{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["3月","4月"],"not_rendered":{"external_links":35,"defined_names":230},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3月","index":0,"n_rows":20,"n_cols":15,"rows_kept":20,"merged":[[0,0,0,12],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[2,12,3,12],[4,0,5,0],[4,1,5,1],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[19,0,19,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2017年3月底）"]
[{"$nulls":12},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计支付金额(万元）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"雪山梁子","隧道:7.966",12.12,1.36,0.1145,0.1145,{"v":0.08419117647058823,"d":"8.4%"},9.5113,8.225,{"v":0.7847607260726074,"d":"78.5%"},70619,"累计完成：路基土石方101.18万方，占总量的94.6%；挡防工程隧道2.77万方，占总量的51.9%；主洞开挖7965米，占总长度7966米的100%；隧道衬砌7820米，占总量的98%;洞外路面下面层完成2.8万平米，占总量的19.2%。",null,"        "]
[null,null,"引道:10.946"]
[2,"布拖冯家坪溜索改桥",7.834,1.03,0.34,0.0373,0.0373,{"v":0.10970588235294117,"d":"11.0%"},0.5952,0.3772,{"v":0.5778640776699029,"d":"57.8%"},2688,"累计完成：路基土石方0.21万立方米，占总量的48.8%；桥梁下部构造89.6%，劲性骨架加工完成85%，安装完成66.7%。"]
[3,"金阳对坪溜索改桥",1.7,1.34,0.44,0.0427,0.0427,{"v":0.09704545454545455,"d":"9.7%"},0.5476,0.4276,{"v":0.4086567164179104,"d":"40.9%"},3570,"累计完成：路基土石方8.14万立方米，占总量的98%；挡防工程2.25万立方米，占总量的98.78%。桥梁下部构造完成47.6%，劲性骨架加工完成100%，安装完成40.7%"]
[4,"箐口山隧道",5.855,2.09033,0.88,0.1376,0.1376,{"v":0.15636363636363637,"d":"15.6%"},0.7976,0.7176,{"v":0.3815665469088613,"d":"38.2%"},5165,"累计完成：路基土石方36.44万立方米，占总量的77.2%；挡防工程2.41万立方米，占总量的100%；隧道开挖1026米，占总量2281米的45.1%；隧道衬砌570米，占总量2281米的25%。"]
[5,"大雷路",90.74,3.867,1.56,0.2899,0.2899,{"v":0.18583333333333332,"d":"18.6%"},1.6681,1.3479,{"v":0.43136798551848976,"d":"43.1%"},8168,"累计完成：路基土石方27.62万立方米，占总量的67.8%；挡防工程6.45万立方米，占总量的76.9%；涵洞工程完成总量的74.2%。"]
[6,"俄安路",32.4,2.5997,1.16,0.0165,0.0165,{"v":0.014224137931034485,"d":"1.4%"},1.2661,0.975,{"v":0.48701773281532484,"d":"48.7%"},8486,"累计完成：路基土石方64.83万立方米，占总量的49.8%；挡防工程7.99万立方米，占总量的72.7%；涵洞工程完成总量的62.1%。"]
[7,"海磨路",53.5,3.855,1.33,null,null,{"v":0,"d":"0.0%"},1.449,1.1355,{"v":0.37587548638132295,"d":"37.6%"},8668,"累计完成：路基土石方148.32万立方米，占总量的98%；挡防工程1.52万立方米，占总量的25.1%，涵洞工程完成总量的67.3%。路面底基层完成36.8%，路面基层完成36.5%。"]
[8,"桑然路",103.14,21.42,5.03,0.1194,0.1194,{"v":0.023737574552683896,"d":"2.4%"},2.1887,1.2415,{"v":0.10218020541549952,"d":"10.2%"},11675,"累计完成：路基土石方71.92万立方米，占总量的23.5%；挡防工程1.7万立方米，占总量的4%；桥梁桩基7根，占总量的3.2%。"]
[9,"唐花路",95.57,5.8033,1.77,0.0085,0.0085,{"v":0.00480225988700565,"d":"0.5%"},0.0085,0.0085,{"v":0.0014646838867540882,"d":"0.1%"},null,"完成驻地建设"]
[10,"理小路",96.44,null,3,0.0105,0.0105,{"v":0.0035,"d":"0.4%"},0.0105,0.0105,null,null,"完成驻地建设"]
[11,"理黑路",null,null,0.8]
[12,"色泥路",150.981,11.8069,3.48]
[13,"色锣路",106.672,9.7665,2.9]
[14,"稻木路",null,null,1.2]
["合计",{"$nulls":3},25.25,0.7768999999999999,0.7768999999999999,{"v":0.030768316831683164,"d":"3.1%"},18.0426,14.466299999999999,null,119039]

{"sheet":"4月","index":1,"n_rows":20,"n_cols":15,"rows_kept":20,"merged":[[0,0,0,12],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[2,12,3,12],[4,0,5,0],[4,1,5,1],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[19,0,19,1],[20,0,20,12]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2017年4月底）"]
[{"$nulls":12},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计支付金额(万元）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"雪山梁子","隧道:7.966",12.12,1.36,0.2034,0.3179,{"v":0.23374999999999999,"d":"23.4%"},9.7147,8.4284,{"v":0.8015429042904292,"d":"80.2%"},70619,"累计完成：路基土石方104.06万方，占总量的97.7%；挡防工程隧道2.77万方，占总量的51.9%；主洞开挖7965米，占总长度7966米的100%；隧道衬砌7820米，占总量的98%;洞外路面下面层完成3.6万平米，占总量的24.6%,上面层完成0.5万平米,占总量的3.7%。",null,"        "]
[null,null,"引道:10.946"]
[2,"布拖冯家坪溜索改桥",7.834,1.03,0.34,0.0211,0.0584,{"v":0.17176470588235293,"d":"17.2%"},0.6163,0.3983,{"v":0.5983495145631067,"d":"59.8%"},2688,"累计完成：路基土石方0.21万立方米，占总量的48.8%；桥梁下部构造93%，劲性骨架加工完成92.6%，安装完成92.6%。"]
[3,"金阳对坪溜索改桥",1.7,1.34,0.44,0.0409,0.0836,{"v":0.18999999999999997,"d":"19.0%"},0.5885,0.4685,{"v":0.43917910447761194,"d":"43.9%"},3570,"累计完成：路基土石方8.14万立方米，占总量的98%；挡防工程2.25万立方米，占总量的98.78%。桥梁下部构造完成47.6%，劲性骨架加工完成100%，安装完成100%"]
[4,"箐口山隧道",5.855,2.09033,0.88,0.0909,0.2284,{"v":0.2595454545454545,"d":"26.0%"},0.8885,0.8085,{"v":0.4250525036716691,"d":"42.5%"},5165,"累计完成：路基土石方41.44万立方米，占总量的87.6%；挡防工程2.41万立方米，占总量的100%；隧道开挖1269米，占总量2281米的55.6%；隧道衬砌924米，占总量2281米的40.5%。"]
[5,"大雷路",90.74,3.867,1.56,0.0836,0.3735,{"v":0.2394230769230769,"d":"23.9%"},1.7517,1.4315,{"v":0.45298681148176884,"d":"45.3%"},8168,"累计完成：路基土石方29.62万立方米，占总量的72.7%；挡防工程6.63万立方米，占总量的79.3%；涵洞工程完成总量的94%;路面底基层完成总量的50.5%，路面基层完成总量的38.1%，路面下面层完成总量的25.6%。"]
[6,"俄安路",32.4,2.5997,1.16,0.1248,0.1413,{"v":0.12181034482758622,"d":"12.2%"},1.3909,1.0998,{"v":0.5350232719159903,"d":"53.5%"},8486,"累计完成：路基土石方67.23万立方米，占总量的49.9%；挡防工程9.5万立方米，占总量的86.7%；涵洞工程完成总量的66.7%;桥梁下部完成总量的80%,梁板预制完成总量的67.6%;路面底基层完成1.5万平米,占总量的6%."]
[7,"海磨路",53.5,3.847,1.33,0.016,0.016,{"v":0.012030075187969924,"d":"1.2%"},1.465,1.1515,{"v":0.3808162204315051,"d":"38.1%"},8668,"累计完成：路基土石方148.32万立方米，占总量的98%；挡防工程1.52万立方米，占总量的25.1%，涵洞工程完成总量的67.3%。路面垫层完成78.1%,路面底基层完成36.8%，路面基层完成36.5%。"]
[8,"桑然路",103.14,21.42,5.03,0.2628,0.3822,{"v":0.07598409542743538,"d":"7.6%"},2.4515,1.5043,{"v":0.11444911297852473,"d":"11.4%"},11675,"累计完成：路基土石方91.11万立方米，占总量的29.8%；挡防工程4.39万立方米，占总量的10.3%,涵洞完成占总量的1%；桥梁桩基23根，占总量的10.6%；隧道掘进21米，占总量5847米的0.3%。"]
[9,"唐花路",95.57,5.8033,1.77,0.0362,0.0447,{"v":0.02525423728813559,"d":"2.5%"},0.0447,0.0447,{"v":0.007702514086812675,"d":"0.8%"},null,"完成临时工程和设施"]
[10,"理小路",96.44,null,3,0.002,0.0125,{"v":0.004166666666666667,"d":"0.4%"},0.0125,0.0125,null,null,"累计完成：挡防工程0.025万立方米，占总量的0.8%。"]
[11,"理黑路",null,null,0.8]
[12,"色泥路",150.981,11.8069,3.48,0.1149,0.1149,{"v":0.03301724137931034,"d":"3.3%"},0.1149,0.1149,{"v":0.009731597625117515,"d":"1.0%"},null,"完成驻地建设、临时设施。"]
[13,"色锣路",106.672,9.7665,2.9,0.1206,0.1206,{"v":0.04158620689655172,"d":"4.2%"},0.1206,0.1206,{"v":0.012348333589310397,"d":"1.2%"},null,"累计完成：路基土石方2.66万方，占总量的1.2%。"]
[14,"稻木路",26.362,4.31,1.2]
["合计",{"$nulls":3},25.25,1.1172,1.8940000000000001,{"v":0.07500990099009902,"d":"7.5%"},19.159799999999997,15.583500000000003,null,119039]