{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["3月"],"not_rendered":{"external_links":35,"defined_names":143,"comments":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3月","index":0,"n_rows":15,"n_cols":12,"rows_kept":15,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[10,0,11,0],[10,1,11,1],[10,3,11,3],[10,4,11,4],[10,5,11,5],[10,6,11,6],[10,7,11,7],[10,8,11,8],[10,9,11,9],[10,10,11,10],[10,11,11,11],[13,0,13,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2016年3月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"映卧路",44.5,11.54,3.96,0.4785,0.4785,{"v":0.12083333333333333,"d":"12.1%"},8.0623,7.3958,{"v":0.6986395147313692,"d":"69.9%"},"累计完成：路基土石方38.68万立方米，占总量的99%；挡防工程100%；桥梁下部构造100%，上部构造100%；隧道开挖14088米，占总长度14304米的98.5%；隧道衬砌13370米，占总量的93.5%。底基层80.5%，基层83.8%,沥青下面层48.8%，沥青中面层58.1%。"]
[2,"巴朗山\n隧道","隧道:7.954",9.7,2.96,0.0748,0.0748,{"v":0.025270270270270272,"d":"2.5%"},6.8184,6.1018,{"v":0.7029278350515464,"d":"70.3%"},"隧道主洞开挖7954米，占总长度7954米的100%；完成隧道衬砌7898米，占总量的99.3%。"]
[null,null,"引道:0.846"]
[3,"东海路",270.5,45.64,null,0.0885,0.0885,null,40.4534,36.675,{"v":0.8863584574934269,"d":"88.6%"},"除隧道外已完成交工验收(隧道开挖10755米，占总量10755米的100%；完成隧道衬砌10755米，占总量的100%)。"]
[4,"G318雅安",120.082,12.63,3.1,0.3833,0.3833,{"v":0.12364516129032257,"d":"12.4%"},9.9096,7.798,{"v":0.7846080760095011,"d":"78.5%"},"累计完成：路基土石方116.88万立方米，占总量的89.9%；挡防工程32.67万立方米，占总量91.8%；桥梁下部构造98.2%，上部构造安装84.8%；全线隧道累计开挖3004米，占总量3959米的75.9%；隧道衬砌2395米，占总量的60.2%；水泥砼上面层43.33万平方米，占总量44.67万平方米的97.1%；沥青砼上面层24.82万平方米，占总量29.89万平方米的83%。"]
[5,"G351乐\n英至夹\n金山",156.323,26.91,6,0.9178,0.9178,{"v":0.15296666666666667,"d":"15.3%"},13.9095,11.8004,{"v":0.5168896321070234,"d":"51.7%"},"累计完成：路基土石方231.45万立方米，占总量的97.1%；挡防工程41.6万立方米,占总量的79.1%；桥梁下部构造95.7%，上部构造安装81.1%；隧道开挖14975米，占总量15477米的96.8%；隧道衬砌14049米,占总量的90.8%。"]
[6,"雪山梁子","隧道:7.966",12.12,2.98,0.5275,0.5275,{"v":0.17701342281879193,"d":"17.7%"},6.6963,6.5004,{"v":0.5525,"d":"55.3%"},"累计完成：隧道主洞开挖6025米，占总长度7966米的75.6%；隧道衬砌5730米，占总量的71.8%。"]
[null,null,"引道:10.946"]
[7,"亚赤路",75.27,5.02,1.37,0.002,0.002,{"v":0.00145985401459854,"d":"0.1%"},3.6534,2.9993,{"v":0.7277689243027889,"d":"72.8%"},"累计完成：路基土石方226万立方米，占总量的100%；挡防工程13.2万立方米，占总量100%；桥梁下部构造100%；涵洞工程100%；底基层100%，基层100%,沥青下面层100%，沥青上面层62.5%。"]
["合计",null,917.127,123.55999999999999,20.37,2.4724,2.4724,{"v":0.12137457044673539,"d":"12.1%"},89.5029,79.2707,{"v":0.6415563289090321,"d":"64.2%"}]
["备注：雪山梁子项目其他费用不含设计、拆迁等。"]