,"金阳对坪溜索改桥",1.7,1.34,0.44,0.0427,0.0427,{"v":0.0970454545454545,"d":"9.7%"},0.5476,0.4276,{"v":0.40865671641791,"d":"40.9%"},3570,"累计完成：路基土石方8.14万立方米，占总量的98%；挡防工程2.25万立方米，占总量的98.78%。桥梁下部构造完成47.6%，劲性骨架加工完成100%，安装完成40.7%"]
[4,"箐口山隧道",5.855,2.09033,0.88,0.1376,0.1376,{"v":0.156363636363636,"d":"15.6%"},0.7976,0.7176,{"v":0.381566546908861,"d":"38.2%"},5165,"累计完成：路基土石方36.44万立方米，占总量的77.2%；挡防工程2.41万立方米，占总量的100%；隧道开挖1026米，占总量2281米的45.1%；隧道衬砌570米，占总量2281米的25%。"]
[5,"大雷路",90.74,3.867,1.56,0.2899,0.2899,{"v":0.185833333333333,"d":"18.6%"},1.6681,1.3479,{"v":0.43136798551849,"d":"43.1%"},8168,"累计完成：路基土石方27.62万立方米，占总量的67.8%；挡防工程6.45万立方米，占总量的76.9%；涵洞工程完成总量的74.2%。"]
[6,"俄安路",32.4,2.5997,1.16,0.0165,0.0165,{"v":0.0142241379310345,"d":"1.4%"},1.2661,0.975,{"v":0.487017732815325,"d":"48.7%"},8486,"累计完成：路基土石方64.83万立方米，占总量的49.8%；挡防工程7.99万立方米，占总量的72.7%；涵洞工程完成总量的62.1%。"]
[7,"海磨路",53.5,3.855,1.33,null,null,{"v":0,"d":"0.0%"},1.449,1.1355,{"v":0.375875486381323,"d":"37.6%"},8668,"累计完成：路基土石方148.32万立方米，占总量的98%；挡防工程1.52万立方米，占总量的25.1%，涵洞工程完成总量的67.3%。路面底基层完成36.8%，路面基层完成36.5%。"]
[8,"桑然路",103.14,21.42,5.03,0.1194,0.1194,{"v":0.0237375745526839,"d":"2.4%"},2.1887,1.2415,{"v":0.1021802054155,"d":"10.2%"},11675,"累计完成：路基土石方71.92万立方米，占总量的23.5%；挡防工程1.7万立方米，占总量的4%；桥梁桩基7根，占总量的3.2%。"]
[9,"唐花路",95.57,5.8033,1.77,0.0085,0.0085,{"v":0.00480225988700565,"d":"0.5%"},0.0085,0.0085,{"v":0.00146468388675409,"d":"0.1%"},null,"完成驻地建设"]
[10,"理小路",96.44,null,3,0.0105,0.0105,{"v":0.0035,"d":"0.4%"},0.0105,0.0105,null,null,"完成驻地建设"]
[11,"理黑路",null,null,0.8]
[12,"色泥路",150.981,11.8069,3.48]
[13,"色锣路",106.672,9.7665,2.9]
[14,"稻木路",null,null,1.2]
["合计",{"$nulls":3},25.25,0.7769,0.7769,{"v":0.0307683168316832,"d":"3.1%"},18.0426,14.4663,null,119039]

{"sheet":"4月","index":1,"n_rows":20,"n_cols":15,"rows_kept":20,"merged":[[0,0,0,12],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[2,12,3,12],[4,0,5,0],[4,1,5,1],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[19,0,19,1],[20,0,20,12]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2017年4月底）"]
[{"$nulls":12},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计支付金额(万元）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"雪山梁子","隧道:7.966",12.12,1.36,0.2034,0.3179,{"v":0.23375,"d":"23.4%"},9.7147,8.4284,{"v":0.801542904290429,"d":"80.2%"},70619,"累计完成：路基土石方104.06万方，占总量的97.7%；挡防工程隧道2.77万方，占总量的51.9%；主洞开挖7965米，占总长度7966米的100%；隧道衬砌7820米，占总量的98%;洞外路面下面层完成3.6万平米，占总量的24.6%,上面层完成0.5万平米,占总量的3.7%。",null,"        "]
[null,null,"引道:10.946"]
[2,"布拖冯家坪溜索改桥",7.834,1.03,0.34,0.0211,0.0584,{"v":0.171764705882353,"d":"17.2%"},0.6163,0.3983,{"v":0.598349514563107,"d":"59.8%"},2688,"累计完成：路基土石方0.21万立方米，占总量的48.8%；桥梁下部构造93%，劲性骨架加工完成92.6%，安装完成92.6%。"]
[3,"金阳对坪溜索改桥",1.7,1.34,0.44,0.0409,0.0836,{"v":0.19,"d":"19.0%"},0.5885,0.4685,{"v":0.439179104477612,"d":"43.9%"},3570,"累计完成：路基土石方8.14万立方米，占总量的98%；挡防工程2.25万立方米，占总量的98.78%。桥梁下部构造完成47.6%，劲性骨架加工完成100%，安装完成100%"]
[4,"箐口山隧道",5.855,2.09033,0.88,0.0909,0.2284,{"v":0.259545454545455,"d":"26.0%"},0.8885,0.8085,{"v":0.425052503671669,"d":"42.5%"},5165,"累计完成：路基土石方41.44万立方米，占总量的87.6%；挡防工程2.41万立方米，占总量的100%；隧道开挖1269米，占总量2281米的55.6%；隧道衬砌924米，占总量2281米的40.5%。"]
[5,"大雷路",90.74,3.867,1.56,0.0836,0.3735,{"v":0.239423076923077,"d":"23.9%"},1.7517,1.4315,{"v":0.452986811481769,"d":"45.3%"},8168,"累计完成：路基土石方29.62万立方米，占总量的72.7%；挡防工程6.63万立方米，占总量的79.3%；涵洞工程完成总量的94%;路面底基层完成总量的50.5%，路面基层完成总量的38.1%，路面下面层完成总量的25.6%。"]
[6,"俄安路",32.4,2.5997,1.16,0.1248,0.1413,{"v":0.121810344827586,"d":"12.2%"},1.3909,1.0998,{"v":0.53502327191599,"d":"53.5%"},8486,"累计完成：路基土石方67.23万立方米，占总量的49.9%；挡防工程9.5万立方米，占总量的86.7%；涵洞工程完成总量的66.7%;桥梁下部完成总量的80%,梁板预制完成总量的67.6%;路面底基层完成1.5万平米,占总量的6%."]
[7,"海磨路",53.5,3.847,1.33,0.016,0.016,{"v":0.0120300751879699,"d":"1.2%"},1.465,1.1515,{"v":0.380816220431505,"d":"38.1%"},8668,"累计完成：路基土石方148.32万立方米，占总量的98%；挡防工程1.52万立方米，占总量的25.1%，涵洞工程完成总量的67.3%。路面垫层完成78.1%,路面底基层完成36.8%，路面基层完成36.5%。"]
[8,"桑然路",103.14,21.42,5.03,0.2628,0.3822,{"v":0.0759840954274354,"d":"7.6%"},2.4515,1.5043,{"v":0.114449112978525,"d":"11.4%"},11675,"累计完成：路基土石方91.11万立方米，占总量的29.8%；挡防工程4.39万立方米，占总量的10.3%,涵洞完成占总量的1%；桥梁桩基23根，占总量的10.6%；隧道掘进21米，占总量5847米的0.3%。"]
[9,"唐花路",95.57,5.8033,1.77,0.0362,0.0447,{"v":0.0252542372881356,"d":"2.5%"},0.0447,0.0447,{"v":0.00770251408681267,"d":"0.8%"},null,"完成临时工程和设施"]
[10,"理小路",96.44,null,3,0.002,0.0125,{"v":0.00416666666666667,"d":"0.4%"},0.0125,0.0125,null,null,"累计完成：挡防工程0.025万立方米，占总量的0.8%。"]
[11,"理黑路",null,null,0.8]
[12,"色泥路",150.981,11.8069,3.48,0.1149,0.1149,{"v":0.0330172413793103,"d":"3.3%"},0.1149,0.1149,{"v":0.00973159762511751,"d":"1.0%"},null,"完成驻地建设、临时设施。"]
[13,"色锣路",106.672,9.7665,2.9,0.1206,0.1206,{"v":0.0415862068965517,"d":"4.2%"},0.1206,0.1206,{"v":0.0123483335893104,"d":"1.2%"},null,"累计完成：路基土石方2.66万方，占总量的1.2%。"]
[14,"稻木路",26.362,4.31,1.2]
["合计",{"$nulls":3},25.25,1.1172,1.894,{"v":0.075009900990099,"d":"7.5%"},19.1598,15.5835,null,119039]

{"sheet":"5月","index":2,"n_rows":20,"n_cols":15,"rows_kept":20,"merged":[[0,0,0,12],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[2,12,3,12],[4,0,5,0],[4,1,5,1],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[19,0,19,1],[20,0,20,12]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2017年5月底）"]
[{"$nulls":12},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计支付金额(万元）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"雪山梁子","隧道:7.966",12.12,1.36,0.3077,0.6256,{"v":0.46,"d":"46.0%"},10.0224,8.7181,{"v":0.826930693069307,"d":"82.7%"},70619,"累计完成：路基土石方104.06万方，占总量的97.7%；挡防工程隧道2.79万方，占总量的75.8%；主洞开挖7965米，占总量的100%；隧道衬砌7940米，占总量的100%;洞外路面底基层完成占总量的93%，基层完成占总量的54%，下面层完成占总量的68.2%,上面层完成占总量的45.2%。",null,"        "]
[null,null,"引道:10.946"]
[2,"布拖冯家坪溜索改桥",7.834,1.03,0.34,0.0534,0.1118,{"v":0.328823529411765,"d":"32.9%"},0.6697,0.4027,{"v":0.650194174757281,"d":"65.0%"},2688,"累计完成：路基土石方0.21万立方米，占总量的48.8%；桥梁下部构造93%，劲性骨架全部完成，主拱圈劲性骨架钢管混凝土浇筑，主桥拱肋合拢。"]
[3,"金阳对坪溜索改桥",1.7,1.34,0.44,0.0716,0.1552,{"v":0.352727272727273,"d":"35.3%"},0.6601,0.4951,{"v":0.492611940298507,"d":"49.3%"},3570,"累计完成：路基土石方8.31万立方米，占总量的100%；挡防工程2.25万立方米，占总量的98.78%。桥梁下部构造完成47.6%，劲性骨架加工完成100%，安装完成100%"]
[4,"箐口山隧道",5.855,2.09033,0.88,0.1315,0.3599,{"v":0.408977272727273,"d":"40.9%"},1.02,0.905,{"v":0.487961231001804,"d":"48.8%"},5165,"累计完成：路基土石方42.44万立方米，占总量的89.8%；挡防工程2.41万立方米，占总量的100%；隧道开挖1469米，占总量2281米的64.4%；隧道衬砌1146米，占总量2281米的50.2%。"]
[5,"大雷路",90.74,3.867,1.56,0.2037,0.5772,{"v":0.37,"d":"37.0%"},1.9554,1.5253,{"v":0.50566330488751,"d":"50.6%"},8168,"累计完成：路基土石方34.7万立方米，占总量的78.2%；挡防工程6.98万立方米，占总量的86%；涵洞工程完成总量的94%;路面底基层完成总量的53.6%，路面基层完成总量的50%，路面下面层完成总量的38.2%，路面上面层完成总量的4.1%。"]
[6,"俄安路",32.4,2.5997,1.16,0.1925,0.3338,{"v":0.287758620689655,"d":"28.8%"},1.5834,1.2293,{"v":0.609070277339693,"d":"60.9%"},8486,"累计完成：路基土石方75.73万立方米，占总量的95.7%；挡防工程11.48万立方米；涵洞工程完成总量的79.3%;桥梁下部完成总量的80%,梁板预制完成总量的86.5%;路面底基层完成1.5万平米,占总量的6%."]
[7,"海磨路",53.5,3.847,1.33,0.152,0.168,{"v":0.126315789473684,"d":"12.6%"},1.617,1.2155,{"v":0.420327527943852,"d":"42.0%"},8668,"累计完成：路基土石方150.82万立方米，占总量的99.7%；挡防工程1.86万立方米，占总量的34.7%，涵洞工程完成总量的67.3%。梁板预制完成总量的58.6%,安装完成总量的7.6%；路面垫层完成87.6%,路面底基层完成42.8%，路面基层完成42.5%。"]
[8,"桑然路",103.14,21.42,5.03,0.7358,1.118,{"v":0.222266401590457,"d":"22.2%"},3.1873,1.9601,{"v":0.148800186741363,"d":"14.9%"},11675,"累计完成：路基土石方122.43万立方米，占总量的40%；挡防工程8.24万立方米，占总量的19.3%,涵洞完成占总量的8.7%；桥梁桩基56根，占总量的25.9%，梁板预制1片；隧道掘进67米，占总量5847米的1.1%。"]
[9,"唐花路",95.57,5.8033,1.77,0.1317,0.1764,{"v":0.0996610169491525,"d":"10.0%"},0.1764,0.0464,{"v":0.0303964985439319,"d":"3.0%"},null,"累计完成：路基土石方0.2万方"]
[10,"理小路",96.44,null,3,0.4361,0.4486,{"v":0.149533333333333,"d":"15.0%"},0.4486,0.0286,null,null,"累计完成：挡防工程0.2万立方米，占总量的6.4%，桥梁桩基22米。"]
[11,"理黑路",null,null,0.8]
[12,"色泥路",150.981,11.8069,3.48,0.7947,0.9096,{"v":0.261379310344828,"d":"26.1%"},0.9096,0.6646,{"v":0.0770396971262567,"d":"7.7%"},null,"累计完成：路基土石方90.11万方，占总量的34.1%；挡防工程2.67万方，占总量的12.2%；涵洞工程完成总量的4.7%；桥梁桩基20根，占总量的66.6%."]
[13,"色锣路",106.672,9.7665,2.9,0.5669,0.6875,{"v":0.237068965517241,"d":"23.7%"},0.6875,0.4775,{"v":0.0703936927251318,"d":"7.0%"},null,"累计完成：路基土石方25.89万方，占总量的11.3%，挡防工程2.18万方，占总量的8.2%；涵洞完成总量的4.1%；桥梁桩基完成33.6%。"]
[14,"稻木路",26.362,4.31,1.2]
["合计",{"$nulls":3},25.25,3.7776,5.6716,{"v":0.224617821782178,"d":"22.5%"},22.9374,17.6682,null,119039]

{"sheet":"6月","index":3,"n_rows":20,"n_cols":15,"rows_kept":20,"merged":[[0,0,0,12],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[2,12,3,12],[4,0,5,0],[4,1,5,1],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[19,0,19,1],[20,0,20,12]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2017年6月底）"]
[{"$nulls":12},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计支付金额(万元）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"雪山梁子","隧道:7.966",12.12,1.36,0.327,0.9526,{"v":0.700441176470588,"d":"70.0%"},10.3494,9.0451,{"v":0.853910891089109,"d":"85.4%"},70619,"累计完成：路基土石方106.43万方，占总量的100%；挡防工程隧道3.27万方，占总量的93.4%；涵洞完成100%；主洞开挖7965米，占总量的100%；隧道衬砌7940米，占总量的100%;洞外路面底基层完成占总量的100%，基层完成占总量的100%，下面层完成占总量的100%,上面层完成占总量的91.7%。",null,"        "]
[null,null,"引道:10.946"]
[2,"布拖冯家坪溜索改桥",7.834,1.03,0.34,0.02,0.1318,{"v":0.387647058823529,"d":"38.8%"},0.6897,0.4227,{"v":0.669611650485437,"d":"67.0%"},2688,"累计完成：路基土石方0.21万立方米，占总量的48.8%；桥梁下部构造93%，劲性骨架全部完成，主拱圈劲性骨架钢管混凝土浇筑，主桥拱肋合拢。拱圈混凝土完成总量的4.3%。"]
[3,"金阳对坪溜索改桥",1.7,1.34,0.44,0.02,0.1752,{"v":0.398181818181818,"d":"39.8%"},0.6801,0.5151,{"v":0.507537313432836,"d":"50.8%"},3570,"累计完成：路基土石方8.31万立方米，占总量的100%；挡防工程2.25万立方米，占总量的98.78%。桥梁下部构造完成47.6%，劲性骨架加工完成100%，安装完成100%；钢管混凝土完成总量的83.45%；路面基层完成总量的26.1%"]
[4,"箐口山隧道",5.855,2.09033,0.88,0.1098,0.4697,{"v":0.53375,"d":"53.4%"},1.1298,1.0148,{"v":0.540488822339056,"d":"54.0%"},5165,"累计完成：路基土石方44.8万立方米，占总量的94.9%；挡防工程2.41万立方米，占总量的100%；涵洞完成总量的90%；隧道开挖1661米，占总量2281米的72.8%；隧道衬砌1368米，占总量2281米的60%。"]
[5,"大雷路",90.74,3.867,1.56,0.143,0.7202,{"v":0.461666666666667,"d":"46.2%"},2.0984,1.6683,{"v":0.542642875614171,"d":"54.3%"},8168,"累计完成：路基土石方39.7万立方米，占总量的96.1%；挡防工程7.57万立方米，占总量的80.5%；涵洞工程完成总量的94%;路面底基层完成总量的67.2%，路面基层完成总量的52.4%，路面下面层完成总量的48.3%，路面上面层完成总量的26.2%。"]
[6,"俄安路",32.4,2.5997,1.16,0.0437,0.3775,{"v":0.325431034482759,"d":"32.5%"},1.6271,1.273,{"v":0.625879909220295,"d":"62.6%"},8486,"累计完成：路基土石方79.12万立方米，占总量的100%；挡防工程12.3万立方米,占总量的80.2%；涵洞工程完成总量的96.6%;桥梁下部完成总量的100%,梁板预制完成总量的100%;路面垫层完成总量的82%，基层完成总量的7.4%。"]
[7,"海磨路",53.5,3.847,1.33,0.0767,0.2447,{"v":0.183984962406015,"d":"18.4%"},1.6937,1.2922,{"v":0.440265141668833,"d":"44.0%"},8668,"累计完成：路基土石方151万立方米，占总量的99.8%；挡防工程2.14万立方米，占总量的93.8%，涵洞工程完成总量的81.7%。梁板预制完成总量的90%,安装完成总量的55%；路面垫层完成87.7%,路面底基层完成42.8%，路面基层完成62%。"]
[8,"桑然路",103.14,21.42,5.03,1.4602,2.5782,{"v":0.512564612326044,"d":"51.3%"},4.6475,3.4203,{"v":0.216970121381886,"d":"21.7%"},11675,"累计完成：路基土石方180.48万立方米，占总量的60.5%；挡防工程31.83万立方米，占总量的74.5%,涵洞完成占总量的19.5%；桥梁桩基82根，占总量的38%，梁板预制4片；隧道掘进312米，占总量5847米的5.3%，二衬136米占总量的2.3%。"]
[9,"唐花路",95.57,5.8033,1.77,0.3396,0.516,{"v":0.291525423728814,"d":"29.2%"},0.516,0.1684,{"v":0.0889149277135423,"d":"8.9%"},null,"累计完成：路基土石方23.8万方"]
[10,"理小路",96.44,null,3,0.011,0.4596,{"v":0.1532,"d":"15.3%"},0.4596,0.0395,null,null,"累计完成：挡防工程0.57万立方米，桥梁桩基68米。"]
[11,"理黑路",null,null,0.8]
[12,"色泥路",150.981,11.8069,3.48,0.4676,1.3772,{"v":0.395747126436782,"d":"39.6%"},1.3772,1.1322,{"v":0.116643657522296,"d":"11.7%"},null,"累计完成：路基土石方90.11万方，占总量的34.1%；挡防工程7.17万方，占总量的33.3%；涵洞工程完成总量的12.7%；桥梁桩基27根，占总量的79%."]
[13,"色锣路",106.672,9.7665,2.9,0.278,0.9655,{"v":0.332931034482759,"d":"33.3%"},0.9655,0.7555,{"v":0.0988583422925306,"d":"9.9%"},null,"累计完成：路基土石方49.64万方，占总量的21.7%，挡防工程4.62万方，占总量的17.5%；涵洞完成总量的17.8%；桥梁桩基完成53%。"]
[14,"稻木路",26.362,4.31,1.2,0.2233,0.2233,{"v":0.186083333333333,"d":"18.6%"},0.2233,0.0733,{"v":0.0518097447795824,"d":"5.2%"},null,"累计完成：路基土石方18.59万方，占总量的17，挡防工程0.13万方"]
["合计",{"$nulls":3},25.25,3.5199,9.1915,{"v":0.364019801980198,"d":"36.4%"},26.4573,20.8204,null,119039]

{"sheet":"7月","index":4,"n_rows":20,"n_cols":15,"rows_kept":20,"merged":[[0,0,0,12],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[2,12,3,12],[4,0,5,0],[4,1,5,1],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[19,0,19,1],[20,0,20,12]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2017年7月底）"]
[{"$nulls":12},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计支付金额(万元）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"雪山梁子","隧道:7.966",12.12,1.36,0.2134,1.166,{"v":0.85735294117647,"d":"85.7%"},10.5628,9.2585,{"v":0.871518151815182,"d":"87.2%"},70619,"累计完成：路基土石方106.43万方，占总量的100%；挡防工程隧道3.45万方，占总量的100%；涵洞完成100%；主洞开挖7965米，占总量的100%；隧道衬砌7940米，占总量的100%;洞外路面底基层完成占总量的100%，基层完成占总量的100%，下面层完成占总量的100%,上面层完成占总量的100%。",null,"        "]
[null,null,"引道:10.946"]
[2,"布拖冯家坪溜索改桥",7.834,1.03,0.34,0.0075,0.1393,{"v":0.409705882352941,"d":"41.0%"},0.6972,0.4302,{"v":0.676893203883495,"d":"67.7%"},2688,"累计完成：路基土石方0.21万立方米，占总量的48.8%；桥梁下部构造93%，劲性骨架全部完成，主拱圈劲性骨架钢管混凝土浇筑，主桥拱肋合拢。拱圈混凝土完成总量的12.4%。"]
[3,"金阳对坪溜索改桥",1.7,1.34,0.44,0.0116,0.1868,{"v":0.424545454545455,"d":"42.5%"},0.6917,0.5267,{"v":0.516194029850746,"d":"51.6%"},3570,"累计完成：路基土石方8.31万立方米，占总量的100%；挡防工程2.25万立方米，占总量的98.78%。桥梁下部构造完成47.6%，劲性骨架加工完成100%，安装完成100%；钢管混凝土完成总量的83.45%；路面基层完成总量的72.7%"]
[4,"箐口山隧道",5.855,2.09033,0.88,0.0996,0.5693,{"v":0.646931818181818,"d":"64.7%"},1.2294,1.1144,{"v":0.588136801366292,"d":"58.8%"},5165,"累计完成：路基土石方45.6万立方米，占总量的96.5%；挡防工程2.41万立方米，占总量的100%；涵洞完成总量的100%；路面底基层完成总量的34.4%，基层完成总量的36.9%，下面层完成总量的35.8%；隧道开挖1783米，占总量2281米的78.2%；隧道衬砌1495米，占总量2281米的65.5%。"]
[5,"大雷路",90.74,3.867,1.56,0.1041,0.8243,{"v":0.528397435897436,"d":"52.8%"},2.2025,1.7724,{"v":0.569562968709594,"d":"57.0%"},8168,"累计完成：路基土石方39.7万立方米，占总量的96.1%；挡防工程7.82万立方米，占总量的83.3%；涵洞工程完成总量的94%;路面底基层完成总量的72%，路面基层完成总量的62.9%，路面下面层完成总量的48.3%，路面上面层完成总量的48.1%。"]
[6,"俄安路",32.4,2.5997,1.16,0.0412,0.4187,{"v":0.360948275862069,"d":"36.1%"},1.6683,1.3142,{"v":0.641727891679809,"d":"64.2%"},8486,"累计完成：路基土石方79.12万立方米，占总量的100%；挡防工程12.56万立方米,占总量的81.9%；涵洞工程完成总量的96.6%;桥梁下部完成总量的100%,梁板预制完成总量的100%;路面垫层完成总量的96.9%，基层完成总量的27.7%,上面层完成总量的0.97%"]
[7,"海磨路",53.5,3.847,1.33,0.0688,0.3135,{"v":0.235714285714286,"d":"23.6%"},1.7625,1.361,{"v":0.458149207174422,"d":"45.8%"},8668,"累计完成：路基土石方151.19万立方米，占总量的99.9%；挡防工程2.28万立方米，占总量的100%，涵洞工程完成总量的96.4%。梁板预制完成总量的100%,安装完成总量的55%；"]
[8,"桑然路",103.14,21.42,5.03,0.4706,3.0488,{"v":0.606123260437376,"d":"60.6%"},5.1181,3.8909,{"v":0.238940242763772,"d":"23.9%"},11675,"累计完成：路基土石方205.87万立方米，占总量的67.4%；挡防工程35.45万立方米，占总量的82.9%,涵洞完成占总量的31.1%；桥梁桩基91根，占总量的42.1%，梁板预制4片；隧道掘进472米，占总量5847米的8%，二衬189米占总量的3.2%。"]
[9,"唐花路",95.57,5.8033,1.77,0.2581,0.7741,{"v":0.437344632768362,"d":"43.7%"},0.7741,0.4265,{"v":0.133389623145452,"d":"13.3%"},null,"累计完成：路基土石方78.94万方"]
[10,"理小路",96.44,null,3,0.0168,0.4764,{"v":0.1588,"d":"15.9%"},0.4764,0.0563,null,null,"累计完成：挡防工程0.9万立方米，桥梁桩基170米，梁板预制3片。"]
[11,"理黑路",null,null,0.8]
[12,"色泥路",150.981,11.8069,3.48,0.6047,1.9819,{"v":0.569511494252874,"d":"57.0%"},1.9819,1.7369,{"v":0.167859472003659,"d":"16.8%"},null,"累计完成：路基土石方152.5万方，占总量的57.7%；挡防工程10.03万方，占总量的45.9%；涵洞工程完成总量的27.3%；桥梁桩基36根，占总量的94.7%."]
[13,"色锣路",106.672,9.7665,2.9,0.3391,1.3046,{"v":0.449862068965517,"d":"45.0%"},1.3046,1.0946,{"v":0.13357907131521,"d":"13.4%"},null,"累计完成：路基土石方60.84万方，占总量的26.5%，挡防工程6.15万方，占总量的23.2%；涵洞完成总量的28.1%；桥梁桩基完成66%。"]
[14,"稻木路",26.362,4.31,1.2,0.0283,0.2516,{"v":0.209666666666667,"d":"21.0%"},0.2516,0.1016,{"v":0.0583758700696056,"d":"5.8%"},null,"累计完成：路基土石方24.09万方，占总量的22%，挡防工程0.35万方"]
["合计",{"$nulls":3},25.25,2.2638,11.4553,{"v":0.453675247524752,"d":"45.4%"},28.7211,23.0842,null,119039]

{"sheet":"8月","index":5,"n_rows":20,"n_cols":18,"rows_kept":20,"merged":[[0,0,0,12],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[2,12,3,12],[4,0,5,0],[4,1,5,1],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[19,0,19,1],[20,0,20,12]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2017年8月底）"]
[{"$nulls":12},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计支付金额(万元）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"雪山梁子","隧道:7.966",12.12,1.36,0.294,1.46,{"v":1.07352941176471,"d":"107.4%"},10.857,9.5525,{"v":0.895792079207921,"d":"89.6%"},70619,"累计完成：路基土石方106.43万方，占总量的100%；挡防工程隧道3.45万方，占总量的100%；涵洞完成100%；主洞开挖7965米，占总量的100%；隧道衬砌7940米，占总量的100%;洞外路面底基层完成占总量的100%，基层完成占总量的100%，下面层完成占总量的100%,上面层完成占总量的100%。",null,"        "]
[null,null,"引道:10.946"]
[2,"布拖冯家坪溜索改桥",7.834,1.03,0.34,0.01,0.1449,{"v":0.426176470588235,"d":"42.6%"},0.7072,0.4402,{"v":0.686601941747573,"d":"68.7%"},2688,"累计完成：路基土石方0.21万立方米，占总量的48.8%；桥梁下部构造93%，劲性骨架全部完成，主拱圈劲性骨架钢管混凝土浇筑，主桥拱肋合拢。拱圈混凝土完成总量的20.5%。"]
[3,"金阳对坪溜索改桥",1.7,1.34,0.44,0.0115,0.2433,{"v":0.552954545454545,"d":"55.3%"},0.7032,0.5382,{"v":0.524776119402985,"d":"52.5%"},3570,"累计完成：路基土石方8.31万立方米，占总量的100%；挡防工程2.25万立方米，占总量的98.78%。桥梁下部构造完成47.6%，劲性骨架加工完成100%，安装完成100%；钢管混凝土完成总量的83.45%；路面基层完成总量的72.7%,面层完成总量的66%。"]
[4,"箐口山隧道",5.855,2.09033,0.88,0.0847,0.654,{"v":0.743181818181818,"d":"74.3%"},1.3141,1.1991,{"v":0.62865671927399,"d":"62.9%"},5165,"累计完成：路基土石方46.6万立方米，占总量的98.7%；挡防工程2.41万立方米，占总量的100%；涵洞完成总量的100%；路面底基层完成总量的34.4%，基层完成总量的36.9%，下面层完成总量的35.8%；隧道开挖1969米，占总量2281米的86.3%；隧道衬砌1655米，占总量2281米的72.1%。",{"$nulls":3}," "]
[5,"大雷路",90.74,3.867,1.56,0.037,0.8613,{"v":0.552115384615385,"d":"55.2%"},2.2395,1.8094,{"v":0.579131109387122,"d":"57.9%"},8168,"累计完成：路基土石方39.7万立方米，占总量的96.1%；挡防工程7.92万立方米，占总量的84.3%；涵洞工程完成总量的94%;路面底基层完成总量的75.4%，路面基层完成总量的67%，路面下面层完成总量的48.3%，路面上面层完成总量的48.1%。",{"$nulls":3}," "," "]
[6,"俄安路",32.4,2.5997,1.16,0.2166,0.6353,{"v":0.547672413793103,"d":"54.8%"},1.8849,1.5307,{"v":0.725045197522791,"d":"72.5%"},8486,"累计完成：路基土石方79.12万立方米，占总量的100%；挡防工程12.83万立方米,占总量的83.6%；涵洞工程完成总量的97.7%;桥梁下部完成总量的100%,梁板预制完成总量的100%;路面垫层完成总量的96.9%，基层完成总量的43.3%,上面层完成总量的25.2%"]
[7,"海磨路",53.5,3.847,1.33,0.0986,0.4121,{"v":0.30984962406015,"d":"31.0%"},1.8611,1.4595,{"v":0.483779568494931,"d":"48.4%"},8668,"累计完成：路基土石方151.29万立方米，占总量的100%；挡防工程2.28万立方米，占总量的100%，涵洞工程完成总量的99.3%。梁板预制完成总量的100%,安装完成总量的85%；"]
[8,"桑然路",103.14,21.42,5.03,0.4755,3.5243,{"v":0.70065606361829,"d":"70.1%"},5.5936,4.3664,{"v":0.261139122315593,"d":"26.1%"},11675,"累计完成：路基土石方238.63万立方米，占总量的78.1%；挡防工程38.74万立方米，占总量的90.6%,涵洞完成占总量的39.5%；桥梁桩基94根，占总量的43.5%，梁板预制9片，安装3片；隧道掘进523米，占总量5847米的9%，二衬226米占总量的4%。"]
[9,"唐花路",95.57,5.8033,1.77,0.4285,1.2026,{"v":0.679435028248587,"d":"67.9%"},1.2026,0.855,{"v":0.207226922612996,"d":"20.7%"},null,"累计完成：路基土石方113.6万方,占总量的65.7%；涵洞10道。"]
[10,"理小路",96.44,null,3,0.034,0.5104,{"v":0.170133333333333,"d":"17.0%"},0.5104,0.0903,null,null,"累计完成：路基土石方0.8万方，挡防工程1.3万立方米，桥梁桩基249米，梁板预制8片。"]
[11,"理黑路",null,null,0.8]
[12,"色泥路",150.981,11.8069,3.48,0.5469,2.5288,{"v":0.726666666666667,"d":"72.7%"},2.5288,2.2838,{"v":0.214179843989532,"d":"21.4%"},null,"累计完成：路基土石方183.05万方，占总量的69.3%；挡防工程11.63万方，占总量的53.2%；涵洞工程完成总量的56.3%；桥梁桩基39根，占总量的97.5%，梁板预制69片，占总量的70.4%."]
[13,"色锣路",106.672,9.7665,2.9,0.4829,1.7875,{"v":0.616379310344828,"d":"61.6%"},1.7875,1.5775,{"v":0.183023601085343,"d":"18.3%"},null,"累计完成：路基土石方66.27万方，占总量的28.9%，挡防工程10.67万方，占总量的40.3%；涵洞完成总量的50.4%；桥梁桩基完成97.5%。"]
[14,"稻木路",26.362,4.31,1.2,0.0645,0.3161,{"v":0.263416666666667,"d":"26.3%"},0.3161,0.1661,{"v":0.0733410672853828,"d":"7.3%"},null,"累计完成：路基土石方32.59万方，占总量的29.7%，挡防工程1.26万方,占总量的11.6%。"]
["合计",{"$nulls":3},25.25,2.7847,14.2806,{"v":0.565568316831683,"d":"56.6%"},31.506,25.8687,null,119039]

{"sheet":"9月报","index":6,"n_rows":23,"n_cols":18,"rows_kept":23,"merged":[[0,0,0,12],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[2,12,3,12],[4,0,5,0],[4,1,5,1],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[22,0,22,1],[23,0,23,12]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2017年9月底）"]
[{"$nulls":12},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计支付金额(万元）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"雪山梁子","隧道:7.966",12.12,1.96,0.5243,1.9843,{"v":1.01239795918367,"d":"101.2%"},11.3813,9.7448,{"v":0.939051155115512,"d":"93.9%"},70619,"累计完成：路基土石方106.43万方，占总量的100%；挡防工程隧道3.45万方，占总量的100%；涵洞完成100%；主洞开挖7965米，占总量的100%；隧道衬砌7940米，占总量的100%;洞外路面底基层完成占总量的100%，基层完成占总量的100%，下面层完成占总量的100%,上面层完成占总量的100%。",null,"        "]
[null,null,"引道:10.946"]
[2,"布拖冯家坪溜索改桥",7.834,1.03,0.44,0.1752,0.3201,{"v":0.7275,"d":"72.8%"},0.8824,0.4654,{"v":0.856699029126214,"d":"85.7%"},2688,"累计完成：路基土石方0.21万立方米，占总量的48.8%；桥梁下部构造93%，劲性骨架全部完成，主拱圈劲性骨架钢管混凝土浇筑，主桥拱肋合拢。拱圈混凝土完成总量的48.5%。"]
[3,"金阳对坪溜索改桥",1.7,1.34,0.54,0.1334,0.3767,{"v":0.697592592592593,"d":"69.8%"},0.8366,0.5716,{"v":0.624328358208955,"d":"62.4%"},3570,"累计完成：路基土石方8.31万立方米，占总量的100%；挡防工程2.25万立方米，占总量的98.78%。桥梁下部构造完成47.6%，劲性骨架加工完成100%，安装完成100%,梁片预制1片；钢管混凝土完成总量的83.45%；路面基层完成总量的72.7%,面层完成总量的71.7%。"]
[4,"箐口山隧道",5.855,2.09033,1.01,0.1603,0.8143,{"v":0.806237623762376,"d":"80.6%"},1.4744,1.2944,{"v":0.70534317547947,"d":"70.5%"},5165,"累计完成：路基土石方46.6万立方米，占总量的99.3%；挡防工程2.41万立方米，占总量的100%；涵洞完成总量的100%；路面底基层完成总量的34.4%，基层完成总量的36.9%，下面层完成总量的35.8%；隧道开挖2163米，占总量2281米的94.8%；隧道衬砌1786米，占总量2281米的78.3%。",{"$nulls":3}," "]
[5,"大雷路",90.74,3.867,1.81,0.5214,1.3827,{"v":0.763922651933702,"d":"76.4%"},2.7609,1.9208,{"v":0.713964313421257,"d":"71.4%"},8168,"累计完成：路基土石方39.7万立方米，占总量的96.1%；挡防工程7.92万立方米，占总量的84.3%；涵洞工程完成总量的94%;路面底基层完成总量的88.6%，路面基层完成总量的87%，路面下面层完成总量的53.3%，路面上面层完成总量的52.9%。",{"$nulls":3}," "," "]
[6,"俄安路",32.4,2.5997,1.16,0.1556,0.7909,{"v":0.681810344827586,"d":"68.2%"},2.0405,1.5693,{"v":0.784898257491249,"d":"78.5%"},8486,"累计完成：路基土石方79.12万立方米，占总量的100%；挡防工程13.17万立方米,占总量的85.9%；涵洞工程完成总量的98.9%;桥梁下部完成总量的100%,梁板预制完成总量的100%;路面垫层完成总量的100%，基层完成总量的64.8%,上面层完成总量的25.9%"]
[7,"海磨路",53.5,3.847,1,0.331,0.7431,{"v":0.7431,"d":"74.3%"},2.1921,1.5285,{"v":0.569820639459319,"d":"57.0%"},8668,"累计完成：路基土石方151.29万立方米，占总量的100%；挡防工程2.28万立方米，占总量的100%，涵洞工程完成总量的99.3%。梁板预制完成总量的100%,安装完成总量的85%；路面底基层100%完成，上面层完成总量的48.6%。"]
[8,"桑然路",103.14,21.42,5.03,1.1277,4.652,{"v":0.924850894632207,"d":"92.5%"},6.7213,4.9741,{"v":0.313786181139122,"d":"31.4%"},11675,"累计完成：路基土石方249.43万立方米，占总量的81.7%；挡防工程40.47万立方米，占总量的94.7%,涵洞完成占总量的48.9%；桥梁桩基94根，占总量的58.3%，梁板预制22片，安装3片；隧道掘进772米，占总量5847米的13.2%，二衬431米占总量的7.4%。"]
[9,"唐花路",95.57,5.8033,1.58,0.3188,1.5214,{"v":0.962911392405063,"d":"96.3%"},1.5214,1.0456,{"v":0.262161184153843,"d":"26.2%"},null,"累计完成：路基土石方161.43万方,占总量的93.4%；涵洞18道"]
[10,"理小路",96.1,19.5835,0.88,0.1842,0.6946,{"v":0.789318181818182,"d":"78.9%"},0.6946,0.1045,{"v":0.0354686343094952,"d":"3.5%"},null,"累计完成：路基土石方1.06万方，挡防工程1.43万立方米，涵洞2道；桥梁桩基364米，梁板预制10片。"]
[11,"理黑路",null,null,0.3]
[12,"色泥路",150.981,11.8069,3.78,1.0827,3.6115,{"v":0.955423280423281,"d":"95.5%"},3.6115,2.9115,{"v":0.305880459731174,"d":"30.6%"},null,"累计完成：路基土石方199.9万方，占总量的75.7%；挡防工程13.18万方，占总量的60.3%；涵洞工程完成总量的78.2%；桥梁桩基40根，占总量的95.2%，梁板预88片，占总量的83%，安装25片，占总量的23.6%."]
[13,"色锣路",106.672,9.7665,3.2,0.7325,2.52,{"v":0.7875,"d":"78.8%"},2.52,2.31,{"v":0.258024880970665,"d":"25.8%"},null,"累计完成：路基土石方74.77万方，占总量的32.7%，挡防工程14.36万方，占总量的54.2%；涵洞完成总量的59.3%；桥梁桩基完成100%，梁片预制完成45片，占总量的52.9%，安装3片，占总量的3.5%。"]
[14,"稻木路",26.362,4.31,1.2,0.3406,0.6567,{"v":0.54725,"d":"54.7%"},0.6567,0.3767,{"v":0.152366589327146,"d":"15.2%"},null,"累计完成：路基土石方57.84万方，占总量的52.8%，挡防工程2.55万方,占总量的23.5%；桩基完成5根，占总量的4.3%。"]
[15,"乡得路",99.253,25.7759,1.2]
[16,"石洛、满洛、宜达路",null,null,0.4]
[17,"九石路",null,null,0.2]
["合计",{"$nulls":3},25.69,5.7877,20.0683,{"v":0.781171662125341,"d":"78.1%"},37.2937,28.8172,null,119039]

{"sheet":"10月报","index":7,"n_rows":23,"n_cols":18,"rows_kept":23,"merged":[[0,0,0,12],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[2,12,3,12],[4,0,5,0],[4,1,5,1],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,15,5,15],[22,0,22,1],[23,0,23,12]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2017年10月底）"]
[{"$nulls":12},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计支付金额(万元）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"雪山梁子","隧道:7.966",12.12,1.96,0.3561,2.3404,{"v":1.1940816326530612,"d":"119.4%"},11.7374,9.8011,{"v":0.9684323432343235,"d":"96.8%"},70619,"累计完成：路基土石方106.43万方，占总量的100%；挡防工程隧道3.45万方，占总量的100%；涵洞完成100%；主洞开挖7965米，占总量的100%；隧道衬砌7940米，占总量的100%;洞外路面底基层完成占总量的100%，基层完成占总量的100%，下面层完成占总量的100%,上面层完成占总量的100%。",null,"        ","其他费用0.65亿元全部用完"]
[null,null,"引道:10.946"]
[2,"布拖冯家坪溜索改桥",7.834,1.03,0.44,0.069,0.3891,{"v":0.884318181818182,"d":"88.4%"},0.9514,0.4934,{"v":0.923689320388349,"d":"92.4%"},2688,"累计完成：路基土石方0.21万立方米，占总量的48.8%；桥梁下部构造93%，劲性骨架全部完成，主拱圈劲性骨架钢管混凝土浇筑，主桥拱肋合拢。拱圈混凝土完成总量的48.5%。",null,null,"其他费用0.24亿元全部用完"]
[3,"金阳对坪溜索改桥",1.7,1.34,0.54,0.128,0.5047,{"v":0.9346296296296296,"d":"93.5%"},0.9646,0.6146,{"v":0.7198507462686566,"d":"72.0%"},3570,"累计完成：路基土石方8.31万立方米，占总量的100%；挡防工程2.25万立方米，占总量的98.78%。桥梁下部构造完成47.6%，劲性骨架加工完成100%，安装完成100%,梁片预制1片；钢管混凝土完成总量的83.45%；路面基层完成总量的72.7%,面层完成总量的71.7%。",null,null,"其他费用0.23亿元全部用完"]
[4,"箐口山隧道",5.855,2.09033,1.01,0.0762,0.8905,{"v":0.881683168316832,"d":"88.2%"},1.5506,1.3706,{"v":0.741796749795487,"d":"74.2%"},5165,"累计完成：路基土石方46.6万立方米，占总量的99.3%；挡防工程2.41万立方米，占总量的100%；涵洞完成总量的100%；路面底基层完成总量的34.4%，基层完成总量的36.9%，下面层完成总量的35.8%；隧道开挖2281米，占总量2281米的100%；隧道衬砌2016米，占总量2281米的88.4%。",null,null,"其他费用0.1亿元全部用完"," "]
[5,"大雷路",90.74,3.867,1.81,0.1163,1.499,{"v":0.8281767955801105,"d":"82.8%"},2.8772,2.037,{"v":0.7440393069562969,"d":"74.4%"},8168,"累计完成：路基土石方39.7万立方米，占总量的96.1%；挡防工程10.56万立方米，占总量的90.3%；涵洞工程完成总量的82%;路面底基层完成总量的88.6%，路面基层完成总量的87%，路面下面层完成总量的73.7%，路面上面层完成总量的52.9%。",null,null,"其他费用0.52亿元全部用完"," "," "]
[6,"俄安路",32.4,2.5997,1.16,0.2095,1.0004,{"v":0.8624137931034483,"d":"86.2%"},2.25,1.7789,{"v":0.8654844789783437,"d":"86.5%"},8486,"累计完成：路基土石方79.12万立方米，占总量的100%；挡防工程13.45万立方米,占总量的100%；涵洞工程完成总量的100%;桥梁下部完成总量的100%,梁板预制完成总量的100%;路面垫层完成总量的100%，基层完成总量的100%,上面层完成总量的100%",null,null,"其他费用0.18亿元全部用完"]
[7,"海磨路",53.5,3.847,1,0.295,1.0381,{"v":1.0381,"d":"103.8%"},2.4871,1.8236,{"v":0.6465037691707824,"d":"64.7%"},8668,"累计完成：路基土石方151.29万立方米，占总量的100%；挡防工程2.28万立方米，占总量的100%，涵洞工程完成总量的100%。梁板预制完成总量的100%,安装完成总量的100%；路面底基层100%完成，上面层完成总量的100%。",null,null,"其他费用0.35亿元全部用完"]
[8,"桑然路",103.14,21.42,5.03,0.4551,5.1071,{"v":1.01532803180915,"d":"101.5%"},7.1764,5.4292,{"v":0.335032679738562,"d":"33.5%"},11675,"累计完成：路基土石方267.23万立方米，占总量的90.4%；挡防工程41.82万立方米，占总量的97.9%,涵洞完成占总量的50.2%；桥梁桩基149根，占总量的69.0%，梁板预制48片，安装3片；隧道掘进1017米，占总量5847米的17.4%，二衬667米占总量的11.4%。",null,null,"其他费用0.8亿元全部用完"]
[9,"唐花路",95.57,5.8033,1.58,0.114,1.6354,{"v":1.03506329113924,"d":"103.5%"},1.6354,1.1596,{"v":0.281805179811487,"d":"28.2%"},null,"累计完成：路基土石方179.2万立方米,涵洞完成78道。",null,null,"其他费用按0.4758计"]
[10,"理小路",96.1,19.5835,0.88,0.1942,0.8888,{"v":1.01,"d":"101.0%"},0.8888,0.1288,{"v":0.045385145658334826,"d":"4.5%"},null,"累计完成：路基土石方2.3万方，挡防工程1.66万立方米，涵洞17道；桥梁桩基510米，梁板预制16片。",null,null,"其他费用0.76亿元全部用完"]
[11,"理黑路",null,null,0.3]
[12,"色泥路",150.981,11.8069,3.78,0.5109,4.1224,{"v":1.09058201058201,"d":"109.1%"},4.1224,3.4224,{"v":0.349151767186984,"d":"34.9%"},null,"累计完成：路基土石方200.6万方，占总量的75.9%；挡防工程13.34万方，占总量的61.0%；涵洞工程完成总量的81.9%；桥梁桩基40根，占总量的95.2%，梁板预97片，占总量的92%，安装62片，占总量的58.5%.",null,null,"其他费用0.7亿元全部用完"]
[13,"色锣路",106.672,9.7665,3.2,0.7524,3.2724,{"v":1.022625,"d":"102.3%"},3.2724,2.6724,{"v":0.3350637382890493,"d":"33.5%"},null,"累计完成：路基土石方83.16万方，占总量的36.3%，挡防工程16.03万方，占总量的60.1%；涵洞完成总量的63.3%；桥梁桩基完成100%，梁片预制完成48片，占总量的56.5%，安装10片，占总量的11.8%。",null,null,"其他费用0.6亿元全部用完"]
[14,"稻木路",26.362,4.31,1.2,0.3339,0.9906,{"v":0.8255,"d":"82.6%"},0.9906,0.5906,{"v":0.22983758700696058,"d":"23.0%"},null,"累计完成：路基土石方81.44万方，占总量的74.3%，挡防工程4.82万方,占总量的44.5%；桩基完成32根，占总量的27.6%。",null,null,"其他费用0.4亿元全部用完"]
[15,"乡得路",99.253,25.7759,1.2,0.5338,0.5338,{"v":0.444833333333333,"d":"44.5%"},0.5338,0.1338,{"v":0.0207092671836871,"d":"2.1%"},null,"累计完成：路基土石方2.54万方，占总量的6.4%，",null,null,"其他费用总计0.8亿元，本月使用0.4亿元"]
[16,"石洛、满洛、宜达路",null,null,0.4]
[17,"九石路",null,null,0.2]
["合计",{"$nulls":3},25.69,4.1444,24.2127,{"v":0.9424951342934994,"d":"94.2%"},41.4381,31.456,null,119039]

{"sheet":"11月报","index":8,"n_rows":23,"n_cols":18,"rows_kept":23,"merged":[[0,0,0,12],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[2,12,3,12],[4,0,5,0],[4,1,5,1],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,15,5,15],[22,0,22,1],[23,0,23,12]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2017年11月底）"]
[{"$nulls":12},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计支付金额(万元）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"雪山梁子","隧道:7.966",12.12,1.96,0.0585,2.3989,{"v":1.2239285714285713,"d":"122.4%"},11.7959,9.8596,{"v":0.9732590759075908,"d":"97.3%"},70619,"累计完成：路基土石方106.43万方，占总量的100%；挡防工程隧道3.45万方，占总量的100%；涵洞完成100%；主洞开挖7965米，占总量的100%；隧道衬砌7940米，占总量的100%;洞外路面底基层完成占总量的100%，基层完成占总量的100%，下面层完成占总量的100%,上面层完成占总量的100%。",null,"        "]
[null,null,"引道:10.946"]
[2,"布拖冯家坪溜索改桥",7.834,1.03,0.44,0.0285,0.4176,{"v":0.9490909090909091,"d":"94.9%"},0.9799,0.5219,{"v":0.9513592233009709,"d":"95.1%"},2688,"累计完成：路基土石方0.21万立方米，占总量的48.8%；桥梁下部构造93%，劲性骨架全部完成，主拱圈劲性骨架钢管混凝土浇筑，主桥拱肋合拢。拱圈混凝土完成总量的100%。"]
[3,"金阳对坪溜索改桥",1.7,1.34,0.54,0.0424,0.5471,{"v":1.0131481481481481,"d":"101.3%"},1.007,0.657,{"v":0.7514925373134327,"d":"75.1%"},3570,"累计完成：路基土石方8.31万立方米，占总量的100%；挡防工程2.25万立方米，占总量的98.78%。桥梁下部构造完成47.6%，劲性骨架加工完成100%，安装完成100%,梁片预制17片；钢管混凝土完成总量的83.45%；路面基层完成总量的72.7%,面层完成总量的71.7%。"]
[4,"箐口山隧道",5.855,2.09033,1.01,0.0678,0.9583,{"v":0.9488118811881189,"d":"94.9%"},1.6184,1.4384,{"v":0.774231819856195,"d":"77.4%"},5165,"累计完成：路基土石方46.6万立方米，占总量的99.3%；挡防工程2.41万立方米，占总量的100%；涵洞完成总量的100%；路面底基层完成总量的34.4%，基层完成总量的36.9%，下面层完成总量的35.8%；隧道开挖2281米，占总量2281米的100%；隧道衬砌2196米，占总量2281米的96.3%。",{"$nulls":3}," "]
[5,"大雷路",90.74,3.867,1.81,0.1001,1.5991,{"v":0.8834806629834254,"d":"88.3%"},2.9773,2.1371,{"v":0.76992500646496,"d":"77.0%"},8168,"累计完成：路基土石方39.7万立方米，占总量的96.1%；挡防工程10.56万立方米，占总量的90.3%；涵洞工程完成总量的82%;路面底基层完成总量的88.6%，路面基层完成总量的87%，路面下面层完成总量的83.1%，路面上面层完成总量的52.9%；桥梁桩基完成71.4%，梁片预制完成2片，占总量的8%。",{"$nulls":3}," "," "]
[6,"俄安路",32.4,2.5997,1.16,null,1.0004,{"v":0.8624137931034483,"d":"86.2%"},2.25,1.7789,{"v":0.8654844789783437,"d":"86.5%"},8486,"累计完成：路基土石方79.12万立方米，占总量的100%；挡防工程13.45万立方米,占总量的100%；涵洞工程完成总量的100%;桥梁下部完成总量的100%,梁板预制完成总量的100%;路面垫层完成总量的100%，基层完成总量的100%,上面层完成总量的100%"]
[7,"海磨路",53.5,3.847,1,null,1.0381,{"v":1.0381,"d":"103.8%"},2.4871,1.8236,{"v":0.6465037691707824,"d":"64.7%"},8668,"累计完成：路基土石方151.29万立方米，占总量的100%；挡防工程2.28万立方米，占总量的100%，涵洞工程完成总量的100%。梁板预制完成总量的100%,安装完成总量的100%；路面底基层100%完成，上面层完成总量的100%。"]
[8,"桑然路",103.14,21.42,5.03,0.4517,5.5588,{"v":1.1051292246520874,"d":"110.5%"},7.6281,5.8809,{"v":0.3561204481792717,"d":"35.6%"},11675,"累计完成：路基土石方291.23万立方米，占总量的95.3%；挡防工程43万立方米,涵洞完成占总量的66.4%；桥梁桩基166根，占总量的76.9%，梁板预制96片，占总量的28.3%，安装3片；隧道掘进1304米，占总量5847米的28.3%，二衬986米占总量5834米的16.9%。"]
[9,"唐花路",95.57,5.8033,1.58,0.0684,1.7038,{"v":1.0783544303797468,"d":"107.8%"},1.7038,1.228,{"v":0.2935915772060724,"d":"29.4%"},null,"累计完成：路基土石方13.7万立方米,涵洞完成111道。"]
[10,"理小路",96.1,19.5835,0.88,0.0243,0.9131,{"v":1.0376136363636363,"d":"103.8%"},0.9131,0.1531,{"v":0.0466259861618199,"d":"4.7%"},null,"累计完成：路基土石方2.35万方，挡防工程2.07万立方米，涵洞17道；桥梁桩基510米，梁板预20片。"]
[11,"理黑路",null,null,0.3]
[12,"色泥路",150.981,11.8069,3.78,0.0495,4.1719,{"v":1.1036772486772488,"d":"110.4%"},4.1719,3.4719,{"v":0.3533442309158204,"d":"35.3%"},null,"累计完成：路基土石方208.3万方，占总量的78.8%；挡防工程13.41万方，占总量的61.3%；涵洞工程完成总量的81.9%；路面底基层完成总量的22.5%，基层完成总量的31.4%，下面层完成总量的18.6%；桥梁桩基42根，占总量的100%，梁板预97片，占总量的92%，安装62片，占总量的58.5%."]
[13,"色锣路",106.672,9.7665,3.2,0.036,3.3084,{"v":1.0338749999999999,"d":"103.4%"},3.3084,2.7084,{"v":0.3387498080172016,"d":"33.9%"},null,"累计完成：路基土石方85.93万方，占总量的37.5%，挡防工程16.2万方，占总量的61.2%；涵洞完成总量的63.3%；路面底基层完成总量的10.8%，基层完成总量的10.8%，下面层完成总量的12.8%；桥梁桩基完成100%，梁片预制完成49片，占总量的57.6%，安装44片，占总量的51.7%。"]
[14,"稻木路",26.362,4.31,1.2,0.1156,1.1062,{"v":0.9218333333333334,"d":"92.2%"},1.1062,0.7062,{"v":0.2566589327146172,"d":"25.7%"},null,"累计完成：路基土石方87.37万方，占总量的79.7%，挡防工程6.25万方,占总量的57.6%，涵洞完成6道，占总量的8.3%；桩基完成55根，占总量的47.4%，梁板预制3片，占总量的4.7%。"]
[15,"乡得路",99.253,25.7759,1.2,0.2919,0.8257,{"v":0.6880833333333334,"d":"68.8%"},0.8257,0.2257,{"v":0.03203379901380747,"d":"3.2%"},null,"累计完成：路基土石方6.35万方，占总量的8.7%，挡防工程2.14万方，占总量的16.9%；桥梁桩基完成220米，占总量的16.9%。"]
[16,"石洛、满洛、宜达路",null,null,0.4]
[17,"九石路",null,null,0.2]
["合计",{"$nulls":3},25.689999999999998,1.3347,25.5474,{"v":0.994449202024134,"d":"99.4%"},42.7728,32.590700000000005,null,119039]

{"sheet":"12月报","index":9,"n_rows":23,"n_cols":17,"rows_kept":23,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,9,3,9],[2,10,3,10],[2,11,3,11],[4,0,5,0],[4,1,5,1],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,14,5,14],[22,0,22,1],[23,0,23,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2017年12月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年调整计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）","占概算投资（%）","累计支付金额(万元）","累计形象进度完成情况"]
[{"$nulls":8},"全部"]
[1,"雪山梁子","隧道:7.966",12.12,1.96,0.0484,2.4473,{"v":1.2486224489795918,"d":"124.9%"},11.8443,{"v":0.9772524752475249,"d":"97.7%"},70619,"累计完成：路基土石方106.43万方，占总量的100%；挡防工程隧道3.45万方，占总量的100%；涵洞完成100%；主洞开挖7965米，占总量的100%；隧道衬砌7940米，占总量的100%;洞外路面底基层完成占总量的100%，基层完成占总量的100%，下面层完成占总量的100%,上面层完成占总量的100%。",null,"        "]
[null,null,"引道:10.946"]
[2,"布拖冯家坪溜索改桥",7.834,1.03,0.44,0.0144,0.432,{"v":0.9818181818181818,"d":"98.2%"},0.9943,{"v":0.9653398058252427,"d":"96.5%"},2688,"累计完成：路基土石方0.21万立方米，占总量的48.8%；桥梁下部构造93%，劲性骨架全部完成，主拱圈劲性骨架钢管混凝土浇筑，主桥拱肋合拢。拱圈混凝土完成总量的100%。"]
[3,"金阳对坪溜索改桥",1.7,1.34,0.54,0.0169,0.564,{"v":1.0444444444444443,"d":"104.4%"},1.0239,{"v":0.7641044776119402,"d":"76.4%"},3570,"累计完成：路基土石方8.31万立方米，占总量的100%；挡防工程2.25万立方米，占总量的98.78%。桥梁下部构造完成47.6%，劲性骨架加工完成100%，安装完成100%,梁片预制41片；钢管混凝土完成总量的83.45%；路面基层完成总量的72.7%,面层完成总量的71.7%。"]
[4,"箐口山隧道",5.855,2.09033,1.01,0.0177,0.976,{"v":0.9663366336633663,"d":"96.6%"},1.6361,{"v":0.7826993823941676,"d":"78.3%"},5165,"累计完成：路基土石方46.6万立方米，占总量的99.3%；挡防工程2.41万立方米，占总量的100%；涵洞完成总量的100%；路面底基层完成总量的34.4%，基层完成总量的36.9%，下面层完成总量的35.8%；隧道开挖2281米，占总量2281米的100%；隧道衬砌2281米，占总量2281米的100%。",{"$nulls":3}," "]
[5,"大雷路",90.74,3.867,1.81,0.0116,1.6107,{"v":0.889889502762431,"d":"89.0%"},2.9889,{"v":0.7729247478665633,"d":"77.3%"},8168,"累计完成：路基土石方42.7万立方米，占总量的100%；挡防工程11.03万立方米，占总量的99.2%；涵洞工程完成总量的100%;路面底基层完成总量的92.7%，路面基层完成总量的92.3%，路面下面层完成总量的92.3%，路面上面层完成总量的73.4%；桥梁桩基完成100%，梁片预制完成5片，占总量的20.8%。",{"$nulls":3}," "," "]
[6,"俄安路",32.4,2.5997,1.16,null,1.0004,{"v":0.8624137931034483,"d":"86.2%"},2.25,{"v":0.8654844789783437,"d":"86.5%"},8486,"累计完成：路基土石方79.12万立方米，占总量的100%；挡防工程13.45万立方米,占总量的100%；涵洞工程完成总量的100%;桥梁下部完成总量的100%,梁板预制完成总量的100%;路面垫层完成总量的100%，基层完成总量的100%,上面层完成总量的100%"]
[7,"海磨路",53.5,3.847,1,null,1.0381,{"v":1.0381,"d":"103.8%"},2.4871,{"v":0.6465037691707824,"d":"64.7%"},8668,"累计完成：路基土石方151.29万立方米，占总量的100%；挡防工程2.28万立方米，占总量的100%，涵洞工程完成总量的100%。梁板预制完成总量的100%,安装完成总量的100%；路面底基层100%完成，上面层完成总量的100%。"]
[8,"桑然路",103.14,21.42,5.03,0.0134,5.5722,{"v":1.10779324055666,"d":"110.8%"},7.6415,{"v":0.3567460317460317,"d":"35.7%"},11675,"累计完成：路基土石方300.8万立方米，占总量的98.5%；挡防工程43万立方米,涵洞完成占总量的83.3%；路面垫层完成2.76%，底基层完成14.2%，基层完成14.1%；桥梁桩基170根，占总量的78%，梁板预制145片，占总量的42.8%，安装3片；隧道掘进1472米，占总量5847米的28.3%，二衬1201米占总量5834米的20.6%。"]
[9,"唐花路",95.57,5.8033,1.58,null,1.7038,{"v":1.0783544303797468,"d":"107.8%"},1.7038,{"v":0.2935915772060724,"d":"29.4%"},null,"累计完成：路基土石方183.7万立方米,涵洞完成111道。"]
[10,"理小路",96.1,19.5835,0.88,0.0173,0.9304,{"v":1.0572727272727274,"d":"105.7%"},0.9304,{"v":0.04750938289886895,"d":"4.8%"},null,"累计完成：路基土石方2.35万方，挡防工程2.5万立方米，涵洞19道；桥梁桩基510米，梁板预20片。"]
[11,"理黑路",null,null,0.3]
[12,"色泥路",150.981,11.8069,3.78,null,4.1719,{"v":1.1036772486772488,"d":"110.4%"},4.1719,{"v":0.3533442309158204,"d":"35.3%"},null,"累计完成：路基土石方208.3万方，占总量的78.8%；挡防工程13.41万方，占总量的61.3%；涵洞工程完成总量的81.9%；路面底基层完成总量的22.5%，基层完成总量的31.4%，下面层完成总量的18.6%；桥梁桩基42根，占总量的100%，梁板预97片，占总量的92%，安装62片，占总量的58.5%."]
[13,"色锣路",106.672,9.7665,3.2,null,3.3084,{"v":1.0338749999999999,"d":"103.4%"},3.3084,{"v":0.3387498080172016,"d":"33.9%"},null,"累计完成：路基土石方85.93万方，占总量的37.5%，挡防工程16.2万方，占总量的61.2%；涵洞完成总量的63.3%；路面底基层完成总量的10.8%，基层完成总量的10.8%，下面层完成总量的12.8%；桥梁桩基完成100%，梁片预制完成49片，占总量的57.6%，安装44片，占总量的51.7%。"]
[14,"稻木路",26.362,4.31,1.2,0.0193,1.1255,{"v":0.9379166666666666,"d":"93.8%"},1.1255,{"v":0.2611368909512761,"d":"26.1%"},null,"累计完成：路基土石方91.87万方，占总量的83.9%，挡防工程7.78万方,占总量的71.8%，涵洞完成12道，占总量的16.7%；桩基完成68根，占总量的58.6%，梁板预制6片，占总量的9%。"]
[15,"乡得路",99.253,25.7759,1.2,0.0375,0.8632,{"v":0.7193333333333334,"d":"71.9%"},0.8632,{"v":0.03348864637122273,"d":"3.3%"},null,"累计完成：路基土石方10.94万方，挡防工程2.14万方；桥梁桩基完成323米。"]
[16,"石洛、满洛、宜达路",null,null,0.4]
[17,"九石路",null,null,0.2]
["合计",{"$nulls":3},25.689999999999998,0.1965,25.743899999999996,{"v":1.0020980926430518,"d":"100.2%"},42.969300000000004,null,119039]