{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["8月","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":35,"defined_names":145,"comments":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"8月","index":0,"n_rows":16,"n_cols":12,"rows_kept":16,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[11,0,12,0],[11,1,12,1],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,6,12,6],[11,7,12,7],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,11,12,11],[14,0,14,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2014年8月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"映卧路",44.5,11.54,2.15,0.0679,1.4724,{"v":0.6848372093023256,"d":"68.5%"},4.5703,4.0037,{"v":0.39603986135181973,"d":"39.6%"},"累计完成路基土石方36.44万立方米，占总量的99%。累计完成挡防工程4.3万立方米，占合同总量的81.1%。累计完成桥梁下部构造77.3%，上部构造完成安装58.2%。完成隧道开挖6645米，占总长度12722米的52.2%，完成隧道衬砌5220米，占总量的41%。"]
[2,"巴朗山\n隧道","隧道:7.954",9.7,1.6,0.1295,0.8163,{"v":0.5101875,"d":"51.0%"},4.893,4.3467,{"v":0.5044329896907217,"d":"50.4%"},"隧道主洞开挖完成5902米，占总长度7955米的74.2%，完成隧道衬砌4957米，占总量的62.3%。"]
[null,null,"引道:0.846"]
[3,"东海路",270.5,45.64,5,0.653,2.3398,{"v":0.46796,"d":"46.8%"},35.4958,32.0966,{"v":0.7777344434706398,"d":"77.8%"},"路基、桥梁全部完成，路面全部完成。隧道完成开挖9555米，占总量10751m的88.9%，完成隧道衬砌9043米，占总量的84.1%。"]
[4,"理亚路",224.7,22.95,5,1.1082,4.3863,{"v":0.87726,"d":"87.7%"},18.395,15.6377,{"v":0.8015250544662309,"d":"80.2%"},"路基桥梁全部完成。路面底基层完成100%，基层完成100%，下面层完成100%，上面层完成56%，交安工程完成89%。"]
[5,"G318雅安",120.082,12.63,4,0.7033,2.7523,{"v":0.688075,"d":"68.8%"},2.7523,1.1895,{"v":0.21791765637371335,"d":"21.8%"},"已完成路基土石方23.38万m3，占设计量的20.5%，挡墙完成6.19万方，占设计量23.3%。桥梁完成下部构造64.7%，全线隧道累计进洞192m，占总量3968m的4.8%。"]
[6,"G351乐\n英至夹\n金山",156.323,26.91,6,3.0212,4.9615,{"v":0.8269166666666666,"d":"82.7%"},4.9615,2.0393,{"v":0.1843738387216648,"d":"18.4%"},"累计完成路基土石方34.61万立方米，占总量的28.6%。完成挡防工程10.5万立方米,占总量的52.5%,累计完成桥梁下部构造51.3%，完成隧道掘进1282m，占总量14868m的8.6%，完成隧道衬砌572m,占总量的3.8%"]
[7,"雪山梁子","隧道:7.966",12.12,1.43,0.1403,1.0723,{"v":0.7498601398601399,"d":"75.0%"},3.4122,3.2904,{"v":0.28153465346534656,"d":"28.2%"},"隧道主洞开挖累计完成2678米，占总长度7966米的33.7%。完成隧道衬砌2259米，占总量的28.4%。"]
[null,null,"引道:10.946"]
[8,"亚赤路",75.27,5.02,1.2,0.2599,0.4247,{"v":0.3539166666666667,"d":"35.4%"},0.4247,0.1774,{"v":0.08460159362549802,"d":"8.5%"},"已完成路基土石方75.75万m3，占设计量的34%，挡墙完成0.8万方，占设计量5.6%。桥梁完成下部构造48.1%。"]
["合计",null,917.127,146.51000000000002,26.38,6.0832999999999995,18.2256,{"v":0.6908870356330554,"d":"69.1%"},74.90480000000001,62.7813,{"v":0.5112606648010375,"d":"51.1%"}]
["备注：雪山梁子项目其他费用不含设计、拆迁等。雅安交通局已于2013年底上报征地拆迁2亿元，故本月补报"]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}