{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["5月"],"not_rendered":{"external_links":35,"defined_names":143,"comments":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"5月","index":0,"n_rows":19,"n_cols":12,"rows_kept":19,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[9,0,10,0],[9,1,10,1],[9,3,10,3],[9,4,10,4],[9,5,10,5],[9,6,10,6],[9,7,10,7],[9,8,10,8],[9,9,10,9],[9,10,10,10],[9,11,10,11],[18,0,18,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2016年5月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"映卧路",44.5,11.54,3.96,0.5477,1.5412,{"v":0.38919191919191914,"d":"38.9%"},9.125,7.9585,{"v":0.7907279029462739,"d":"79.1%"},"累计完成：路基土石方38.68万立方米，占总量的99%；挡防工程100%；桥梁下部构造100%，上部构造100%；隧道开挖14289米，占总长度14304米的99.9%；隧道衬砌13814米，占总量的96.6%。底基层94.4%，基层96.8%,沥青下面层76.8%，沥青中面层69.5%，沥青上面层36.7%。"]
[2,"巴朗山\n隧道","隧道:7.954",9.7,2.96,0.3254,0.8746,{"v":0.295472972972973,"d":"29.5%"},7.6182,6.3016,{"v":0.7853814432989691,"d":"78.5%"},"隧道主洞开挖7954米，占总长度7954米的100%；完成隧道衬砌7954米，占总量的100%。"]
[null,null,"引道:0.846"]
[3,"G318雅安",120.082,12.63,3.1,0.5115,1.3685,{"v":0.4414516129032258,"d":"44.1%"},10.8948,8.1726,{"v":0.8626128266033254,"d":"86.3%"},"累计完成：路基土石方117.4万立方米，占总量的100%；挡防工程32.67万立方米，占总量91.8%；桥梁下部构造99.3%，上部构造安装89.6%；全线隧道累计开挖3454米，占总量3959米的87.2%；隧道衬砌2798米，占总量的70.4%；水泥砼上面层43.33万平方米，占总量44.67万平方米的97.1%；沥青砼上面层24.82万平方米，占总量29.89万平方米的83%。"]
[4,"G351乐\n英至夹\n金山",156.323,26.91,6,1.011,2.9422,{"v":0.4903666666666667,"d":"49.0%"},15.9339,13.1565,{"v":0.5921181716833891,"d":"59.2%"},"累计完成：路基土石方266.92万立方米，占总量的99.3%；挡防工程42.1万立方米,占总量的80.1%；桥梁下部构造97.1%，上部构造安装89.5%；隧道开挖15418米，占总量15477米的99.6%；隧道衬砌14686米,占总量的94.9%。沥青下面层23.4%，沥青上面层15.5%。"]
[5,"雪山梁子","隧道:7.966",12.12,2.98,0.3392,1.2805,{"v":0.4296979865771812,"d":"43.0%"},7.4493,6.943,{"v":0.6146287128712872,"d":"61.5%"},"累计完成：隧道主洞开挖6557米，占总长度7966米的82.4%；隧道衬砌6222米，占总量的78.2%。"]
[null,null,"引道:10.946"]
[6,"亚赤路",75.27,5.02,1.37,0.3784,0.9056,{"v":0.6610218978102189,"d":"66.1%"},4.557,3.1029,{"v":0.907768924302789,"d":"90.8%"},"累计完成：路基土石方226万立方米，占总量的100%；挡防工程13.2万立方米，占总量100%；桥梁下部构造100%；涵洞工程100%；底基层100%，基层100%,沥青下面层100%，沥青上面层86.8%。"]
[7,"布拖冯家坪溜索改桥",7.834,1.03,0.5,0.0043,0.1212,{"v":0.2424,"d":"24.2%"},0.1212,0.0332,{"v":0.11766990291262136,"d":"11.8%"},"累计完成：路基土石方0.21万立方米，占总量的48.8%；桥梁下部构造27%。"]
[8,"金阳对坪溜索改桥",1.7,1.34,0.5,0.0106,0.0988,{"v":0.1976,"d":"19.8%"},0.0988,0.0349,{"v":0.07373134328358208,"d":"7.4%"},"累计完成：路基土石方7.3万立方米，占总量的92.1%；挡防工程0.05万立方米，占总量3%。"]
[9,"箐口山隧道",5.855,2.09033,0.68,0.1232,0.1232,{"v":0.1811764705882353,"d":"18.1%"},0.1232,0.0532,{"v":0.05893806241119824,"d":"5.9%"},"累计完成：路基土石方6.86万立方米，占总量的14.5%；隧道开挖18米，占总量2281米的0.8%。"]
[10,"大雷路",90.74,2.9,1.42,0.2969,0.2969,{"v":0.20908450704225354,"d":"20.9%"},0.2969,0.0969,{"v":0.10237931034482758,"d":"10.2%"},"累计完成：路基土石方0.16万立方米，占总量的0.5%；挡防工程0.38万立方米，占总量6.4%。"]
[11,"俄安路",32.4,2.5997,1.09,0.1653,0.1653,{"v":0.15165137614678897,"d":"15.2%"},0.1653,0.0703,{"v":0.06358425972227565,"d":"6.4%"},"累计完成：路基土石方20.03万立方米，占总量的15.4%。"]
[12,"海磨路",53.5,3.855,1.28,0.2815,0.2815,{"v":0.21992187499999996,"d":"22.0%"},0.2815,0.1318,{"v":0.07302204928664072,"d":"7.3%"},"累计完成：路基土石方20.6万立方米，占总量的13.6%；挡防工程0.1万立方米，占总量1.7%。"]
["合计",null,421.629,91.73503000000001,25.84,3.9950000000000006,9.999500000000001,{"v":0.3869775541795666,"d":"38.7%"},56.6651,46.05539999999999,{"v":0.5020481270895097,"d":"50.2%"}]