{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["4月"],"not_rendered":{"external_links":35,"defined_names":143,"comments":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"4月","index":0,"n_rows":15,"n_cols":12,"rows_kept":15,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[9,0,10,0],[9,1,10,1],[9,3,10,3],[9,4,10,4],[9,5,10,5],[9,6,10,6],[9,7,10,7],[9,8,10,8],[9,9,10,9],[9,10,10,10],[9,11,10,11],[14,0,14,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2016年4月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"映卧路",44.5,11.54,3.96,0.515,0.9935,{"v":0.2508838383838384,"d":"25.1%"},8.5773,7.6108,{"v":0.7432668977469671,"d":"74.3%"},"累计完成：路基土石方38.68万立方米，占总量的99%；挡防工程100%；桥梁下部构造100%，上部构造100%；隧道开挖14289米，占总长度14304米的99.9%；隧道衬砌13564米，占总量的94.8%。底基层94.4%，基层96.8%,沥青下面层48.8%，沥青中面层58.1%。"]
[2,"巴朗山\n隧道","隧道:7.954",9.7,2.96,0.4744,0.5492,{"v":0.18554054054054056,"d":"18.6%"},7.2928,6.1762,{"v":0.7518350515463917,"d":"75.2%"},"隧道主洞开挖7954米，占总长度7954米的100%；完成隧道衬砌7898米，占总量的99.3%。"]
[null,null,"引道:0.846"]
[3,"G318雅安",120.082,12.63,3.1,0.4737,0.857,{"v":0.2764516129032258,"d":"27.6%"},10.3833,7.9664,{"v":0.8221140142517814,"d":"82.2%"},"累计完成：路基土石方117.4万立方米，占总量的100%；挡防工程32.67万立方米，占总量91.8%；桥梁下部构造99.3%，上部构造安装84.8%；全线隧道累计开挖3258米，占总量3959米的82.3%；隧道衬砌2641米，占总量的66.4%；水泥砼上面层43.33万平方米，占总量44.67万平方米的97.1%；沥青砼上面层24.82万平方米，占总量29.89万平方米的83%。"]
[4,"G351乐\n英至夹\n金山",156.323,26.91,6,1.0134,1.9312,{"v":0.3218666666666667,"d":"32.2%"},14.9229,12.454,{"v":0.5545484949832776,"d":"55.5%"},"累计完成：路基土石方231.45万立方米，占总量的97.1%；挡防工程42.1万立方米,占总量的80.1%；桥梁下部构造96%，上部构造安装86.6%；隧道开挖15213米，占总量15477米的98.3%；隧道衬砌14288米,占总量的92.3%。"]
[5,"雪山梁子","隧道:7.966",12.12,2.98,0.4138,0.9413,{"v":0.31587248322147654,"d":"31.6%"},7.1101,6.7097,{"v":0.5866419141914192,"d":"58.7%"},"累计完成：隧道主洞开挖6295米，占总长度7966米的79.1%；隧道衬砌5983米，占总量的75.2%。"]
[null,null,"引道:10.946"]
[6,"亚赤路",75.27,5.02,1.37,0.5252,0.5272,{"v":0.38481751824817517,"d":"38.5%"},4.1786,3.0245,{"v":0.8323904382470121,"d":"83.2%"},"累计完成：路基土石方226万立方米，占总量的100%；挡防工程13.2万立方米，占总量100%；桥梁下部构造100%；涵洞工程100%；底基层100%，基层100%,沥青下面层100%，沥青上面层62.5%。"]
[7,"布拖冯家坪溜索改桥",7.834,1.03,0.5,0.1169,0.1169,{"v":0.2338,"d":"23.4%"},0.1169,0.0295,{"v":0.11349514563106797,"d":"11.3%"},"累计完成：路基土石方0.21万立方米，占总量的48.8%；桥梁下部构造27%。"]
[8,"金阳对坪溜索改桥",1.7,1.34,0.5,0.0882,0.0882,{"v":0.1764,"d":"17.6%"},0.0882,0.0251,{"v":0.06582089552238805,"d":"6.6%"},"累计完成：路基土石方6.8万立方米，占总量的85.8%。"]
["合计",null,421.629,80.29,21.37,3.6206,6.004499999999999,{"v":0.28097800655124,"d":"28.1%"},52.670100000000005,43.9962,{"v":0.5479661228048325,"d":"54.8%"}]