{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["7月"],"not_rendered":{"external_links":35,"defined_names":143,"comments":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"7月","index":0,"n_rows":18,"n_cols":12,"rows_kept":18,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[9,0,10,0],[9,1,10,1],[9,3,10,3],[9,4,10,4],[9,5,10,5],[9,6,10,6],[9,7,10,7],[9,8,10,8],[9,9,10,9],[9,10,10,10],[9,11,10,11],[17,0,17,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2016年7月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"映卧路",44.5,11.54,3.96,0.5581,2.8109,{"v":0.7098232323232324,"d":"71.0%"},10.3947,8.7282,{"v":0.9007538994800695,"d":"90.1%"},"累计完成：路基土石方45.47万立方米，占总量的100%；挡防工程100%；桥梁下部构造100%，上部构造100%；隧道开挖14314米，占总长度14314米的100%；隧道衬砌14314米，占总量的100%。底基层100%，基层98.5%,沥青下面层88.3%，沥青中面层100%，沥青上面层94.1%。"]
[2,"巴朗山\n隧道","隧道:7.954",9.7,2.96,0.472,1.6524,{"v":0.5582432432432433,"d":"55.8%"},8.396,6.6794,{"v":0.8655670103092785,"d":"86.6%"},"隧道主洞开挖7954米，占总长度7954米的100%；完成隧道衬砌7954米，占总量的100%。"]
[null,null,"引道:0.846"]
[3,"G318雅安",120.082,12.63,3.1,0.6625,2.5974,{"v":0.8378709677419355,"d":"83.8%"},12.1237,8.8015,{"v":0.9599129057798891,"d":"96.0%"},"累计完成：路基土石方117.4万立方米，占总量的100%；挡防工程35.59万立方米，占总量100%；桥梁下部构造100%，上部构造安装100%；全线隧道累计开挖3876米，占总量3959米的97.9%；隧道衬砌3387米，占总量的85.2%；水泥砼上面层43.33万平方米，占总量44.67万平方米的97.1%；沥青砼上面层26.36万平方米，占总量29.89万平方米的88.2%。"]
[4,"G351乐\n英至夹\n金山",156.323,26.91,6,0.9031,4.7613,{"v":0.7935500000000001,"d":"79.4%"},17.753,14.2756,{"v":0.6597175771088815,"d":"66.0%"},"累计完成：路基土石方268.9万立方米，占总量的100%；挡防工程43.5万立方米,占总量的82.7%；桥梁下部构造97.1%，上部构造安装92.6%；隧道开挖15475米，占总量15477米的99.9%；隧道衬砌15341米,占总量的99.1%。沥青下面层51.1%，沥青上面层44.3%。"]
[5,"雪山梁子","隧道:7.966",12.12,2.98,0.347,2.0307,{"v":0.6814429530201342,"d":"68.1%"},8.1995,7.2932,{"v":0.6765264026402641,"d":"67.7%"},"累计完成：隧道主洞开挖6940米，占总长度7966米的87.2%；隧道衬砌6544米，占总量的82.2%。"]
[null,null,"引道:10.946"]
[6,"布拖冯家坪溜索改桥",7.834,1.03,0.5,0.0135,0.1411,{"v":0.2822,"d":"28.2%"},0.1411,0.0531,{"v":0.1369902912621359,"d":"13.7%"},"累计完成：路基土石方0.21万立方米，占总量的48.8%；桥梁下部构造50%。"]
[7,"金阳对坪溜索改桥",1.7,1.34,0.5,0.0087,0.1188,{"v":0.2376,"d":"23.8%"},0.1188,0.0549,{"v":0.08865671641791044,"d":"8.9%"},"累计完成：路基土石方7.51万立方米，占总量的94.7%；挡防工程0.71万立方米，占总量的42.5%。"]
[8,"箐口山隧道",5.855,2.09033,0.68,0.04,0.2111,{"v":0.3104411764705882,"d":"31.0%"},0.2111,0.1411,{"v":0.10098883908282426,"d":"10.1%"},"累计完成：路基土石方26.44万立方米，占总量的56%；挡防工程0.58万立方米，占总量的24.1%；隧道开挖69米，占总量2281米的3%。"]
[9,"大雷路",90.74,2.9,1.42,0.1078,0.4822,{"v":0.3395774647887324,"d":"34.0%"},0.4822,0.2822,{"v":0.16627586206896552,"d":"16.6%"},"累计完成：路基土石方5.58万立方米，占总量的16.4%；挡防工程1.54万立方米，占总量的26.1%；涵洞工程完成总量的14.8%。"]
[10,"俄安路",32.4,2.5997,1.09,0.0754,0.2649,{"v":0.2430275229357798,"d":"24.3%"},0.2649,0.1699,{"v":0.10189637265838368,"d":"10.2%"},"累计完成：路基土石方37.12万立方米，占总量的28.5%；挡防工程0.482万立方米，占总量的4.4%；涵洞工程完成总量的12.6%。"]
[11,"海磨路",53.5,3.855,1.28,0.1242,0.5309,{"v":0.414765625,"d":"41.5%"},0.5309,0.3812,{"v":0.13771725032425422,"d":"13.8%"},"累计完成：路基土石方60.9万立方米，占总量的40.3%；挡防工程0.61万立方米，占总量的10.1%。"]
["合计",null,540.646,86.71503000000001,24.470000000000002,3.3123000000000005,15.601700000000003,{"v":0.6375847977114835,"d":"63.8%"},58.6159,46.86030000000001,{"v":0.5403942084780459,"d":"54.0%"}]