{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["11月","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":35,"defined_names":145,"comments":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"11月","index":0,"n_rows":16,"n_cols":13,"rows_kept":16,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[11,0,12,0],[11,1,12,1],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,6,12,6],[11,7,12,7],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,11,12,11],[14,0,14,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2014年11月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"映卧路",44.5,11.54,2.15,0.2359,2.118,{"v":0.9851162790697674,"d":"98.5%"},5.2159,4.4944,{"v":0.4519844020797228,"d":"45.2%"},"累计完成路基土石方36.44万立方米，占总量的99%。累计完成挡防工程4.3万立方米，占合同总量的81.1%。累计完成桥梁下部构造97%，上部构造完成安装72%。完成隧道开挖8286米，占总长度12722米的65%，完成隧道衬砌6994米，占总量的55%。",2]
[2,"巴朗山\n隧道","隧道:7.954",9.7,1.6,0.1247,1.4326,{"v":0.895375,"d":"89.5%"},5.5652,4.818,{"v":0.5737319587628866,"d":"57.4%"},"隧道主洞开挖完成6771米，占总长度7955米的85.1%，完成隧道衬砌6512米，占总量的81.9%。",1.5]
[null,null,"引道:0.846"]
[3,"东海路",270.5,45.64,5,0.2734,4.4709,{"v":0.8941800000000001,"d":"89.4%"},37.6269,33.8877,{"v":0.8244281332164768,"d":"82.4%"},"路基、桥梁全部完成，路面全部完成。隧道完成开挖10230米，占总量10751m的95.2%，完成隧道衬砌9789米，占总量的91.1%。",4.74]
[4,"理亚路",224.7,22.95,5,0.1955,5.5005,{"v":1.1000999999999999,"d":"110.0%"},19.5092,16.5993,{"v":0.8500740740740741,"d":"85.0%"},"路基桥梁全部完成。路面交安全部完成，正进行交工验收。",5.5]
[5,"G318雅安",120.082,12.63,4,0.2499,3.6147,{"v":0.903675,"d":"90.4%"},3.6147,1.7203,{"v":0.28619952494061757,"d":"28.6%"},"已完成路基土石方35.58万m3，占设计量的31.2%，挡护完成10.66万方，占设计量46.5%。桥梁完成下部构造70.7%，上部构造安装完成4.1%，全线隧道累计进洞752m，占总量3968m的19%，完成隧道衬砌180m，占总量的4.5%",3.6]
[6,"G351乐\n英至夹\n金山",156.323,26.91,6,0.8254,6.6253,{"v":1.1042166666666666,"d":"110.4%"},6.6253,3.6762,{"v":0.24620215533259013,"d":"24.6%"},"累计完成路基土石方90万立方米，占总量的74.4%。完成挡防工程16.9万立方米,占总量的84.5%,累计完成桥梁下部构造66.5%，完成隧道掘进3053m，占总量14868m的20.5%，完成隧道衬砌2020m,占总量的13.6%",6.2]
[7,"雪山梁子","隧道:7.966",12.12,1.43,0.1702,1.5075,{"v":1.0541958041958044,"d":"105.4%"},3.8474,3.7166,{"v":0.31744224422442247,"d":"31.7%"},"隧道主洞开挖累计完成3060米，占总长度7966米的38.41%。完成隧道衬砌2564米，占总量的32.2%。",1.5]
[null,null,"引道:10.946"]
[8,"亚赤路",75.27,5.02,1.2,0.2906,1.364,{"v":1.1366666666666667,"d":"113.7%"},1.364,0.8167,{"v":0.2717131474103586,"d":"27.2%"},"已完成路基土石方161.4万m3，占设计量的73.4%，挡护完成5.35万方，占设计量37.4%。桥梁完成下部构造24.6%。涵洞工程完成57%。",1.1]
["合计",null,917.127,146.51000000000002,26.38,2.3656,26.633499999999998,{"v":1.0096095526914328,"d":"101.0%"},83.3686,69.7292,{"v":0.5690301003344481,"d":"56.9%"}]
["备注：雪山梁子项目其他费用不含设计、拆迁等。"]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}