{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["10月","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":35,"defined_names":145,"comments":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"10月","index":0,"n_rows":16,"n_cols":12,"rows_kept":16,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[11,0,12,0],[11,1,12,1],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,6,12,6],[11,7,12,7],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,11,12,11],[14,0,14,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2014年10月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"映卧路",44.5,11.54,2.15,0.3094,1.8821,{"v":0.8753953488372094,"d":"87.5%"},4.98,4.2585,{"v":0.4315424610051994,"d":"43.2%"},"累计完成路基土石方36.44万立方米，占总量的99%。累计完成挡防工程4.3万立方米，占合同总量的81.1%。累计完成桥梁下部构造96%，上部构造完成安装64.8%。完成隧道开挖7638米，占总长度12722米的60%，完成隧道衬砌6288米，占总量的49.4%。"]
[2,"巴朗山\n隧道","隧道:7.954",9.7,1.6,0.3445,1.3079,{"v":0.8174375,"d":"81.7%"},5.3846,4.6933,{"v":0.5551134020618557,"d":"55.5%"},"隧道主洞开挖完成6484米，占总长度7955米的81.5%，完成隧道衬砌6118米，占总量的77%。"]
[null,null,"引道:0.846"]
[3,"东海路",270.5,45.64,5,0.6028,4.1975,{"v":0.8394999999999999,"d":"84.0%"},37.3535,33.6143,{"v":0.8184377738825591,"d":"81.8%"},"路基、桥梁全部完成，路面全部完成。隧道完成开挖9884米，占总量10751m的91.9%，完成隧道衬砌9576米，占总量的89.1%。"]
[4,"理亚路",224.7,22.95,5,null,5.305,{"v":1.061,"d":"106.1%"},19.3137,16.4564,{"v":0.8415555555555556,"d":"84.2%"},"路基桥梁全部完成。路面交安全部完成，正进行交工验收。"]
[5,"G318雅安",120.082,12.63,4,0.4812,3.3648,{"v":0.8412,"d":"84.1%"},3.3648,1.4704,{"v":0.2664133016627078,"d":"26.6%"},"已完成路基土石方26.55万m3，占设计量的29.2%，挡护完成8.16万方，占设计量35.65%。桥梁完成下部构造65.8%，全线隧道累计进洞557m，占总量3968m的14%。"]
[6,"G351乐\n英至夹\n金山",156.323,26.91,6,0.5187,5.7999,{"v":0.96665,"d":"96.7%"},5.7999,2.8591,{"v":0.21552954292084728,"d":"21.6%"},"累计完成路基土石方70.6万立方米，占总量的58.35%。完成挡防工程12.48万立方米,占总量的63%,累计完成桥梁下部构造62%，完成隧道掘进2247m，占总量14868m的15.1%，完成隧道衬砌1384m,占总量的9.3%"]
[7,"雪山梁子","隧道:7.966",12.12,1.43,0.116,1.3373,{"v":0.9351748251748252,"d":"93.5%"},3.6772,3.5494,{"v":0.30339933993399343,"d":"30.3%"},"隧道主洞开挖累计完成3060米，占总长度7966米的38.41%。完成隧道衬砌2564米，占总量的32.2%。"]
[null,null,"引道:10.946"]
[8,"亚赤路",75.27,5.02,1.2,0.5189,1.0734,{"v":0.8945,"d":"89.5%"},1.0734,0.5261,{"v":0.21382470119521912,"d":"21.4%"},"已完成路基土石方119.4万m3，占设计量的54.22%，挡护完成3.9万方，占设计量27.6%。桥梁完成下部构造24.6%。"]
["合计",null,917.127,146.51000000000002,26.38,2.8915,24.267899999999997,{"v":0.9199355572403335,"d":"92.0%"},80.94709999999999,67.4275,{"v":0.5525022182786157,"d":"55.3%"}]
["备注：雪山梁子项目其他费用不含设计、拆迁等。"]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}