{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["9月"],"not_rendered":{"external_links":35,"defined_names":143,"comments":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"9月","index":0,"n_rows":18,"n_cols":12,"rows_kept":18,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[9,0,10,0],[9,1,10,1],[9,3,10,3],[9,4,10,4],[9,5,10,5],[9,6,10,6],[9,7,10,7],[9,8,10,8],[9,9,10,9],[9,10,10,10],[9,11,10,11],[17,0,17,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2016年9月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"映卧路",44.5,11.54,3.96,0.7593,3.9462,{"v":0.9965151515151516,"d":"99.7%"},11.53,9.4525,{"v":0.9991334488734835,"d":"100%"},"累计完成：路基土石方45.47万立方米，占总量的100%；挡防工程100%；桥梁下部构造100%，上部构造100%；隧道开挖14314米，占总长度14314米的100%；隧道衬砌14314米，占总量的100%。底基层100%，基层100%,沥青下面层100%，沥青中面层100%，沥青上面层100%。主体工程全面完工。"]
[2,"巴朗山\n隧道","隧道:7.954",9.7,2.96,0.4323,2.7932,{"v":0.9436486486486487,"d":"94.4%"},9.5368,7.1904,{"v":0.9831752577319588,"d":"98%"},"隧道主洞开挖7954米，占总长度7954米的100%；完成隧道衬砌7954米，占总量的100%。主体工程全面完工。"]
[null,null,"引道:0.846"]
[3,"G318雅安",120.082,12.63,3.1,0.3443,3.0489,{"v":0.983516129032258,"d":"98.4%"},12.5752,9.253,{"v":0.9956611243072051,"d":"99.6%"},"累计完成：路基土石方117.4万立方米，占总量的100%；挡防工程35.59万立方米，占总量100%；桥梁下部构造100%，上部构造安装100%；全线隧道累计开挖3978米，占总量3978米的100%；隧道衬砌3693米，占总量的92.8%；水泥砼上面层43.33万平方米，占总量44.67万平方米的97.1%；沥青砼上面层29.29万平方米，占总量29.89万平方米的98%。"]
[4,"G351乐\n英至夹\n金山",156.323,26.91,6,0.3822,6.0131,{"v":1.0021833333333332,"d":"100.2%"},19.0048,15.1774,{"v":0.7062356001486436,"d":"70.6%"},"累计完成：路基土石方268.9万立方米，占总量的100%；挡防工程43.93万立方米,占总量的83.5%；桥梁下部构造97.1%，上部构造安装92.6%；隧道开挖15477米，占总量15477米的100%；隧道衬砌15415米,占总量的99.6%。沥青下面层83.8%，沥青上面层67.2%。"]
[5,"雪山梁子","隧道:7.966",12.12,2.98,0.3249,2.8698,{"v":0.963020134228188,"d":"96.3%"},9.0386,7.7523,{"v":0.7457590759075908,"d":"74.6%"},"累计完成：隧道主洞开挖7450米，占总长度7966米的93.6%；隧道衬砌7019米，占总量的88.2%。"]
[null,null,"引道:10.946"]
[6,"布拖冯家坪溜索改桥",7.834,1.03,0.5,0.1104,0.3087,{"v":0.6174,"d":"61.7%"},0.3087,0.1387,{"v":0.29970873786407765,"d":"30.0%"},"累计完成：路基土石方0.21万立方米，占总量的48.8%；桥梁下部构造75%。"]
[7,"金阳对坪溜索改桥",1.7,1.34,0.5,0.1031,0.2707,{"v":0.5414,"d":"54.1%"},0.2707,0.1507,{"v":0.2020149253731343,"d":"20.2%"},"累计完成：路基土石方7.51万立方米，占总量的94.7%；挡防工程1.83万立方米，占总量的80.3%。"]
[8,"箐口山隧道",5.855,2.09033,0.68,0.1005,0.3691,{"v":0.5427941176470588,"d":"54.3%"},0.3691,0.2891,{"v":0.17657499055173106,"d":"17.7%"},"累计完成：路基土石方30.44万立方米，占总量的64.5%；挡防工程1.71万立方米，占总量的71%；隧道开挖271米，占总量2281米的11.9%；隧道衬砌35米，占总量2281米的1.5%。"]
[9,"大雷路",90.74,2.9,1.42,0.2188,0.8208,{"v":0.5780281690140845,"d":"57.8%"},0.8208,0.5008,{"v":0.2830344827586207,"d":"28.3%"},"累计完成：路基土石方15.22万立方米，占总量的37.3%；挡防工程4.51万立方米，占总量的53.8%；涵洞工程完成总量的39.6%。"]
[10,"俄安路",32.4,2.5997,1.09,0.343,0.6378,{"v":0.585137614678899,"d":"58.5%"},0.6378,0.3468,{"v":0.24533600030772784,"d":"24.5%"},"累计完成：路基土石方42.65万立方米，占总量的32.7%；挡防工程3.142万立方米，占总量的28.6%；涵洞工程完成总量的40.2%。"]
[11,"海磨路",53.5,3.855,1.28,0.4362,1.0594,{"v":0.8276562499999999,"d":"82.8%"},1.0594,0.7459,{"v":0.2748119325551232,"d":"27.5%"},"累计完成：路基土石方120.16万立方米，占总量的79.4%；挡防工程1.47万立方米，占总量的24.3%，涵洞工程完成总量的50%。"]
["合计",null,540.646,86.71503000000001,24.470000000000002,3.5549999999999993,22.1377,{"v":0.9046873722926031,"d":"90.5%"},65.1519,50.9976,{"v":0.5881056605757963,"d":"58.8%"}]